Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 3.16 | -0.09 | -0.09 | -3.0% | 0.00 | -0.02 | 82.5% | 327.6% | 95.4% | 92.8% | ||||||||
| 27 Aug 25 | 30 Jun 2025 | Other | 30 Jun 2025 | 1.73 | -2.05 | -2.05 | -118.0% | 0.00 | -0.53 | 8.4% | 114.3% | 6.3% | 42.0% | ||||||||
| 30 May 25 | 31 Mar 2025 | Other | 30 Jun 2025 | 1.89 | -1.93 | -1.93 | -101.6% | 0.00 | -0.49 | 8.5% | 157.3% | 2.6% | 5.7% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 1.75 | -1.98 | -1.98 | -113.2% | 0.00 | -0.51 | 135.8% | 90.3% | 51.1% | 20.8% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 0.74 | -1.31 | -1.31 | -176.8% | 0.00 | -0.34 | 8.5% | 19.6% | 9.2% | 6045.4% | ||||||||
| 19 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 0.81 | -1.44 | -1.44 | -178.1% | 0.00 | -0.37 | 9.9% | 30.8% | 20.9% | 51.5% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 0.74 | -1.83 | -1.82 | -247.6% | 0.00 | -1.83 | 19.7% | 41.0% | 11.4% | 43.2% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 0.92 | -1.65 | -1.64 | -178.4% | 0.00 | -1.64 | 0.4% | 145.2% | 7536.4% | 17.9% | ||||||||
| 21 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 0.92 | -0.87 | 0.02 | 2.4% | 0.00 | -0.89 | 21.2% | 107.9% | 102.3% | 102.2% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 1.17 | -0.95 | -0.95 | -81.3% | 0.00 | -0.98 | 124.0% | 33.3% | 25.2% | 38.2% | ||||||||
| 24 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 0.52 | -1.27 | -1.27 | -243.7% | 0.00 | -1.30 | 39.6% | 64.6% | 36.2% | 46.5% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 0.37 | -1.98 | -1.99 | -532.9% | 0.00 | -0.75 | 15.6% | 60.4% | 101.1% | 4.6% | ||||||||
| 25 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 0.44 | -0.99 | -0.99 | -223.7% | 0.00 | -0.37 | 74.7% | 73.7% | 44.0% | 37.6% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 1.75 | -0.69 | -0.69 | -39.2% | 0.00 | -0.26 | 18.8% | 16.0% | 20.7% | 12.2% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 1.48 | -0.87 | -0.87 | -58.8% | 0.00 | -0.33 | 56.4% | 51.4% | 58.5% | 30.9% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 0.94 | -2.10 | -2.09 | -221.4% | 0.00 | -0.79 | 43.8% | 69.5% | 31.7% | 97.7% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 1.68 | -1.59 | -1.59 | -94.4% | 0.00 | -0.66 | 19.5% | 38.8% | 102.4% | 109.9% | ||||||||
| 23 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 2.09 | -0.78 | -0.78 | -37.5% | 0.00 | -0.32 | 31.3% | 19.0% | 18.2% | 16.1% | ||||||||
| 04 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 3.04 | -0.66 | -0.66 | -21.8% | 0.00 | -0.27 | 1.9% | 6.5% | 37.3% | 36.7% | ||||||||
| 26 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 3.10 | -1.08 | -1.06 | -34.1% | 0.00 | -0.44 | 12.8% | 87.5% | 39.8% | 14.2% | ||||||||
| 20 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 2.75 | -0.76 | -0.76 | -27.5% | 0.00 | -0.31 | 56.5% | 109.5% | 19.1% | 5.6% | ||||||||
| 21 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 1.75 | -0.93 | -0.93 | -53.2% | 0.00 | -0.39 | 46.0% | 75.2% | 10.9% | 32.6% | ||||||||
| 28 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 3.25 | -1.05 | -1.05 | -32.2% | 0.00 | -0.43 | 96.6% | 232.3% | 13.2% | 7.9% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 1.65 | -0.94 | -0.93 | -56.0% | 0.00 | -0.38 | 26.1% | 39.7% | 15.6% | 180.7% | ||||||||
| 20 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 1.31 | -0.80 | -0.80 | -61.1% | 0.00 | -0.33 | 30.8% | 24.3% | 42.2% | 17.3% | ||||||||
| 23 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 1.00 | -1.39 | -1.39 | -138.2% | 0.00 | -0.57 | 2.5% | 37.4% | 42.6% | 10.1% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 0.98 | -0.97 | -0.97 | -99.3% | 0.00 | -0.40 | 64.3% | 71.9% | 184.7% | 18.0% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 2.74 | 1.15 | 1.15 | 41.9% | 0.00 | 0.47 | 58.4% | 11.2% | 218.4% | 205.7% | ||||||||
| 22 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 1.73 | -0.97 | -0.97 | -56.0% | 0.00 | -0.40 | 8.1% | 28.5% | 23.0% | 76.2% | ||||||||
| 24 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 1.60 | -1.26 | -1.26 | -78.6% | 0.00 | -0.52 | 54.0% | 38.8% | 6.2% | 190.5% | ||||||||
| 07 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 3.48 | -1.18 | -1.18 | -34.0% | 0.00 | -0.49 | 12.7% | 19.8% | 9.1% | 2853.5% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 3.09 | -1.08 | -1.08 | -35.1% | 0.00 | -0.45 | 27.5% | 17.9% | 97.3% | 108600.0% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 2.42 | -0.55 | -0.55 | -22.7% | 0.00 | 0.22 | 7.4% | 12.5% | 27.0% | 41.8% | ||||||||
| 21 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 2.61 | -0.45 | -0.43 | -16.6% | 0.00 | -0.18 | 39.7% | 10.3% | 1107.0% | 41.3% | ||||||||
| 09 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 4.33 | 0.06 | 0.04 | 1.0% | 0.00 | 0.02 | 15.3% | 25.2% | 4200.0% | 48.2% | ||||||||
| 22 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 3.76 | 0.08 | 0.00 | 0.0% | 0.00 | 0.00 | 74.8% | 22.0% | 100.3% | 100.6% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 2.15 | -0.39 | -0.39 | -18.0% | 0.00 | -0.16 | 26.1% | 65.1% | 47.4% | 165.5% | ||||||||
| 19 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 2.91 | -0.74 | -0.74 | -25.3% | 0.00 | -0.30 | 15.8% | 61.9% | 989.2% | 700.0% | ||||||||
| 19 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 3.46 | 0.08 | 0.08 | 2.4% | 0.00 | 0.03 | 28.2% | 42.5% | 148.8% | 2.5% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 4.82 | -0.05 | -0.17 | -3.5% | 0.00 | -0.07 | 21.7% | 3.6% | 128.7% | 155.6% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 6.16 | 0.59 | 0.59 | 9.6% | 0.00 | 0.24 | 19.5% | 106.6% | 381.3% | 640.0% | ||||||||
| 07 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 7.65 | 0.13 | 0.12 | 1.6% | 0.00 | 0.05 | 215.1% | 216.7% | 51.9% | 125.1% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 2.43 | 0.08 | 0.08 | 3.3% | 0.00 | 0.03 | 51.4% | 12.2% | 73.5% | 73.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 5.00 | 0.38 | 0.31 | 6.1% | 0.00 | 0.13 | 67.8% | 115.5% | 282.5% | 122.1% |
| EPS | -1.55 sen |
| Trailing PE (Sector Median: 13.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.3 |
| Beaver | -0.001 |
| Current Ratio | 3.66 |
| Debt-Equity (DE) Ratio | 0.26 |
| FCF Yield | -0.14 % |
| Revenue QoQ | 82.47 % |
| Revenue YoY | 327.57% |
| Profit QoQ | 95.41 % |
| Profit YoY | 92.81 % |
| Profit Margin (Sector Median: 4.7) | -70.77 % |
| ROE (ROIC: -34.51) | -37.12 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: -25.41) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0 |
MR CHOONG MUN KIT added 30000.0 units announced on 04 Nov 2022 at ~RM0.11
MR MAK SIEW WEI added 40380066.0 units announced on 05 Feb 2021 at ~RM0.245
Market Cap: 19 M.
Market Cap Class: Shrimp
Number of Shares: 390 M.
Adjusted Float: 33.5%.
Stock highly correlated with
PBSB (89%)
IMASPRO (87%)
YNHPROP (87%)
RAPID (86%)
Advance Information Marketing Berhad, incorporated in 2004 and headquartered in Malaysia, is a dynamic solutions provider specializing in business process outsourcing (BPO), loyalty management, and retail pharmacy services. The company’s core expertise lies in delivering comprehensive enterprise marketing solutions through its proprietary Advance Information Marketing System (AIMS), integrating business intelligence, contact center management, procurement, and technological infrastructure to optimize customer engagement and brand loyalty. In the BPO segment, Advance Information Marketing Berhad provides strategic consultancy and implementation services, enabling clients to streamline operations and enhance customer relationships. Expanding beyond marketing solutions, the company has successfully ventured into the healthcare sector with its pharmacy retail business under the CONSTANT brand, offering a diverse range of pharmaceutical and wellness products, digital prescription services, and personalized healthcare solutions. With a steadfast commitment to digital transformation, regulatory compliance, and operational excellence, the company continues to drive innovation and sustainable growth, positioning itself as a key player in both BPO and healthcare retail industries.
Sectors: Industrial Services, Industrial Products & Services, Penny Stocks
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 0122
Website: https://www.aim-net.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| AIM-WA [NS] | 0.01 | 0.08 | 80.0% | 19-Dec-2028 |
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| CG Assets Pte Ltd | 16.19% | 3.16 |
| Mak Siew Wei | 11.79% | 2.3 |
| Hng Bok Chuan | 9.09% | 1.77 |
| Sanston Financial Group Limited | 8.88% | 1.73 |
| Chong Loong Men | 7.82% | 1.53 |
| KGI Securities (Singapore) Pte. Ltd. | 3.79% | 0.74 |
| Eric Tan Chwee Kuang | 1.55% | 0.3 |
| Barclays Bank PLC | 1.55% | 0.3 |
| Bnp Paribas | 1.23% | 0.24 |
| Michael Heng Chun Hong | 1.13% | 0.22 |
| Sean Koh Wei Zhong | 1.03% | 0.2 |
| Morgan Stanley & Co International Plc | 0.85% | 0.17 |
| Quek Jia Yi | 0.84% | 0.16 |
| Tiu Kee Guan | 0.75% | 0.15 |
| Tan Yoke Theng | 0.7% | 0.14 |
| Pang Mei Chea @ See Kiew | 0.56% | 0.11 |
| Kwong Ming Kwei | 0.53% | 0.1 |
| Chung Shan Hui | 0.5% | 0.1 |
| Tai Yok Yen | 0.49% | 0.1 |
| Lai Siyong Sin | 0.46% | 0.09 |
| Tan Yoke Wu | 0.37% | 0.07 |
| Wong Inn Lai | 0.36% | 0.07 |
| Gan Boon Guat | 0.34% | 0.07 |
| Ow Yin Mooi | 0.34% | 0.07 |
| The HongKong and Shanghai Banking Corporation Limited | 0.33% | 0.06 |
| Ooi Han Ewe | 0.31% | 0.06 |
| Lai Tze Jin | 0.31% | 0.06 |
| Chef Eileen | 0.3% | 0.06 |
| Tan Yoke Cheong | 0.29% | 0.06 |
| Wong Lee Chuan | 0.29% | 0.06 |