AMFIRST | AMFIRST REAL ESTATE INVESTMENT TRUST [NS]

7
0.320 (1.59%)

T-O (am): 0.315 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AMFIRST | AMFIRST REAL ESTATE INVESTMENT TRUST


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q3 Dec 23 3 31 Mar 24 25.33 1.23 1.23 4.8% 0.00 0.18 1.4% 1.8% 69.1% 59.4%
21 Nov 23 Q2 Sep 23 2 31 Mar 24 25.69 3.97 3.97 15.4% 0.82 0.58 3.6% 3.6% 61.6% 227.8%
22 Aug 23 Q1 Jun 23 1 31 Mar 24 24.80 2.45 2.45 9.9% 0.00 0.36 3.4% 2.0% 57.8% 41.0%
14 Apr 23 Q4 Mar 23 4 31 Mar 23 25.67 5.84 5.81 22.6% 1.56 0.84 0.4% 4.8% 92.7% 169.4%
21 Feb 23 Q3 Dec 22 3 31 Mar 23 25.78 3.02 3.02 11.7% 0.00 0.44 3.3% 0.1% 149.3% 47.3%
18 Nov 22 Q2 Sep 22 2 31 Mar 23 26.67 1.21 1.21 4.5% 1.14 0.18 5.4% 12.7% 70.9% 61.3%
22 Aug 22 Q1 Jun 22 1 31 Mar 23 25.30 4.16 4.16 16.4% 0.00 0.60 3.3% 1.7% 149.6% 14.7%
26 Apr 22 Q4 Mar 22 4 31 Mar 22 24.50 -9.21 -8.38 -34.2% 1.93 -1.22 4.9% 0.2% 246.4% 43.8%
21 Feb 22 Q3 Dec 21 3 31 Mar 22 25.75 5.72 5.72 22.2% 0.00 0.84 8.8% 6.0% 82.9% 18.5%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 23.67 3.13 3.13 13.2% 1.09 0.45 8.1% 16.8% 35.8% 52.0%
23 Aug 21 Q1 Jun 21 1 31 Mar 22 25.74 4.87 4.87 18.9% 0.00 0.71 4.8% 4.4% 132.7% 19.2%
20 Apr 21 Q4 Mar 21 4 31 Mar 21 24.55 -15.26 -14.91 -60.7% 1.42 -2.18 10.4% 26.6% 312.3% 472.4%
22 Feb 21 Q3 Dec 20 3 31 Mar 21 27.40 7.02 7.02 25.6% 0.00 1.02 3.6% 5.5% 7.7% 10.6%
20 Nov 20 Q2 Sep 20 2 31 Mar 21 28.43 6.52 6.52 22.9% 1.40 0.95 5.6% 2.4% 59.5% 1.0%
24 Aug 20 Q1 Jun 20 1 31 Mar 21 26.92 4.09 4.09 15.2% 0.00 0.59 19.5% 7.6% 2.1% 38.5%
18 May 20 Q4 Mar 20 4 31 Mar 20 33.43 6.42 4.00 12.0% 1.49 0.58 15.3% 14.2% 37.0% 219.5%
24 Feb 20 Q3 Dec 19 3 31 Mar 20 29.00 6.35 6.35 21.9% 0.00 0.92 0.4% 2.2% 3.5% 4.8%
15 Nov 19 Q2 Sep 19 2 31 Mar 20 29.12 6.59 6.59 22.6% 1.86 0.96 0.1% 1.8% 0.9% 5.5%
16 Aug 19 Q1 Jun 19 1 31 Mar 20 29.14 6.64 6.64 22.8% 0.00 0.96 0.5% 1.0% 430.3% 156.5%
19 Apr 19 Q4 Mar 19 4 31 Mar 19 29.27 1.25 1.25 4.3% 2.13 0.18 1.3% 0.7% 81.2% 86.4%
11 Feb 19 Q3 Dec 18 3 31 Mar 19 29.64 6.67 6.67 22.5% 0.00 0.98 3.6% 6.8% 4.2% 11.2%
16 Aug 18 Q1 Jun 18 1 31 Mar 19 28.59 6.97 6.97 24.4% 0.00 1.01 0.8% 1.9% 159.2% 9.0%
20 Apr 18 Q4 Mar 18 4 31 Mar 18 28.84 -11.77 -11.77 -40.8% 2.08 -1.71 2.1% 0.9% 228.1% 1034.8%
22 Feb 18 Q3 Dec 17 3 31 Mar 18 29.46 9.19 9.19 31.2% 0.00 1.34 6.1% 7.9% 22.2% 3.2%
21 Nov 17 Q2 Sep 17 2 31 Mar 18 27.75 7.52 7.52 27.1% 2.12 1.10 1.1% 0.8% 17.6% 38.8%
17 Aug 17 Q1 Jun 17 1 31 Mar 18 28.05 6.39 6.39 22.8% 0.00 0.93 1.8% 1.4% 407.8% 5.4%
18 Apr 17 Q4 Mar 17 4 31 Mar 17 28.57 1.26 1.26 4.4% 2.13 0.19 4.6% 9.7% 86.8% 97.3%
23 Feb 17 Q3 Dec 16 3 31 Mar 17 27.31 9.50 9.50 34.8% 0.00 1.38 2.5% 13.0% 75.4% 88.2%
14 Nov 16 Q2 Sep 16 2 31 Mar 17 27.99 5.42 5.42 19.3% 1.93 0.79 1.1% 13.3% 10.8% 39.7%
25 Aug 16 Q1 Jun 16 1 31 Mar 17 27.67 6.07 6.07 21.9% 0.00 0.89 6.3% 11.2% 87.2% 12.7%
21 Apr 16 Q4 Mar 16 4 31 Mar 16 26.03 47.40 47.40 182.1% 3.07 6.90 7.7% 0.1% 839.3% 492.4%
12 Feb 16 Q3 Dec 15 3 31 Mar 16 24.17 5.05 5.05 20.9% 0.00 0.74 2.1% 9.8% 43.8% 44.4%
11 Nov 15 Q2 Sep 15 2 31 Mar 16 24.70 8.98 8.98 36.4% 2.03 1.31 0.7% 8.2% 29.2% 15.7%
12 Aug 15 Q1 Jun 15 1 31 Mar 16 24.89 6.95 6.95 27.9% 0.00 1.01 4.5% 9.5% 13.1% 34.5%
28 May 15 Q4 Mar 15 4 31 Mar 15 26.05 8.00 8.00 30.7% 2.44 1.17 2.8% 8.0% 11.8% 68.0%
27 Feb 15 31/12/14 3 31/03/15 26.81 9.07 9.07 33.8% 0.00 1.32 0.3% 5.0% 14.9% 28.4%

Historical Dividends

Financial Ratios

EPS 1.96 sen
Trailing PE (Sector Median: 12.4) 16.3
PEG 16.3
Altman Z 0.0
Beaver 0.049
Current Ratio 0.09
Debt-Equity (DE) Ratio 0.99
FCF Yield 16.48 %
Revenue QoQ -1.42 %
Revenue YoY -1.76%
Profit QoQ -69.09 %
Profit YoY -59.36 %
Profit Margin (Sector Median: 47.3) 13.26 %
ROE (ROIC: 0.94) 1.69 %
Dividend Per Share (DPS) 2.38 sen
Dividend Yield (DY) 7.44 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 47.3)
ROE (ROIC: 1.26)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.23
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 34.43
Expected Revenue (M) 250.73
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 219 M.

Number of Shares: 686 M.

Adjusted Float: 61.9%.

Stock highly correlated with

AMEDIA (93%)

ANNUM (92%)

CANONE (92%)

REVENUE (92%)

AmFIRST is a prominent Real Estate Investment Trust of Malaysia. The principal activity of AmFIRST REIT is to own and invest in a portfolio of commercial properties in major growth areas of Malaysia. It has a diverse portfolio of nine (9) properties located in the Klang Valley (including Cyberjaya), Melaka and Penang with a total net lettable area (NLA) of 3.2 million sq ft as at 31 March 2022.

Sectors: REITs, Penny Stocks

Code: 5120

Website: http://www.amfirstreit.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 5-May-2023

Shareholder % Value (M)
AmBank (M) Berhad 26.73% 58.68
Yayasan Azman Hashim 11.36% 24.94
DFN Resources Sdn Bhd 1.04% 2.28
Seng Siaw Wei 0.89% 1.95
DBS Bank 0.79% 1.73
Lim Soon Huat 0.75% 1.65
Neoh Choo Ee & Company Sdn Bhd 0.68% 1.49
Tan Kim Chuan 0.68% 1.49
Ng Bee Lan 0.64% 1.4
Cgs-Cimb Securities (Singapore) Pte Ltd 0.49% 1.08
Lim Kew Seng 0.34% 0.75
Tew Peng Hwee @ Teoh Peng Hwee 0.32% 0.7
Ong Ah How @ Ong Beng Hwa 0.32% 0.7
Oh Eng Cheng 0.32% 0.7
Phillip Securities Pte. Ltd. 0.3% 0.66
Liew Sun Yick 0.3% 0.66
Tan Lye Huat 0.29% 0.64
Yeap Ah Kau @ Yeap Chan Too 0.29% 0.64
Yeow Ewe Chuan 0.29% 0.64
Wong Soh Har @ Wong Yin Teck 0.27% 0.59
Dev Kumar Menon 0.26% 0.57
Kwang King Chuan 0.26% 0.57
On Thiam Chai 0.26% 0.57
Dfa International Real Estate Securities Portfolio 0.26% 0.57
Ong Chin Teik 0.26% 0.57
Wing Kwong @ Chan Wing Kwong 0.25% 0.55
Bina Sharine Menon 0.24% 0.53
Chan Chor Yook 0.24% 0.53
Tew Soo Chim 0.23% 0.5
Yu Teong Eau @ Yew Teong Eau 0.23% 0.5
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.