T-O (am): 25.28 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Apr 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 476.75 | 178.45 | 132.87 | 27.9% | 0.00 | 32.03 | 11.7% | 26.6% | 43.6% | 32.5% | ||||||||
16 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 540.16 | 305.92 | 235.68 | 43.6% | 0.00 | 56.82 | 14.9% | 23.0% | 48.2% | 27.6% | ||||||||
24 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 470.07 | 207.17 | 159.01 | 33.8% | 0.00 | 38.34 | 2.2% | 26.9% | 41.9% | 166.4% | ||||||||
27 Apr 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 459.99 | 150.03 | 112.09 | 24.4% | 0.00 | 27.02 | 29.2% | 12.5% | 43.0% | 27.3% | ||||||||
07 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 649.62 | 301.98 | 196.72 | 30.3% | 0.00 | 47.43 | 7.4% | 34.8% | 6.5% | 44.9% | ||||||||
20 Jul 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 701.26 | 258.92 | 184.63 | 26.3% | 0.00 | 44.51 | 9.1% | 75.5% | 209.3% | 146.8% | ||||||||
26 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 642.91 | 76.75 | 59.69 | 9.3% | 0.00 | 14.39 | 22.3% | 92.5% | 61.3% | 37.4% | ||||||||
08 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 525.50 | 199.66 | 154.15 | 29.3% | 0.00 | 37.16 | 9.1% | 78.5% | 13.5% | 24.7% | ||||||||
22 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 481.87 | 186.67 | 135.78 | 28.2% | 0.00 | 32.74 | 20.6% | 51.1% | 81.5% | 67.2% | ||||||||
22 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 399.65 | 91.91 | 74.83 | 18.7% | 0.00 | 18.04 | 19.6% | 43.4% | 21.5% | 24.3% | ||||||||
09 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 334.04 | 118.43 | 95.33 | 28.5% | 0.00 | 22.98 | 13.5% | 23.5% | 22.9% | 25.5% | ||||||||
27 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 294.32 | 149.66 | 123.59 | 42.0% | 0.00 | 44.69 | 7.7% | 8.7% | 52.2% | 84.7% | ||||||||
23 Apr 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 318.91 | 117.64 | 81.19 | 25.5% | 0.00 | 39.15 | 14.4% | 2.9% | 34.9% | 6.9% | ||||||||
11 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 278.66 | 78.07 | 60.20 | 21.6% | 0.00 | 28.97 | 3.0% | 14.4% | 20.7% | 40.1% | ||||||||
29 Jul 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 270.53 | 100.93 | 75.94 | 28.1% | 0.00 | 36.55 | 16.1% | 27.0% | 13.5% | 23.1% | ||||||||
23 Apr 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 322.26 | 87.44 | 66.92 | 20.8% | 0.00 | 32.21 | 4.0% | 9.3% | 23.3% | 39.0% | ||||||||
20 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 309.93 | 110.00 | 87.25 | 28.1% | 0.00 | 41.99 | 4.8% | 18.3% | 13.2% | 12.3% | ||||||||
24 Apr 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 325.54 | 141.09 | 100.50 | 30.9% | 0.00 | 48.37 | 12.2% | 10.8% | 1.8% | 20.9% | ||||||||
15 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 370.82 | 129.23 | 98.76 | 26.6% | 0.00 | 47.53 | 4.4% | 33.5% | 10.0% | 36.5% | ||||||||
01 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 355.26 | 142.56 | 109.75 | 30.9% | 0.00 | 52.82 | 6.3% | 36.9% | 41.3% | 83.7% | ||||||||
25 Apr 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 379.23 | 103.22 | 77.67 | 20.5% | 0.00 | 37.38 | 29.1% | 41.9% | 6.6% | 12.0% | ||||||||
21 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 293.67 | 108.48 | 83.14 | 28.3% | 0.00 | 40.01 | 5.7% | 14.8% | 14.9% | 19.3% | ||||||||
01 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 277.73 | 86.97 | 72.35 | 26.1% | 0.00 | 34.82 | 7.0% | 18.7% | 21.1% | 18.3% | ||||||||
25 Apr 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 259.58 | 84.14 | 59.76 | 23.0% | 0.00 | 28.76 | 2.9% | 11.7% | 32.3% | 17.9% | ||||||||
23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 267.22 | 119.57 | 88.24 | 33.0% | 0.00 | 42.46 | 4.5% | 4.8% | 26.6% | 23.1% | ||||||||
24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 255.69 | 90.08 | 69.69 | 27.2% | 0.00 | 33.54 | 9.3% | 3.2% | 14.0% | 52.0% | ||||||||
27 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 233.92 | 81.69 | 61.15 | 26.1% | 0.00 | 29.43 | 0.7% | 10.4% | 15.9% | 30.3% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 232.31 | 86.83 | 72.75 | 31.3% | 165.00 | 35.01 | 17.2% | 17.1% | 1.5% | 20.1% |
EPS | 153.67 sen |
Trailing PE (Sector Median: 15.7) | 16.2 |
PEG | 16.2 |
Altman Z | 2.8 |
Beaver | 1.303 |
Current Ratio | 7.36 |
Debt-Equity (DE) Ratio | 0.13 |
FCF Yield | 4.02 % |
Revenue QoQ | -11.74 % |
Revenue YoY | -26.61% |
Profit QoQ | -43.62 % |
Profit YoY | -32.46 % |
Profit Margin (Sector Median: 8.7) | 32.85 % |
ROE (ROIC: 23.46) | 23.46 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.7) | |
ROE (ROIC: 23.44) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 7.14 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 132.87 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 834.78 |
Expected Revenue (M) | 2998.51 |
Expected Growth (%) | 17.0 |
MR LOH HANG PAI @ LOW HENG FONG added 176000.0 units announced on 23 Jan 2024 at ~RM19.4
MR LOH HANG PAI @ LOW HENG FONG added 135800.0 units announced on 22 Jan 2024 at ~RM19.26
MR LOH HANG PAI @ LOW HENG FONG added 185200.0 units announced on 18 Jan 2024 at ~RM18.64
MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 10 Jan 2024 at ~RM18.14
MR LOH HANG PAI @ LOW HENG FONG added 204000.0 units announced on 08 Jan 2024 at ~RM18.14
MR LOH HANG PAI @ LOW HENG FONG added 35000.0 units announced on 05 Jan 2024 at ~RM17.9
MR LOH HANG PAI @ LOW HENG FONG added 26000.0 units announced on 04 Jan 2024 at ~RM17.8
DATO' MOHAMAD NASIR BIN AB. LATIF added 10000.0 units announced on 29 Nov 2023 at ~RM16.46
MR R. NADARAJAN added 5000.0 units announced on 28 Nov 2023 at ~RM16.76
MR R. NADARAJAN added 3000.0 units announced on 24 Nov 2023 at ~RM16.88
DATO' MOHAMAD NASIR BIN AB. LATIF added 20000.0 units announced on 22 Nov 2023 at ~RM17.08
MR R. NADARAJAN added 5000.0 units announced on 20 Nov 2023 at ~RM17.1
MR MARTIN BEK-NIELSEN added 45000.0 units announced on 17 Nov 2023 at ~RM17.1
DATO' CARL BEK-NIELSEN added 55000.0 units announced on 17 Nov 2023 at ~RM17.1
MR LOH HANG PAI @ LOW HENG FONG reduced 5000.0 units announced on 19 Sep 2023 at ~RM16.9
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 10 Aug 2023 at ~RM15.7
DATO' MOHAMAD NASIR BIN AB. LATIF added 10000.0 units announced on 02 Aug 2023 at ~RM15.9
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 26 Jun 2023 at ~RM14.96
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 06 Jun 2023 at ~RM15.32
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 19 May 2023 at ~RM16.0
MR LOH HANG PAI @ LOW HENG FONG reduced 15000.0 units announced on 17 May 2023 at ~RM16.0
MR LOH HANG PAI @ LOW HENG FONG reduced 5000.0 units announced on 16 May 2023 at ~RM16.02
MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 12 May 2023 at ~RM15.94
DATO' MOHAMAD NASIR BIN AB. LATIF added 18000.0 units announced on 30 Mar 2023 at ~RM16.08
MR R. NADARAJAN added 5000.0 units announced on 29 Mar 2023 at ~RM15.92
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 25 Jan 2023 at ~RM15.38
MR JORGEN BALLE added 4000.0 units announced on 13 Jan 2023 at ~RM15.32
MR LOH HANG PAI @ LOW HENG FONG reduced 10000.0 units announced on 13 Jan 2023 at ~RM15.32
MR LOH HANG PAI @ LOW HENG FONG added 10000.0 units announced on 09 Nov 2022 at ~RM14.56
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 12 Oct 2022 at ~RM14.08
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 07 Oct 2022 at ~RM14.08
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 05 Oct 2022 at ~RM14.14
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 29 Sep 2022 at ~RM14.3
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 26 Sep 2022 at ~RM14.6
MR LOH HANG PAI @ LOW HENG FONG reduced 10000.0 units announced on 09 Sep 2022 at ~RM15.12
MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 05 Sep 2022 at ~RM14.86
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 23 Jun 2022 at ~RM14.22
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 07 Jun 2022 at ~RM14.4
MR R. NADARAJAN reduced 10000.0 units announced on 02 Jun 2022 at ~RM14.5
MR R. NADARAJAN reduced 10000.0 units announced on 31 May 2022 at ~RM14.5
MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 10 May 2022 at ~RM14.7
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 28 Mar 2022 at ~RM14.98
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 22 Mar 2022 at ~RM15.0
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 17 Mar 2022 at ~RM15.0
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1700.0 units announced on 16 Mar 2022 at ~RM15.06
DATO' JEREMY DEREK CAMPBELL DIAMOND added 900.0 units announced on 15 Mar 2022 at ~RM15.34
DATO' JEREMY DEREK CAMPBELL DIAMOND added 400.0 units announced on 14 Mar 2022 at ~RM15.34
MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 27 Jan 2022 at ~RM13.98
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 27 Jan 2022 at ~RM13.92
MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 25 Jan 2022 at ~RM13.94
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1200.0 units announced on 30 Dec 2021 at ~RM13.88
DATO' JEREMY DEREK CAMPBELL DIAMOND added 9000.0 units announced on 22 Dec 2021 at ~RM13.9
DATO' JEREMY DEREK CAMPBELL DIAMOND added 5000.0 units announced on 21 Dec 2021 at ~RM13.9
DATO' JEREMY DEREK CAMPBELL DIAMOND added 6500.0 units announced on 16 Dec 2021 at ~RM13.86
DATO' JEREMY DEREK CAMPBELL DIAMOND added 6000.0 units announced on 14 Dec 2021 at ~RM13.88
DATO' JEREMY DEREK CAMPBELL DIAMOND added 6000.0 units announced on 13 Dec 2021 at ~RM13.86
DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 14700.0 units announced on 10 Dec 2021 at ~RM13.86
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 09 Dec 2021 at ~RM13.84
DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 8000.0 units announced on 08 Dec 2021 at ~RM13.86
DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 6000.0 units announced on 07 Dec 2021 at ~RM13.84
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 01 Dec 2021 at ~RM13.72
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 30 Nov 2021 at ~RM13.72
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 29 Nov 2021 at ~RM13.76
DATO' JEREMY DEREK CAMPBELL DIAMOND added 900.0 units announced on 17 Nov 2021 at ~RM14.06
DATO' JEREMY DEREK CAMPBELL DIAMOND added 3000.0 units announced on 16 Nov 2021 at ~RM14.06
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 15 Nov 2021 at ~RM14.06
MR AHMAD RIZA BASIR added 3800.0 units announced on 11 Nov 2021 at ~RM14.02
DATO' JEREMY DEREK CAMPBELL DIAMOND added 5000.0 units announced on 11 Nov 2021 at ~RM14.06
DATO' JEREMY DEREK CAMPBELL DIAMOND added 3000.0 units announced on 06 Oct 2021 at ~RM13.7
MR R. NADARAJAN added 8000.0 units announced on 30 Sep 2021 at ~RM13.6
MR R. NADARAJAN added 10000.0 units announced on 15 Sep 2021 at ~RM13.56
MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 06 Sep 2021 at ~RM13.58
MR R. NADARAJAN added 9000.0 units announced on 20 Aug 2021 at ~RM13.56
MR R. NADARAJAN added 10000.0 units announced on 16 Aug 2021 at ~RM13.56
MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 13 Aug 2021 at ~RM13.5
DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 09 Aug 2021 at ~RM13.54
DATO' JEREMY DEREK CAMPBELL DIAMOND added 600.0 units announced on 03 Aug 2021 at ~RM13.56
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 02 Aug 2021 at ~RM13.62
MR LOH HANG PAI @ LOW HENG FONG added 2000.0 units announced on 30 Jul 2021 at ~RM13.6
MR LOH HANG PAI @ LOW HENG FONG added 18000.0 units announced on 28 Jul 2021 at ~RM13.64
MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 24 Jun 2021 at ~RM13.66
MR R. NADARAJAN added 7000.0 units announced on 22 Jun 2021 at ~RM13.54
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 18 Jun 2021 at ~RM13.58
MR R. NADARAJAN added 3000.0 units announced on 18 Jun 2021 at ~RM13.66
DATO' JEREMY DEREK CAMPBELL DIAMOND added 1500.0 units announced on 16 Jun 2021 at ~RM13.54
MR LOH HANG PAI @ LOW HENG FONG added 6000.0 units announced on 16 Jun 2021 at ~RM13.54
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 10 Jun 2021 at ~RM13.9
MR LOH HANG PAI @ LOW HENG FONG added 3000.0 units announced on 08 Jun 2021 at ~RM13.8
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 02 Jun 2021 at ~RM13.98
MR AHMAD RIZA BASIR added 8000.0 units announced on 31 May 2021 at ~RM14.02
DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 11 May 2021 at ~RM13.98
MR R. NADARAJAN added 10000.0 units announced on 07 May 2021 at ~RM14.0
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 05 May 2021 at ~RM14.04
MR AHMAD RIZA BASIR added 1300.0 units announced on 28 Apr 2021 at ~RM14.0454
MR LOH HANG PAI @ LOW HENG FONG added 16000.0 units announced on 28 Apr 2021 at ~RM14.0
DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 28 Apr 2021 at ~RM14.0
TAN SRI DATUK DR JOHARI BIN MAT added 10000.0 units announced on 19 Mar 2021 at ~RM14.2
DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 09 Mar 2021 at ~RM14.18
TAN SRI DATUK DR JOHARI BIN MAT added 10000.0 units announced on 09 Mar 2021 at ~RM14.18
DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 08 Mar 2021 at ~RM14.16
MR R. NADARAJAN added 6500.0 units announced on 03 Mar 2021 at ~RM14.18
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 03 Mar 2021 at ~RM14.18
MR R. NADARAJAN added 9500.0 units announced on 01 Mar 2021 at ~RM14.22
DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 01 Mar 2021 at ~RM14.22
MR AHMAD RIZA BASIR added 3000.0 units announced on 26 Feb 2021 at ~RM14.18
DATO' JEREMY DEREK CAMPBELL DIAMOND added 4000.0 units announced on 25 Feb 2021 at ~RM14.22
MR LOH HANG PAI @ LOW HENG FONG added 18000.0 units announced on 24 Feb 2021 at ~RM14.18
MR R. NADARAJAN added 10000.0 units announced on 05 Oct 2020 at ~RM14.5
MR R. NADARAJAN added 14000.0 units announced on 23 Sep 2020 at ~RM14.58
MR R. NADARAJAN added 20000.0 units announced on 06 Aug 2020 at ~RM13.96
Market Cap: 10365 M.
Number of Shares: 416 M.
Adjusted Float: 43.8%.
Stock highly correlated with
SUNCON (96%)
SUNWAY (96%)
AMWAY (95%)
KPJ (95%)
United Plantations Berhad, together with its subsidiaries, is engaged in the cultivation and processing of oil palm and coconut on its plantations. It manufactures palm oil, edible oils, fats, soap products, and cocoa butter substitute, as well as trades crude palm oil and palm kernel products. The company is also involved in the shipping, forwarding, handling, and storage of vegetable oil and molasses; and provision of management services. It operates primarily in Malaysia, Indonesia, Europe, and the United States. The company was founded in 1906 and is headquartered in Teluk Intan, Malaysia.
Sectors: Plantation, Mid Cap
Code: 2089
Website: http://www.unitedplantations.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Jan-2023