APM | APM AUTOMOTIVE HOLDINGS BHD

2.85 (1.06%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

APM | APM AUTOMOTIVE HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 470.47 34.63 22.06 4.7% 11.00 11.28 9.2% 0.3% 14.8% 171.8%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 518.45 42.38 25.91 5.0% 0.00 13.25 20.4% 10.8% 823.9% 219.3%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 430.42 8.24 2.80 0.7% 7.00 1.43 15.1% 8.2% 71.0% 5.8%
19 May 23 Q1 Mar 23 1 31 Dec 23 507.08 23.05 9.67 1.9% 0.00 4.95 8.1% 25.4% 19.1% 34.4%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 468.93 16.06 8.12 1.7% 7.00 4.15 0.2% 13.0% 0.0% 50.6%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 467.84 15.61 8.11 1.7% 7.00 4.15 17.6% 167.8% 172.7% 131.6%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 397.94 8.08 2.98 0.8% 0.00 1.52 1.6% 58.7% 58.6% 118.2%
20 May 22 Q1 Mar 22 1 31 Dec 22 404.45 14.31 7.19 1.8% 0.00 3.68 2.5% 5.4% 56.2% 49.9%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 414.96 28.35 16.43 4.0% 7.00 8.40 137.5% 15.7% 164.0% 483.5%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 174.69 -27.08 -25.67 -14.7% 0.00 -13.13 30.4% 47.7% 56.9% 286.0%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 250.81 -12.77 -16.36 -6.5% 0.00 -8.37 34.6% 65.5% 214.0% 21.7%
19 May 21 Q1 Mar 21 1 31 Dec 21 383.67 28.58 14.35 3.7% 0.00 7.34 7.0% 37.2% 409.8% 331.5%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 358.62 14.38 2.81 0.8% 7.00 1.44 7.4% 7.2% 79.6% 56.8%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 333.82 23.45 13.80 4.1% 0.00 7.06 120.2% 13.2% 166.1% 478.6%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 151.58 -22.72 -20.88 -13.8% 0.00 -10.68 45.8% 57.7% 236.8% 344.0%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 279.55 0.30 -6.20 -2.2% 0.00 -3.17 27.6% 24.0% 195.2% 163.4%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 386.30 16.86 6.51 1.7% 5.00 3.33 0.4% 1.0% 173.1% 62.4%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 384.66 13.84 2.38 0.6% 0.00 1.22 7.3% 30.2% 72.1% 54.1%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 358.37 17.67 8.56 2.4% 5.00 4.38 2.5% 11.9% 12.5% 47.2%
24 May 19 Q1 Mar 19 1 31 Dec 19 367.61 20.41 9.78 2.7% 0.00 5.00 3.9% 12.2% 43.6% 25.3%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 382.58 24.44 17.34 4.5% 7.00 8.86 29.5% 31.3% 1019.8% 34.0%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 295.48 10.55 1.55 0.5% 5.00 0.79 7.8% 7.2% 90.5% 38.4%
16 May 18 Q1 Mar 18 1 31 Dec 18 320.31 28.84 16.21 5.1% 0.00 8.29 2.2% 8.9% 23.8% 53.6%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 327.54 21.88 13.10 4.0% 8.50 6.70 12.4% 3.9% 1.3% 15.0%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 291.37 20.33 12.93 4.4% 0.00 6.61 5.8% 7.0% 415.1% 25.9%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 275.54 10.69 2.51 0.9% 4.50 1.28 6.3% 10.1% 76.2% 60.6%
05 May 17 Q1 Mar 17 1 31 Dec 17 294.07 18.49 10.55 3.6% 0.00 5.40 13.7% 6.5% 31.5% 12.9%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 340.71 26.39 15.41 4.5% 10.00 7.88 8.8% 24.8% 11.8% 4.7%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 313.29 26.70 17.46 5.6% 0.00 8.92 2.2% 22.5% 173.8% 80.9%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 306.49 16.49 6.38 2.1% 5.00 3.26 11.0% 0.2% 31.8% 65.2%
17 May 16 Q1 Mar 16 1 31 Dec 16 276.13 13.64 9.34 3.4% 0.00 4.78 1.2% 13.2% 36.5% 47.6%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 272.98 17.98 14.71 5.4% 12.00 7.52 6.7% 5.2% 52.4% 40.4%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 255.84 16.66 9.65 3.8% 0.00 4.93 16.3% 12.3% 47.3% 57.6%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 305.76 27.06 18.30 6.0% 7.50 9.36 3.9% 10.1% 2.6% 28.4%
14 May 15 Q1 Mar 15 1 31 Dec 15 318.25 33.33 17.83 5.6% 0.00 9.11 10.6% 3.3% 27.8% 29.8%
27 Feb 15 31/12/14 4 31/12/14 287.84 35.65 24.69 8.6% 12.00 12.62 1.4% 6.0% 8.5% 1.2%

Historical Dividends

Financial Ratios

EPS 30.07 sen
Trailing PE (Sector Median: 15.5) 9.5
PEG 0.1
Altman Z 1.4
Beaver 0.352
Current Ratio 2.47
Debt-Equity (DE) Ratio 0.45
FCF Yield 36.0 %
Revenue QoQ -9.25 %
Revenue YoY 0.33%
Profit QoQ -14.85 %
Profit YoY 171.75 %
Profit Margin (Sector Median: 4.3) 3.14 %
ROE (ROIC: 4.08) 4.23 %
Dividend Per Share (DPS) 18.0 sen
Dividend Yield (DY) 6.32 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.3)
ROE (ROIC: 3.9)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 7.31
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 23.56
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 54.12
Expected Revenue (M) 3447.42
Expected Growth (%) 15.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' TAN HENG CHEW added 30000.0 units announced on 22 Dec 2023 at ~RM2.36

DATO' TAN HENG CHEW added 10000.0 units announced on 21 Sep 2023 at ~RM2.0

DATO' TAN HENG CHEW added 40000.0 units announced on 12 Sep 2023 at ~RM2.07

DATO' TAN HENG CHEW added 30000.0 units announced on 05 Sep 2023 at ~RM2.09

DATO' TAN HENG CHEW added 16700.0 units announced on 14 Jul 2023 at ~RM2.06

DATO' TAN HENG CHEW added 20000.0 units announced on 23 Jun 2023 at ~RM2.0

DATO' TAN HENG CHEW added 44000.0 units announced on 06 Oct 2022 at ~RM1.72

DATO' TAN HENG CHEW added 20000.0 units announced on 30 Sep 2022 at ~RM1.78

DATO' TAN HENG CHEW added 40000.0 units announced on 26 Sep 2022 at ~RM1.8

DATO' TAN HENG CHEW added 7800.0 units announced on 09 Sep 2022 at ~RM1.81

DATO TAN HENG CHEW added 20000.0 units announced on 16 Jun 2022 at ~RM1.91

DATO TAN HENG CHEW added 15000.0 units announced on 07 Apr 2022 at ~RM2.04

DATO TAN HENG CHEW added 30000.0 units announced on 17 Mar 2022 at ~RM1.97

DATO TAN HENG CHEW added 65000.0 units announced on 10 Mar 2022 at ~RM1.94

DATO TAN HENG CHEW added 17000.0 units announced on 06 Dec 2021 at ~RM2.0

DATO TAN HENG CHEW added 50900.0 units announced on 01 Dec 2021 at ~RM2.02

DATO TAN HENG CHEW added 190000.0 units announced on 26 Nov 2021 at ~RM2.04

DATO TAN HENG CHEW added 6300.0 units announced on 15 Oct 2021 at ~RM2.19

DATO TAN HENG CHEW added 2500.0 units announced on 12 Oct 2021 at ~RM2.16

DATO TAN HENG CHEW added 35700.0 units announced on 08 Oct 2021 at ~RM2.16

DATO TAN HENG CHEW added 500.0 units announced on 05 Oct 2021 at ~RM2.16

DATO TAN HENG CHEW added 7400.0 units announced on 27 Sep 2021 at ~RM2.15

DATO TAN HENG CHEW added 4500.0 units announced on 17 Sep 2021 at ~RM2.18

DATO TAN HENG CHEW added 30000.0 units announced on 14 Sep 2021 at ~RM2.12

DATO TAN HENG CHEW added 32300.0 units announced on 10 Sep 2021 at ~RM2.14

DATO TAN HENG CHEW added 94400.0 units announced on 06 Sep 2021 at ~RM2.14

DATO TAN HENG CHEW added 80000.0 units announced on 27 Aug 2021 at ~RM2.05

DATO TAN HENG CHEW added 9100.0 units announced on 13 Jul 2021 at ~RM2.28

DATO TAN HENG CHEW added 20000.0 units announced on 06 Jul 2021 at ~RM2.29

DATO TAN HENG CHEW added 4500.0 units announced on 29 Jun 2021 at ~RM2.26

DATO TAN HENG CHEW added 12000.0 units announced on 25 Jun 2021 at ~RM2.26

DATO TAN HENG CHEW added 38400.0 units announced on 15 Apr 2021 at ~RM2.32

DATO TAN HENG CHEW added 44800.0 units announced on 12 Apr 2021 at ~RM2.31

DATO TAN HENG CHEW added 9400.0 units announced on 07 Apr 2021 at ~RM2.33

DATO TAN HENG CHEW added 32000.0 units announced on 02 Apr 2021 at ~RM2.28

DATO TAN HENG CHEW added 50000.0 units announced on 26 Mar 2021 at ~RM2.34

DATO TAN HENG CHEW added 26500.0 units announced on 23 Mar 2021 at ~RM2.36

DATO TAN HENG CHEW added 48000.0 units announced on 18 Mar 2021 at ~RM2.33

DATO TAN HENG CHEW added 14200.0 units announced on 15 Mar 2021 at ~RM2.3

DATO TAN HENG CHEW added 13500.0 units announced on 10 Mar 2021 at ~RM2.15

DATO TAN HENG CHEW added 60000.0 units announced on 04 Mar 2021 at ~RM2.12

DATO TAN HENG CHEW added 70000.0 units announced on 22 Jan 2021 at ~RM2.29

DATO TAN HENG CHEW added 17400.0 units announced on 20 Jan 2021 at ~RM2.3

DATO TAN HENG CHEW added 30400.0 units announced on 18 Jan 2021 at ~RM2.3

DATO TAN HENG CHEW added 85700.0 units announced on 13 Jan 2021 at ~RM2.28

DATO TAN HENG CHEW added 107000.0 units announced on 11 Jan 2021 at ~RM2.38

DATO TAN HENG CHEW added 76700.0 units announced on 07 Jan 2021 at ~RM2.47

DATO TAN HENG CHEW added 101700.0 units announced on 04 Jan 2021 at ~RM2.48

DATO TAN HENG CHEW added 15100.0 units announced on 29 Dec 2020 at ~RM2.43

DATO TAN HENG CHEW added 40600.0 units announced on 23 Dec 2020 at ~RM2.43

DATO TAN HENG CHEW added 150400.0 units announced on 18 Dec 2020 at ~RM2.46

DATO TAN HENG CHEW added 111300.0 units announced on 15 Dec 2020 at ~RM2.49

DATO TAN HENG CHEW added 90000.0 units announced on 10 Dec 2020 at ~RM2.4

DATO TAN HENG CHEW added 249100.0 units announced on 08 Dec 2020 at ~RM2.44

DATO TAN HENG CHEW added 14800.0 units announced on 03 Dec 2020 at ~RM2.1

DATO TAN HENG CHEW added 37200.0 units announced on 30 Nov 2020 at ~RM2.06

DATO TAN HENG CHEW added 51400.0 units announced on 25 Nov 2020 at ~RM1.98

DATO' TAN HENG CHEW added 18000.0 units announced on 14 Oct 2020 at ~RM1.71

DATO' TAN HENG CHEW added 23700.0 units announced on 09 Oct 2020 at ~RM1.7

DATO' TAN HENG CHEW added 15300.0 units announced on 06 Oct 2020 at ~RM1.7

DATO' TAN HENG CHEW added 50300.0 units announced on 01 Oct 2020 at ~RM1.7

DATO' TAN HENG CHEW added 42200.0 units announced on 29 Sep 2020 at ~RM1.7

DATO' TAN HENG CHEW added 29100.0 units announced on 24 Sep 2020 at ~RM1.7

DATO' TAN HENG CHEW added 31900.0 units announced on 21 Sep 2020 at ~RM1.68

DATO' TAN HENG CHEW added 45300.0 units announced on 15 Sep 2020 at ~RM1.7

DATO' TAN HENG CHEW added 73400.0 units announced on 10 Sep 2020 at ~RM1.67

DATO' TAN HENG CHEW added 194500.0 units announced on 07 Sep 2020 at ~RM1.64

DATO' TAN HENG CHEW added 167900.0 units announced on 01 Sep 2020 at ~RM1.64

Summary


Market Cap: 572 M.

Number of Shares: 201 M.

Adjusted Float: 68.1%.

Stock highly correlated with

IDEAL (96%)

RANHILL (95%)

TEOSENG (95%)

UTILITIES (95%)

APM Automotive Holdings Berhad, an investment holding company, is engaged in the manufacture and sale of automotive parts and accessories primarily in Malaysia. It has different divisions catering to the various sections. The company's Interior and Plastic division offers automotive seats, plastic parts, body side moldings, interior trims, and door panels. Its Suspension division provides leaf springs, shock absorbers, coil springs, gas springs, and metal parts. The company's Electrical and Heat Exchange division offers starter motors, alternators, wiper systems, distributors, engine management systems, air conditioning systems, condensers, evaporators, compressors, and radiators. The company is also engaged in the manufacture and sale of motorsport suspension kit for race cars; bus and coach air-conditioner system. In addition, it is involved in property investment business.The company has operations in Australia, Indonesia, and Vietnam. APM Automotive Holdings Berhad was incorporated in 1997 and is based in Kuala Lumpur, Malaysia.

Sectors: Industrial Products, Auto Parts, Industrial Products & Services, Automotive & Automobiles

Code: 5015

Website: http://www.apm.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Tan Chong Consolidated Sdn Bhd 37.54% 215.02
Wealthmark Holdings Sdn Bhd 6.97% 39.95
Employees Provident Fund Board 4.61% 26.43
Dato' Tan Heng Chew 4.08% 23.38
Tan Heng Chew 3.28% 18.77
Tan Boon Pun 2.86% 16.41
Pang Sew Ha @ Phang Sui Har 2.67% 15.28
iCapital.Biz Berhad 2.4% 13.77
Tan Hoe Pin 1.87% 10.73
Tan Beng Keong 1.77% 10.17
Tan Chee Keong 1.77% 10.17
Public Mutual Fund 1.73% 9.92
Wang Shu Erh 1.58% 9.05
Yeoman 3-Rights Value Asia Fund 1.52% 8.71
Lim Kuan Gin 1.46% 8.38
Khor Swee Wah @ Koh Bee Leng 1.41% 8.05
DBS Bank 1.14% 6.54
Tan Ban Leong 1.11% 6.34
Bank of Singapore Ltd 1.09% 6.24
Chinchoo Investment Sdn Bhd 0.89% 5.08
Tan Ying Xiu 0.72% 4.11
Gan Teng Siew Realty Sdn Bhd 0.71% 4.07
Great Eastern Group 0.64% 3.68
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.