WASCO | WASCO BERHAD

0.870 (1.16%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 16:39

Fundamental
Technical
Total Score

WASCO | WASCO BERHAD


WASCO Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

WASCO Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 25 Q4 Dec 24 4 31 Dec 24 984.40 51.57 35.27 3.6% 2.00 4.56 54.8% 22.9% 41.0% 0.1%
28 Nov 24 Q3 Sep 24 3 31 Dec 24 635.99 23.68 25.02 3.9% 0.00 3.23 9.5% 18.9% 30.0% 8.7%
29 Aug 24 Q2 Jun 24 2 31 Dec 24 702.74 44.40 35.75 5.1% 0.00 4.62 9.1% 3.8% 37.3% 48.9%
30 May 24 Q1 Mar 24 1 31 Dec 24 643.94 101.08 57.00 8.8% 0.00 7.36 19.6% 0.7% 61.8% 161.9%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 800.97 85.92 35.22 4.4% 0.00 4.55 2.2% 0.8% 28.5% 173.0%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 783.92 48.64 27.41 3.5% 0.00 3.54 15.8% 12.6% 14.2% 40.1%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 677.13 38.82 24.01 3.5% 0.00 3.10 5.9% 8.1% 10.3% 37.6%
23 May 23 Q1 Mar 23 1 31 Dec 23 639.67 50.02 21.76 3.4% 0.00 2.81 19.5% 39.4% 145.1% 340.9%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 794.64 -40.59 -48.24 -6.1% 0.00 -6.23 14.2% 74.6% 346.6% 57.0%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 695.99 27.74 19.57 2.8% 0.00 2.53 5.6% 129.1% 12.2% 429.4%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 737.06 85.50 17.44 2.4% 0.00 2.25 60.6% 118.8% 253.4% 787.2%
23 May 22 Q1 Mar 22 1 31 Dec 22 458.83 9.38 4.93 1.1% 0.00 0.64 0.8% 37.6% 104.4% 42.4%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 455.22 -115.77 -112.08 -24.6% 0.00 -14.47 49.8% 17.9% 1786.5% 422.6%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 303.80 -1.99 -5.94 -2.0% 0.00 -0.77 9.8% 33.0% 402.2% 97.7%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 336.86 4.39 1.97 0.6% 0.00 0.25 1.0% 38.6% 77.1% 106.6%
19 May 21 Q1 Mar 21 1 31 Dec 21 333.44 13.03 8.57 2.6% 0.00 1.11 13.6% 2.0% 75.3% 119.3%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 385.95 41.16 34.74 9.0% 0.00 4.49 14.9% 10.1% 113.6% 213.6%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 453.30 -235.42 -255.83 -56.4% 0.00 -33.04 86.5% 29.7% 763.2% 1773.6%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 243.12 -30.51 -29.64 -12.2% 0.00 -3.83 25.6% 67.9% 33.3% 254.0%
20 May 20 Q1 Mar 20 1 31 Dec 20 326.74 -43.26 -44.43 -13.6% 1.00 -5.77 23.9% 52.2% 45.2% 319.9%
18 Feb 20 Q4 Dec 19 4 31 Dec 19 429.25 -63.83 -30.59 -7.1% 0.00 -3.97 33.4% 39.2% 300.1% 206.6%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 644.49 16.59 15.29 2.4% 0.00 1.98 14.9% 8.2% 20.6% 37.6%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 757.42 26.55 19.24 2.5% 0.00 2.50 10.8% 0.3% 4.8% 8.6%
13 May 19 Q1 Mar 19 1 31 Dec 19 683.75 26.26 20.20 3.0% 0.00 2.62 3.2% 13.8% 302.5% 30.9%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 706.37 5.01 -9.98 -1.4% 0.00 -1.29 0.6% 27.9% 140.8% 115.1%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 701.92 37.38 24.49 3.5% 0.00 3.17 7.6% 6.4% 16.4% 20.1%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 760.01 28.78 21.04 2.8% 0.00 2.72 4.1% 70.4% 28.1% 203.3%
16 May 18 Q1 Mar 18 1 31 Dec 18 792.83 35.91 29.25 3.7% 0.00 3.78 19.0% 150.3% 55.7% 208.8%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 979.20 61.93 65.96 6.7% 0.00 8.54 30.6% 196.5% 115.2% 134.6%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 750.06 42.64 30.65 4.1% 0.00 3.97 68.2% 169.7% 341.7% 220.6%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 446.06 13.45 6.94 1.6% 0.00 0.90 40.8% 36.2% 26.7% 200.4%
30 May 17 Q1 Mar 17 1 31 Dec 17 316.77 4.59 9.47 3.0% 0.00 1.23 4.1% 7.1% 105.0% 301.4%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 330.22 -194.47 -190.78 -57.8% 0.00 -24.69 18.8% 26.3% 650.4% 509.8%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 278.07 -22.95 -25.42 -9.1% 0.00 -3.29 15.1% 31.8% 267.9% 961.0%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 327.42 -3.25 -6.91 -2.1% 0.50 -0.89 4.0% 29.0% 392.9% 160.8%
30 May 16 Q1 Mar 16 1 31 Dec 16 340.88 2.35 2.36 0.7% 0.00 0.31 23.9% 34.8% 107.5% 91.1%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 448.10 -17.01 -31.29 -7.0% 1.00 -4.04 9.9% 37.0% 1159.5% 190.5%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 407.57 14.16 2.95 0.7% 0.00 0.38 11.6% 31.2% 74.0% 90.3%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 461.02 16.41 11.37 2.5% 2.00 1.47 11.8% 29.3% 57.0% 71.6%
25 May 15 Q1 Mar 15 1 31 Dec 15 522.84 22.15 26.42 5.0% 0.00 3.41 26.5% 8.3% 23.6% 28.2%
26 Feb 15 31/12/14 4 31/12/14 711.53 56.56 34.56 4.9% 3.17 4.48 20.1% 43.9% 14.0% 67.6%

WASCO Historical Dividends

WASCO Financial Ratios

EPS 19.75 sen
Trailing PE (Sector Median: 10.2) 4.4
PEG 0.11
Altman Z 1.3
Beaver -0.017
Current Ratio 0.97
Debt-Equity (DE) Ratio 2.55
FCF Yield -10.66 %
Revenue QoQ 54.78 %
Revenue YoY 22.9%
Profit QoQ 40.99 %
Profit YoY 0.14 %
Profit Margin (Sector Median: 7.2) 5.16 %
ROE (ROIC: 17.62) 18.92 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 2.3 %

WASCO Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: 16.44)
Altman Z

WASCO Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.09
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 35.27
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

WASCO Directors Share Purchases (Beta)


MR GIAN CARLO MACCAGNO added 500000.0 units announced on 19 Jan 2024 at ~RM1.0

MR GIAN CARLO MACCAGNO added 300000.0 units announced on 14 Dec 2023 at ~RM0.96

MR GIAN CARLO MACCAGNO added 200000.0 units announced on 12 Dec 2023 at ~RM0.945

MR GIAN CARLO MACCAGNO added 144100.0 units announced on 12 Jul 2023 at ~RM0.9

MR GIAN CARLO MACCAGNO added 5100.0 units announced on 10 Jul 2023 at ~RM0.875

MR GIAN CARLO MACCAGNO added 200000.0 units announced on 28 Jun 2023 at ~RM0.88

WASCO Summary


Market Cap: 674 M.

Market Cap Class: Middlers

Number of Shares: 774 M.

Adjusted Float: 57.1%.

Stock highly correlated with

MRCB (87%)

CSCSTEL (86%)

KIALIM (86%)

OCK (86%)

Wasco Berhad (formerly known as Wah Seong Corporation Berhad), incorporated in 1994 and headquartered in Kuala Lumpur, Malaysia, is a globally integrated infrastructure group with a focus on energy and industrial services. The Energy Services division provides specialized pipe coating, corrosion protection, engineering and fabrication solutions, and EPCC project delivery for the oil and gas industry, while the Bioenergy Services division supplies and manufactures equipment for biomass power plants, including boilers, turbines, and industrial fans. Additionally, the Industrial Services division caters to the agro-based and construction industries with oil palm processing equipment, building materials, and water transmission solutions. With operations spanning 17 countries, Wasco is committed to sustainability, innovation, and operational excellence, delivering value to clients across the Asia Pacific, the Middle East, Africa, and the Americas.

Sectors: Oil & Gas, Industrial Products, Energy, Energy Infrastructure, Equipment & Services

Share Registrar: TRICOR INVESTOR & ISSUING HOUSE SERVICES SDN BHD

Code: 5142

Website: https://wascoenergy.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.