VC | Vortex Consolidated Berhad

0.070 (0.0%)

T-O: 0.07 (08:59:00)
Last updated: 16:59

Fundamental   0.4  
Technical   2.1  
Total Score   2.5  

 Sector Trend+   Negative Earnings- 
VC | Vortex Consolidated Berhad


iSaham Fundamental Trend

FCON: 0.46 | Sharpe Ratio: 0.02 | LTS: 4.65

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -1.45 sen
Trailing PE (Sector Median: 28.5) 0.0
Altman Z 0.8
Beaver -0.016
Current Ratio 1.63
Debt-Equity (DE) Ratio 1.2
FCF Yield -12.31 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ -6.88 %
Revenue YoY -8.47 %
Profit QoQ -2344.97 %
Profit YoY -4363.64 %
NTA QoQ 7.04 %
Profit Margin (Sector Median: -1.0) -8.54 %
ROE -10.09 %
ROIC -10.09 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -0.095

Discounted Cash Flow (DCF)5.0% Growth -0.125
Discounted Cash Flow (DCF)1.1% Growth -0.095
Relative Valuation 0.0
Graham Formula -0.11
Graham Number 0.0
Net Tangible Asset (NTA) 0.25

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0



Market Cap: 29 M.

Number of Shares: 423 M.

Float: Not Available.

Stock highly correlated with

PWORTH (88%)

MYNEWS (87%)

AHB (86%)


The Media Shoppe Berhad, a software management company, is engaged in the research and development and marketing of computer software; and also provides system networking support. The company offers integrated Web-based solutions for small and medium sized industries. It provides organization collaboration, content management, e-learning management system, and business intelligence solutions. The company offers tmsFRAMEWORK, a multi-tier application development and deployment framework, which provides basic modules and components for simplifying and expediting the development of e-business applications. It also provides various solutions for knowledge management, which include enterprise knowledge portal, government solutions, school management system, airline integrated management solutions, and eGrant management system. In addition, The Media Shoppe Berhad offers information technology system and integration services. The company serves various industries, such as broadcasting, communications, community, education, finance, government, medical, publication, retail, sports, tourism, and utilities. The Media Shoppe Berhad distributes its products in the United States, South America, the United Kingdom, Canada, Singapore, Hong Kong, Australia, Indonesia, Thailand, Japan, Brunei, Denmark, Greece, and Saudi Arabia. It has strategic alliances with Hewlett Packard, IBM, Intel, Macromedia, Microsoft, Oracle, and Sun Microsystems. The company was founded in 1996 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Industrial Products, Penny Stocks, Technology, IT Solutions/ IT Product, Technology Equipment

Code: 0060


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 21-Jun-2019

Shareholder Value (M)
Master Knowledge Sdn Bhd 6.82
Goodwill Valley Sdn Bhd 2.11
Pentagon Parade Sdn Bhd 2.05
Kon Tek Yoong 1.26
Cheok Kuang Yi 1.25
Grandstead Sdn Bhd 1.2
Tan Chong Swee 1.13
Smart Wisdom Sdn Bhd 0.83
Chin Loy Shin 0.35
Landasan Simfoni Sdn Bhd 0.31
Landasan Simfoni Sdn. Bhd. 0.28
Lu Yieng Lung 0.23
Barclays Capital Securities Ltd 0.22
Koh Chee Meng 0.21
Vincent Tan Seng Chye 0.21
Yong Mong Huay 0.19
Chan Swee Ying 0.18
Tai Hong Chuan 0.15
Yam Ong @ Yaw Ong 0.15
Lim Poh Fong 0.14
Tay Hui Hue 0.14
Su Ming Yaw 0.14
Lim Soo Kim 0.12
Wong Pin Loong 0.12
Phillip Capital Management Sdn Bhd 0.1
Chen Siew Lee 0.1
Kwong Ming Kwei 0.1
Liew Chiat Fong 0.1