APM | APM AUTOMOTIVE HOLDINGS BHD
2.63 (-0.75%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 470.47 | 34.63 | 22.06 | 4.7% | 11.00 | 11.28 | 9.2% | 0.3% | 14.8% | 171.8% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 518.45 | 42.38 | 25.91 | 5.0% | 0.00 | 13.25 | 20.4% | 10.8% | 823.9% | 219.3% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 430.42 | 8.24 | 2.80 | 0.7% | 7.00 | 1.43 | 15.1% | 8.2% | 71.0% | 5.8% | ||||||||
| 19 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 507.08 | 23.05 | 9.67 | 1.9% | 0.00 | 4.95 | 8.1% | 25.4% | 19.1% | 34.4% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 468.93 | 16.06 | 8.12 | 1.7% | 7.00 | 4.15 | 0.2% | 13.0% | 0.0% | 50.6% | ||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 467.84 | 15.61 | 8.11 | 1.7% | 7.00 | 4.15 | 17.6% | 167.8% | 172.7% | 131.6% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 397.94 | 8.08 | 2.98 | 0.8% | 0.00 | 1.52 | 1.6% | 58.7% | 58.6% | 118.2% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 404.45 | 14.31 | 7.19 | 1.8% | 0.00 | 3.68 | 2.5% | 5.4% | 56.2% | 49.9% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 414.96 | 28.35 | 16.43 | 4.0% | 7.00 | 8.40 | 137.5% | 15.7% | 164.0% | 483.5% | ||||||||
| 19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 174.69 | -27.08 | -25.67 | -14.7% | 0.00 | -13.13 | 30.4% | 47.7% | 56.9% | 286.0% | ||||||||
| 20 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 250.81 | -12.77 | -16.36 | -6.5% | 0.00 | -8.37 | 34.6% | 65.5% | 214.0% | 21.7% | ||||||||
| 19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 383.67 | 28.58 | 14.35 | 3.7% | 0.00 | 7.34 | 7.0% | 37.2% | 409.8% | 331.5% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 358.62 | 14.38 | 2.81 | 0.8% | 7.00 | 1.44 | 7.4% | 7.2% | 79.6% | 56.8% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 333.82 | 23.45 | 13.80 | 4.1% | 0.00 | 7.06 | 120.2% | 13.2% | 166.1% | 478.6% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 151.58 | -22.72 | -20.88 | -13.8% | 0.00 | -10.68 | 45.8% | 57.7% | 236.8% | 344.0% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 279.55 | 0.30 | -6.20 | -2.2% | 0.00 | -3.17 | 27.6% | 24.0% | 195.2% | 163.4% | ||||||||
| 21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 386.30 | 16.86 | 6.51 | 1.7% | 5.00 | 3.33 | 0.4% | 1.0% | 173.1% | 62.4% | ||||||||
| 22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 384.66 | 13.84 | 2.38 | 0.6% | 0.00 | 1.22 | 7.3% | 30.2% | 72.1% | 54.1% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 358.37 | 17.67 | 8.56 | 2.4% | 5.00 | 4.38 | 2.5% | 11.9% | 12.5% | 47.2% | ||||||||
| 24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 367.61 | 20.41 | 9.78 | 2.7% | 0.00 | 5.00 | 3.9% | 12.2% | 43.6% | 25.3% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 382.58 | 24.44 | 17.34 | 4.5% | 7.00 | 8.86 | 29.5% | 31.3% | 1019.8% | 34.0% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 295.48 | 10.55 | 1.55 | 0.5% | 5.00 | 0.79 | 7.8% | 7.2% | 90.5% | 38.4% | ||||||||
| 16 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 320.31 | 28.84 | 16.21 | 5.1% | 0.00 | 8.29 | 2.2% | 8.9% | 23.8% | 53.6% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 327.54 | 21.88 | 13.10 | 4.0% | 8.50 | 6.70 | 12.4% | 3.9% | 1.3% | 15.0% | ||||||||
| 20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 291.37 | 20.33 | 12.93 | 4.4% | 0.00 | 6.61 | 5.8% | 7.0% | 415.1% | 25.9% | ||||||||
| 21 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 275.54 | 10.69 | 2.51 | 0.9% | 4.50 | 1.28 | 6.3% | 10.1% | 76.2% | 60.6% | ||||||||
| 05 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 294.07 | 18.49 | 10.55 | 3.6% | 0.00 | 5.40 | 13.7% | 6.5% | 31.5% | 12.9% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 340.71 | 26.39 | 15.41 | 4.5% | 10.00 | 7.88 | 8.8% | 24.8% | 11.8% | 4.7% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 313.29 | 26.70 | 17.46 | 5.6% | 0.00 | 8.92 | 2.2% | 22.5% | 173.8% | 80.9% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 306.49 | 16.49 | 6.38 | 2.1% | 5.00 | 3.26 | 11.0% | 0.2% | 31.8% | 65.2% | ||||||||
| 17 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 276.13 | 13.64 | 9.34 | 3.4% | 0.00 | 4.78 | 1.2% | 13.2% | 36.5% | 47.6% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 272.98 | 17.98 | 14.71 | 5.4% | 12.00 | 7.52 | 6.7% | 5.2% | 52.4% | 40.4% | ||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 255.84 | 16.66 | 9.65 | 3.8% | 0.00 | 4.93 | 16.3% | 12.3% | 47.3% | 57.6% | ||||||||
| 21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 305.76 | 27.06 | 18.30 | 6.0% | 7.50 | 9.36 | 3.9% | 10.1% | 2.6% | 28.4% | ||||||||
| 14 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 318.25 | 33.33 | 17.83 | 5.6% | 0.00 | 9.11 | 10.6% | 3.3% | 27.8% | 29.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 287.84 | 35.65 | 24.69 | 8.6% | 12.00 | 12.62 | 1.4% | 6.0% | 8.5% | 1.2% |
Historical Dividends
Financial Ratios
| EPS | 30.07 sen |
| Trailing PE (Sector Median: 14.1) | 8.7 |
| PEG | 0.09 |
| Altman Z | 1.4 |
| Beaver | 0.352 |
| Current Ratio | 2.47 |
| Debt-Equity (DE) Ratio | 0.45 |
| FCF Yield | 39.02 % |
| Revenue QoQ | -9.25 % |
| Revenue YoY | 0.33% |
| Profit QoQ | -14.85 % |
| Profit YoY | 171.75 % |
| Profit Margin (Sector Median: 4.1) | 3.14 % |
| ROE (ROIC: 4.08) | 4.23 % |
| Dividend Per Share (DPS) | 18.0 sen |
| Dividend Yield (DY) | 6.84 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: 4.11) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 7.31 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 22.06 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 54.12 |
| Expected Revenue (M) | 3447.42 |
| Expected Growth (%) | 15.0 |
Directors Share Purchases (Beta)
DATO' TAN HENG CHEW added 30000.0 units announced on 22 Dec 2023 at ~RM2.36
DATO' TAN HENG CHEW added 10000.0 units announced on 21 Sep 2023 at ~RM2.0
DATO' TAN HENG CHEW added 40000.0 units announced on 12 Sep 2023 at ~RM2.07
DATO' TAN HENG CHEW added 30000.0 units announced on 05 Sep 2023 at ~RM2.09
DATO' TAN HENG CHEW added 16700.0 units announced on 14 Jul 2023 at ~RM2.06
DATO' TAN HENG CHEW added 20000.0 units announced on 23 Jun 2023 at ~RM2.0
DATO' TAN HENG CHEW added 44000.0 units announced on 06 Oct 2022 at ~RM1.72
DATO' TAN HENG CHEW added 20000.0 units announced on 30 Sep 2022 at ~RM1.78
DATO' TAN HENG CHEW added 40000.0 units announced on 26 Sep 2022 at ~RM1.8
DATO' TAN HENG CHEW added 7800.0 units announced on 09 Sep 2022 at ~RM1.81
DATO TAN HENG CHEW added 20000.0 units announced on 16 Jun 2022 at ~RM1.91
DATO TAN HENG CHEW added 15000.0 units announced on 07 Apr 2022 at ~RM2.04
DATO TAN HENG CHEW added 30000.0 units announced on 17 Mar 2022 at ~RM1.97
DATO TAN HENG CHEW added 65000.0 units announced on 10 Mar 2022 at ~RM1.94
DATO TAN HENG CHEW added 17000.0 units announced on 06 Dec 2021 at ~RM2.0
DATO TAN HENG CHEW added 50900.0 units announced on 01 Dec 2021 at ~RM2.02
DATO TAN HENG CHEW added 190000.0 units announced on 26 Nov 2021 at ~RM2.04
DATO TAN HENG CHEW added 6300.0 units announced on 15 Oct 2021 at ~RM2.19
DATO TAN HENG CHEW added 2500.0 units announced on 12 Oct 2021 at ~RM2.16
DATO TAN HENG CHEW added 35700.0 units announced on 08 Oct 2021 at ~RM2.16
DATO TAN HENG CHEW added 500.0 units announced on 05 Oct 2021 at ~RM2.16
DATO TAN HENG CHEW added 7400.0 units announced on 27 Sep 2021 at ~RM2.15
DATO TAN HENG CHEW added 4500.0 units announced on 17 Sep 2021 at ~RM2.18
DATO TAN HENG CHEW added 30000.0 units announced on 14 Sep 2021 at ~RM2.12
DATO TAN HENG CHEW added 32300.0 units announced on 10 Sep 2021 at ~RM2.14
DATO TAN HENG CHEW added 94400.0 units announced on 06 Sep 2021 at ~RM2.14
DATO TAN HENG CHEW added 80000.0 units announced on 27 Aug 2021 at ~RM2.05
DATO TAN HENG CHEW added 9100.0 units announced on 13 Jul 2021 at ~RM2.28
DATO TAN HENG CHEW added 20000.0 units announced on 06 Jul 2021 at ~RM2.29
DATO TAN HENG CHEW added 4500.0 units announced on 29 Jun 2021 at ~RM2.26
DATO TAN HENG CHEW added 12000.0 units announced on 25 Jun 2021 at ~RM2.26
DATO TAN HENG CHEW added 38400.0 units announced on 15 Apr 2021 at ~RM2.32
DATO TAN HENG CHEW added 44800.0 units announced on 12 Apr 2021 at ~RM2.31
DATO TAN HENG CHEW added 9400.0 units announced on 07 Apr 2021 at ~RM2.33
DATO TAN HENG CHEW added 32000.0 units announced on 02 Apr 2021 at ~RM2.28
DATO TAN HENG CHEW added 50000.0 units announced on 26 Mar 2021 at ~RM2.34
DATO TAN HENG CHEW added 26500.0 units announced on 23 Mar 2021 at ~RM2.36
DATO TAN HENG CHEW added 48000.0 units announced on 18 Mar 2021 at ~RM2.33
DATO TAN HENG CHEW added 14200.0 units announced on 15 Mar 2021 at ~RM2.3
DATO TAN HENG CHEW added 13500.0 units announced on 10 Mar 2021 at ~RM2.15
DATO TAN HENG CHEW added 60000.0 units announced on 04 Mar 2021 at ~RM2.12
DATO TAN HENG CHEW added 70000.0 units announced on 22 Jan 2021 at ~RM2.29
DATO TAN HENG CHEW added 17400.0 units announced on 20 Jan 2021 at ~RM2.3
DATO TAN HENG CHEW added 30400.0 units announced on 18 Jan 2021 at ~RM2.3
DATO TAN HENG CHEW added 85700.0 units announced on 13 Jan 2021 at ~RM2.28
DATO TAN HENG CHEW added 107000.0 units announced on 11 Jan 2021 at ~RM2.38
DATO TAN HENG CHEW added 76700.0 units announced on 07 Jan 2021 at ~RM2.47
DATO TAN HENG CHEW added 101700.0 units announced on 04 Jan 2021 at ~RM2.48
DATO TAN HENG CHEW added 15100.0 units announced on 29 Dec 2020 at ~RM2.43
DATO TAN HENG CHEW added 40600.0 units announced on 23 Dec 2020 at ~RM2.43
DATO TAN HENG CHEW added 150400.0 units announced on 18 Dec 2020 at ~RM2.46
DATO TAN HENG CHEW added 111300.0 units announced on 15 Dec 2020 at ~RM2.49
DATO TAN HENG CHEW added 90000.0 units announced on 10 Dec 2020 at ~RM2.4
DATO TAN HENG CHEW added 249100.0 units announced on 08 Dec 2020 at ~RM2.44
DATO TAN HENG CHEW added 14800.0 units announced on 03 Dec 2020 at ~RM2.1
DATO TAN HENG CHEW added 37200.0 units announced on 30 Nov 2020 at ~RM2.06
DATO TAN HENG CHEW added 51400.0 units announced on 25 Nov 2020 at ~RM1.98
DATO' TAN HENG CHEW added 18000.0 units announced on 14 Oct 2020 at ~RM1.71
DATO' TAN HENG CHEW added 23700.0 units announced on 09 Oct 2020 at ~RM1.7
DATO' TAN HENG CHEW added 15300.0 units announced on 06 Oct 2020 at ~RM1.7
DATO' TAN HENG CHEW added 50300.0 units announced on 01 Oct 2020 at ~RM1.7
DATO' TAN HENG CHEW added 42200.0 units announced on 29 Sep 2020 at ~RM1.7
DATO' TAN HENG CHEW added 29100.0 units announced on 24 Sep 2020 at ~RM1.7
DATO' TAN HENG CHEW added 31900.0 units announced on 21 Sep 2020 at ~RM1.68
DATO' TAN HENG CHEW added 45300.0 units announced on 15 Sep 2020 at ~RM1.7
DATO' TAN HENG CHEW added 73400.0 units announced on 10 Sep 2020 at ~RM1.67
DATO' TAN HENG CHEW added 194500.0 units announced on 07 Sep 2020 at ~RM1.64
DATO' TAN HENG CHEW added 167900.0 units announced on 01 Sep 2020 at ~RM1.64
Summary
Market Cap: 528 M.
Number of Shares: 201 M.
Adjusted Float: 68.1%.
Stock highly correlated with
CRESNDO (95%)
IDEAL (95%)
RANHILL (95%)
TEOSENG (95%)
APM Automotive Holdings Berhad, an investment holding company, is engaged in the manufacture and sale of automotive parts and accessories primarily in Malaysia. It has different divisions catering to the various sections. The company's Interior and Plastic division offers automotive seats, plastic parts, body side moldings, interior trims, and door panels. Its Suspension division provides leaf springs, shock absorbers, coil springs, gas springs, and metal parts. The company's Electrical and Heat Exchange division offers starter motors, alternators, wiper systems, distributors, engine management systems, air conditioning systems, condensers, evaporators, compressors, and radiators. The company is also engaged in the manufacture and sale of motorsport suspension kit for race cars; bus and coach air-conditioner system. In addition, it is involved in property investment business.The company has operations in Australia, Indonesia, and Vietnam. APM Automotive Holdings Berhad was incorporated in 1997 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Auto Parts, Industrial Products & Services, Automotive & Automobiles
Code: 5015
Website: http://www.apm.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Chong Consolidated Sdn Bhd | 37.54% | 198.42 |
| Wealthmark Holdings Sdn Bhd | 6.97% | 36.87 |
| Employees Provident Fund Board | 4.61% | 24.39 |
| Dato' Tan Heng Chew | 4.08% | 21.57 |
| Tan Heng Chew | 3.28% | 17.32 |
| Tan Boon Pun | 2.86% | 15.15 |
| Pang Sew Ha @ Phang Sui Har | 2.67% | 14.1 |
| iCapital.Biz Berhad | 2.4% | 12.7 |
| Tan Hoe Pin | 1.87% | 9.9 |
| Tan Beng Keong | 1.77% | 9.38 |
| Tan Chee Keong | 1.77% | 9.38 |
| Public Mutual Fund | 1.73% | 9.16 |
| Wang Shu Erh | 1.58% | 8.35 |
| Yeoman 3-Rights Value Asia Fund | 1.52% | 8.04 |
| Lim Kuan Gin | 1.46% | 7.73 |
| Khor Swee Wah @ Koh Bee Leng | 1.41% | 7.43 |
| DBS Bank | 1.14% | 6.04 |
| Tan Ban Leong | 1.11% | 5.85 |
| Bank of Singapore Ltd | 1.09% | 5.76 |
| Chinchoo Investment Sdn Bhd | 0.89% | 4.69 |
| Tan Ying Xiu | 0.72% | 3.79 |
| Gan Teng Siew Realty Sdn Bhd | 0.71% | 3.75 |
| Great Eastern Group | 0.64% | 3.4 |