T-O (am): 0.310 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 25.80 | 3.22 | 3.22 | 12.5% | 0.00 | 0.47 | 0.8% | 4.1% | 82.1% | 31.3% | ||||||||
17 Apr 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 25.61 | 16.71 | 17.98 | 70.2% | 1.18 | 2.62 | 1.1% | 0.3% | 1366.2% | 209.2% | ||||||||
21 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 25.33 | 1.23 | 1.23 | 4.8% | 0.00 | 0.18 | 1.4% | 1.8% | 69.1% | 59.4% | ||||||||
21 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 25.69 | 3.97 | 3.97 | 15.4% | 0.82 | 0.58 | 3.6% | 3.6% | 61.6% | 227.8% | ||||||||
22 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 24.80 | 2.45 | 2.45 | 9.9% | 0.00 | 0.36 | 3.4% | 2.0% | 57.8% | 41.0% | ||||||||
14 Apr 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 25.67 | 5.84 | 5.81 | 22.6% | 1.56 | 0.84 | 0.4% | 4.8% | 92.7% | 169.4% | ||||||||
21 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 25.78 | 3.02 | 3.02 | 11.7% | 0.00 | 0.44 | 3.3% | 0.1% | 149.3% | 47.3% | ||||||||
18 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 26.67 | 1.21 | 1.21 | 4.5% | 1.14 | 0.18 | 5.4% | 12.7% | 70.9% | 61.3% | ||||||||
22 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 25.30 | 4.16 | 4.16 | 16.4% | 0.00 | 0.60 | 3.3% | 1.7% | 149.6% | 14.7% | ||||||||
26 Apr 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 24.50 | -9.21 | -8.38 | -34.2% | 1.93 | -1.22 | 4.9% | 0.2% | 246.4% | 43.8% | ||||||||
21 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 25.75 | 5.72 | 5.72 | 22.2% | 0.00 | 0.84 | 8.8% | 6.0% | 82.9% | 18.5% | ||||||||
24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 23.67 | 3.13 | 3.13 | 13.2% | 1.09 | 0.45 | 8.1% | 16.8% | 35.8% | 52.0% | ||||||||
23 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 25.74 | 4.87 | 4.87 | 18.9% | 0.00 | 0.71 | 4.8% | 4.4% | 132.7% | 19.2% | ||||||||
20 Apr 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 24.55 | -15.26 | -14.91 | -60.7% | 1.42 | -2.18 | 10.4% | 26.6% | 312.3% | 472.4% | ||||||||
22 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 27.40 | 7.02 | 7.02 | 25.6% | 0.00 | 1.02 | 3.6% | 5.5% | 7.7% | 10.6% | ||||||||
20 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 28.43 | 6.52 | 6.52 | 22.9% | 1.40 | 0.95 | 5.6% | 2.4% | 59.5% | 1.0% | ||||||||
24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 26.92 | 4.09 | 4.09 | 15.2% | 0.00 | 0.59 | 19.5% | 7.6% | 2.1% | 38.5% | ||||||||
18 May 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 33.43 | 6.42 | 4.00 | 12.0% | 1.49 | 0.58 | 15.3% | 14.2% | 37.0% | 219.5% | ||||||||
24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 29.00 | 6.35 | 6.35 | 21.9% | 0.00 | 0.92 | 0.4% | 2.2% | 3.5% | 4.8% | ||||||||
15 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 29.12 | 6.59 | 6.59 | 22.6% | 1.86 | 0.96 | 0.1% | 1.8% | 0.9% | 5.5% | ||||||||
16 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 29.14 | 6.64 | 6.64 | 22.8% | 0.00 | 0.96 | 0.5% | 1.0% | 430.3% | 156.5% | ||||||||
19 Apr 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 29.27 | 1.25 | 1.25 | 4.3% | 2.13 | 0.18 | 1.3% | 0.7% | 81.2% | 86.4% | ||||||||
11 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 29.64 | 6.67 | 6.67 | 22.5% | 0.00 | 0.98 | 3.6% | 6.8% | 4.2% | 11.2% | ||||||||
16 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 28.59 | 6.97 | 6.97 | 24.4% | 0.00 | 1.01 | 0.8% | 1.9% | 159.2% | 9.0% | ||||||||
20 Apr 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 28.84 | -11.77 | -11.77 | -40.8% | 2.08 | -1.71 | 2.1% | 0.9% | 228.1% | 1034.8% | ||||||||
22 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 29.46 | 9.19 | 9.19 | 31.2% | 0.00 | 1.34 | 6.1% | 7.9% | 22.2% | 3.2% | ||||||||
21 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 27.75 | 7.52 | 7.52 | 27.1% | 2.12 | 1.10 | 1.1% | 0.8% | 17.6% | 38.8% | ||||||||
17 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 28.05 | 6.39 | 6.39 | 22.8% | 0.00 | 0.93 | 1.8% | 1.4% | 407.8% | 5.4% | ||||||||
18 Apr 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 28.57 | 1.26 | 1.26 | 4.4% | 2.13 | 0.19 | 4.6% | 9.7% | 86.8% | 97.3% | ||||||||
23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 27.31 | 9.50 | 9.50 | 34.8% | 0.00 | 1.38 | 2.5% | 13.0% | 75.4% | 88.2% | ||||||||
14 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 27.99 | 5.42 | 5.42 | 19.3% | 1.93 | 0.79 | 1.1% | 13.3% | 10.8% | 39.7% | ||||||||
25 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 27.67 | 6.07 | 6.07 | 21.9% | 0.00 | 0.89 | 6.3% | 11.2% | 87.2% | 12.7% | ||||||||
21 Apr 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 26.03 | 47.40 | 47.40 | 182.1% | 3.07 | 6.90 | 7.7% | 0.1% | 839.3% | 492.4% | ||||||||
12 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 24.17 | 5.05 | 5.05 | 20.9% | 0.00 | 0.74 | 2.1% | 9.8% | 43.8% | 44.4% | ||||||||
11 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 24.70 | 8.98 | 8.98 | 36.4% | 2.03 | 1.31 | 0.7% | 8.2% | 29.2% | 15.7% | ||||||||
12 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 24.89 | 6.95 | 6.95 | 27.9% | 0.00 | 1.01 | 4.5% | 9.5% | 13.1% | 34.5% | ||||||||
28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 26.05 | 8.00 | 8.00 | 30.7% | 2.44 | 1.17 | 2.8% | 8.0% | 11.8% | 68.0% | ||||||||
27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 26.81 | 9.07 | 9.07 | 33.8% | 0.00 | 1.32 | 0.3% | 5.0% | 14.9% | 28.4% |
EPS | 3.85 sen |
Trailing PE (Sector Median: 12.3) | 8.0 |
PEG | 8.0 |
Altman Z | 0.0 |
Beaver | 0.0 |
Current Ratio | 0.09 |
Debt-Equity (DE) Ratio | 0.97 |
FCF Yield | 0.0 % |
Revenue QoQ | 0.77 % |
Revenue YoY | 4.06% |
Profit QoQ | -82.08 % |
Profit YoY | 31.26 % |
Profit Margin (Sector Median: 43.6) | 25.76 % |
ROE (ROIC: 1.76) | 3.15 % |
Dividend Per Share (DPS) | 2.0 sen |
Dividend Yield (DY) | 6.45 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 43.6) | |
ROE (ROIC: 1.76) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.22 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 34.43 |
Expected Revenue (M) | 250.73 |
Expected Growth (%) | 18.0 |
No transaction in the last 2 months.
Market Cap: 212 M.
Number of Shares: 686 M.
Adjusted Float: 61.9%.
Stock highly correlated with
KOTRA (84%)
PWROOT (84%)
YB (82%)
CHINWEL (81%)
AmFIRST is a prominent Real Estate Investment Trust of Malaysia. The principal activity of AmFIRST REIT is to own and invest in a portfolio of commercial properties in major growth areas of Malaysia. It has a diverse portfolio of nine (9) properties located in the Klang Valley (including Cyberjaya), Melaka and Penang with a total net lettable area (NLA) of 3.2 million sq ft as at 31 March 2022.
Sectors: REITs, Penny Stocks
Code: 5120
Website: http://www.amfirstreit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 5-May-2023
Shareholder | % | Value (M) |
---|---|---|
AmBank (M) Berhad | 26.73% | 56.84 |
Yayasan Azman Hashim | 11.36% | 24.16 |
DFN Resources Sdn Bhd | 1.04% | 2.21 |
Seng Siaw Wei | 0.89% | 1.89 |
DBS Bank | 0.79% | 1.68 |
Lim Soon Huat | 0.75% | 1.59 |
Neoh Choo Ee & Company Sdn Bhd | 0.68% | 1.45 |
Tan Kim Chuan | 0.68% | 1.45 |
Ng Bee Lan | 0.64% | 1.36 |
Cgs-Cimb Securities (Singapore) Pte Ltd | 0.49% | 1.04 |
Lim Kew Seng | 0.34% | 0.72 |
Tew Peng Hwee @ Teoh Peng Hwee | 0.32% | 0.68 |
Ong Ah How @ Ong Beng Hwa | 0.32% | 0.68 |
Oh Eng Cheng | 0.32% | 0.68 |
Phillip Securities Pte. Ltd. | 0.3% | 0.64 |
Liew Sun Yick | 0.3% | 0.64 |
Tan Lye Huat | 0.29% | 0.62 |
Yeap Ah Kau @ Yeap Chan Too | 0.29% | 0.62 |
Yeow Ewe Chuan | 0.29% | 0.62 |
Wong Soh Har @ Wong Yin Teck | 0.27% | 0.57 |
Dev Kumar Menon | 0.26% | 0.55 |
Kwang King Chuan | 0.26% | 0.55 |
On Thiam Chai | 0.26% | 0.55 |
Dfa International Real Estate Securities Portfolio | 0.26% | 0.55 |
Ong Chin Teik | 0.26% | 0.55 |
Wing Kwong @ Chan Wing Kwong | 0.25% | 0.53 |
Bina Sharine Menon | 0.24% | 0.51 |
Chan Chor Yook | 0.24% | 0.51 |
Tew Soo Chim | 0.23% | 0.49 |
Yu Teong Eau @ Yew Teong Eau | 0.23% | 0.49 |