WASCO | WASCO BERHAD
0.870 (1.16%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:39
WASCO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
WASCO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 984.40 | 51.57 | 35.27 | 3.6% | 2.00 | 4.56 | 54.8% | 22.9% | 41.0% | 0.1% | ||||||||
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 635.99 | 23.68 | 25.02 | 3.9% | 0.00 | 3.23 | 9.5% | 18.9% | 30.0% | 8.7% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 702.74 | 44.40 | 35.75 | 5.1% | 0.00 | 4.62 | 9.1% | 3.8% | 37.3% | 48.9% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 643.94 | 101.08 | 57.00 | 8.8% | 0.00 | 7.36 | 19.6% | 0.7% | 61.8% | 161.9% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 800.97 | 85.92 | 35.22 | 4.4% | 0.00 | 4.55 | 2.2% | 0.8% | 28.5% | 173.0% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 783.92 | 48.64 | 27.41 | 3.5% | 0.00 | 3.54 | 15.8% | 12.6% | 14.2% | 40.1% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 677.13 | 38.82 | 24.01 | 3.5% | 0.00 | 3.10 | 5.9% | 8.1% | 10.3% | 37.6% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 639.67 | 50.02 | 21.76 | 3.4% | 0.00 | 2.81 | 19.5% | 39.4% | 145.1% | 340.9% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 794.64 | -40.59 | -48.24 | -6.1% | 0.00 | -6.23 | 14.2% | 74.6% | 346.6% | 57.0% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 695.99 | 27.74 | 19.57 | 2.8% | 0.00 | 2.53 | 5.6% | 129.1% | 12.2% | 429.4% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 737.06 | 85.50 | 17.44 | 2.4% | 0.00 | 2.25 | 60.6% | 118.8% | 253.4% | 787.2% | ||||||||
| 23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 458.83 | 9.38 | 4.93 | 1.1% | 0.00 | 0.64 | 0.8% | 37.6% | 104.4% | 42.4% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 455.22 | -115.77 | -112.08 | -24.6% | 0.00 | -14.47 | 49.8% | 17.9% | 1786.5% | 422.6% | ||||||||
| 22 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 303.80 | -1.99 | -5.94 | -2.0% | 0.00 | -0.77 | 9.8% | 33.0% | 402.2% | 97.7% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 336.86 | 4.39 | 1.97 | 0.6% | 0.00 | 0.25 | 1.0% | 38.6% | 77.1% | 106.6% | ||||||||
| 19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 333.44 | 13.03 | 8.57 | 2.6% | 0.00 | 1.11 | 13.6% | 2.0% | 75.3% | 119.3% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 385.95 | 41.16 | 34.74 | 9.0% | 0.00 | 4.49 | 14.9% | 10.1% | 113.6% | 213.6% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 453.30 | -235.42 | -255.83 | -56.4% | 0.00 | -33.04 | 86.5% | 29.7% | 763.2% | 1773.6% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 243.12 | -30.51 | -29.64 | -12.2% | 0.00 | -3.83 | 25.6% | 67.9% | 33.3% | 254.0% | ||||||||
| 20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 326.74 | -43.26 | -44.43 | -13.6% | 1.00 | -5.77 | 23.9% | 52.2% | 45.2% | 319.9% | ||||||||
| 18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 429.25 | -63.83 | -30.59 | -7.1% | 0.00 | -3.97 | 33.4% | 39.2% | 300.1% | 206.6% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 644.49 | 16.59 | 15.29 | 2.4% | 0.00 | 1.98 | 14.9% | 8.2% | 20.6% | 37.6% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 757.42 | 26.55 | 19.24 | 2.5% | 0.00 | 2.50 | 10.8% | 0.3% | 4.8% | 8.6% | ||||||||
| 13 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 683.75 | 26.26 | 20.20 | 3.0% | 0.00 | 2.62 | 3.2% | 13.8% | 302.5% | 30.9% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 706.37 | 5.01 | -9.98 | -1.4% | 0.00 | -1.29 | 0.6% | 27.9% | 140.8% | 115.1% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 701.92 | 37.38 | 24.49 | 3.5% | 0.00 | 3.17 | 7.6% | 6.4% | 16.4% | 20.1% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 760.01 | 28.78 | 21.04 | 2.8% | 0.00 | 2.72 | 4.1% | 70.4% | 28.1% | 203.3% | ||||||||
| 16 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 792.83 | 35.91 | 29.25 | 3.7% | 0.00 | 3.78 | 19.0% | 150.3% | 55.7% | 208.8% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 979.20 | 61.93 | 65.96 | 6.7% | 0.00 | 8.54 | 30.6% | 196.5% | 115.2% | 134.6% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 750.06 | 42.64 | 30.65 | 4.1% | 0.00 | 3.97 | 68.2% | 169.7% | 341.7% | 220.6% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 446.06 | 13.45 | 6.94 | 1.6% | 0.00 | 0.90 | 40.8% | 36.2% | 26.7% | 200.4% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 316.77 | 4.59 | 9.47 | 3.0% | 0.00 | 1.23 | 4.1% | 7.1% | 105.0% | 301.4% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 330.22 | -194.47 | -190.78 | -57.8% | 0.00 | -24.69 | 18.8% | 26.3% | 650.4% | 509.8% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 278.07 | -22.95 | -25.42 | -9.1% | 0.00 | -3.29 | 15.1% | 31.8% | 267.9% | 961.0% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 327.42 | -3.25 | -6.91 | -2.1% | 0.50 | -0.89 | 4.0% | 29.0% | 392.9% | 160.8% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 340.88 | 2.35 | 2.36 | 0.7% | 0.00 | 0.31 | 23.9% | 34.8% | 107.5% | 91.1% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 448.10 | -17.01 | -31.29 | -7.0% | 1.00 | -4.04 | 9.9% | 37.0% | 1159.5% | 190.5% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 407.57 | 14.16 | 2.95 | 0.7% | 0.00 | 0.38 | 11.6% | 31.2% | 74.0% | 90.3% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 461.02 | 16.41 | 11.37 | 2.5% | 2.00 | 1.47 | 11.8% | 29.3% | 57.0% | 71.6% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 522.84 | 22.15 | 26.42 | 5.0% | 0.00 | 3.41 | 26.5% | 8.3% | 23.6% | 28.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 711.53 | 56.56 | 34.56 | 4.9% | 3.17 | 4.48 | 20.1% | 43.9% | 14.0% | 67.6% |
WASCO Historical Dividends
WASCO Financial Ratios
| EPS | 19.75 sen |
| Trailing PE (Sector Median: 10.2) | 4.4 |
| PEG | 0.11 |
| Altman Z | 1.3 |
| Beaver | -0.017 |
| Current Ratio | 0.97 |
| Debt-Equity (DE) Ratio | 2.55 |
| FCF Yield | -10.66 % |
| Revenue QoQ | 54.78 % |
| Revenue YoY | 22.9% |
| Profit QoQ | 40.99 % |
| Profit YoY | 0.14 % |
| Profit Margin (Sector Median: 7.2) | 5.16 % |
| ROE (ROIC: 17.62) | 18.92 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 2.3 % |
WASCO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.2) | |
| ROE (ROIC: 16.44) | |
| Altman Z |
WASCO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.09 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 35.27 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
WASCO Directors Share Purchases (Beta)
MR GIAN CARLO MACCAGNO added 500000.0 units announced on 19 Jan 2024 at ~RM1.0
MR GIAN CARLO MACCAGNO added 300000.0 units announced on 14 Dec 2023 at ~RM0.96
MR GIAN CARLO MACCAGNO added 200000.0 units announced on 12 Dec 2023 at ~RM0.945
MR GIAN CARLO MACCAGNO added 144100.0 units announced on 12 Jul 2023 at ~RM0.9
MR GIAN CARLO MACCAGNO added 5100.0 units announced on 10 Jul 2023 at ~RM0.875
MR GIAN CARLO MACCAGNO added 200000.0 units announced on 28 Jun 2023 at ~RM0.88
WASCO Summary
Market Cap: 674 M.
Market Cap Class: Middlers
Number of Shares: 774 M.
Adjusted Float: 57.1%.
Stock highly correlated with
MRCB (87%)
CSCSTEL (86%)
KIALIM (86%)
OCK (86%)
Wasco Berhad (formerly known as Wah Seong Corporation Berhad), incorporated in 1994 and headquartered in Kuala Lumpur, Malaysia, is a globally integrated infrastructure group with a focus on energy and industrial services. The Energy Services division provides specialized pipe coating, corrosion protection, engineering and fabrication solutions, and EPCC project delivery for the oil and gas industry, while the Bioenergy Services division supplies and manufactures equipment for biomass power plants, including boilers, turbines, and industrial fans. Additionally, the Industrial Services division caters to the agro-based and construction industries with oil palm processing equipment, building materials, and water transmission solutions. With operations spanning 17 countries, Wasco is committed to sustainability, innovation, and operational excellence, delivering value to clients across the Asia Pacific, the Middle East, Africa, and the Americas.
Sectors: Oil & Gas, Industrial Products, Energy, Energy Infrastructure, Equipment & Services
Share Registrar: TRICOR INVESTOR & ISSUING HOUSE SERVICES SDN BHD
Code: 5142
Website: https://wascoenergy.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
WASCO Top Shareholdings
Updated on 31-Mar-2022