TOPBLDS | TOP BUILDERS CAPITAL BERHAD

6
0.005 (0.0%)

T-O (am): N/A (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TOPBLDS | TOP BUILDERS CAPITAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Aug 23 Q4 Jun 23 4 30 Jun 23 2.13 -1.65 -1.59 -74.5% 0.00 -0.23 63.6% 5.3% 69.9% 96.7%
28 Jul 23 Q3 Mar 23 3 30 Jun 23 1.30 -5.27 -5.27 -404.8% 0.00 -0.72 49.6% 30.9% 67.7% 146.1%
28 Jun 23 Q2 Dec 22 2 30 Jun 23 2.58 -3.21 -3.15 -121.7% 0.00 -0.45 80.8% 69.8% 93.8% 101.5%
09 Jun 23 Q1 Sep 22 1 30 Jun 23 1.43 -1.65 -1.62 -113.5% 0.00 -0.23 29.4% 80.0% 96.7% 66.0%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 2.02 -12.99 -48.52 -2397.1% 0.00 -6.87 7.3% 107.9% 2164.0% 76.9%
31 May 22 Q3 Mar 22 3 30 Jun 22 1.89 -2.22 -2.14 -113.6% 0.00 -0.30 78.0% 79.1% 101.0% 6.8%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 8.57 205.64 205.81 2402.7% 0.00 29.15 19.8% 34.9% 4417.4% 4616.4%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 7.15 -4.92 -4.77 -66.7% 0.00 -0.81 127.8% 67.7% 97.7% 78.7%
30 Sep 21 30 Jun 21 Other 30 Jun 21 -25.68 -209.78 -209.76 816.9% 0.00 -35.64 384.7% 337.6% 9023.9% 35353.4%
25 Jun 21 31 Mar 21 Other 30 Jun 21 9.02 -2.48 -2.30 -25.5% 0.00 -0.39 31.4% 12.7% 49.5% 240.6%
02 Apr 21 31 Dec 20 Other 30 Jun 21 13.15 -4.98 -4.56 -34.6% 0.00 -0.77 40.6% 79.0% 79.7% 90.8%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 22.14 -19.77 -22.41 -101.3% 0.00 -3.81 104.9% 64.5% 3867.2% 40.0%
01 Sep 20 Q2 Jun 20 2 31 Dec 20 10.80 0.76 0.59 5.5% 0.00 0.10 4.6% 35.4% 188.2% 100.9%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 10.33 -0.71 -0.68 -6.5% 0.00 -0.11 83.5% 84.6% 98.6% 95.4%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 62.62 -46.81 -49.78 -79.5% 0.00 -8.83 0.5% 12.4% 210.8% 69.4%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 62.29 -15.78 -16.02 -25.7% 0.00 -2.88 272.5% 7.1% 74.9% 302.7%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 16.72 -64.64 -63.84 -381.8% 0.00 -11.71 75.1% 74.3% 333.8% 5219.2%
31 May 19 Q1 Mar 19 1 31 Dec 19 67.19 -15.48 -14.71 -21.9% 0.00 -2.70 6.0% 19.7% 49.9% 384.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 71.49 -35.49 -29.38 -41.1% 0.00 -5.41 6.6% 37.5% 638.8% 1514.0%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 67.07 -7.53 -3.98 -5.9% 0.00 -0.73 3.2% 10.8% 418.9% 135.3%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 64.98 1.61 1.25 1.9% 0.00 0.23 22.3% 25.2% 75.9% 54.8%
31 May 18 Q1 Mar 18 1 31 Dec 18 83.67 6.98 5.18 6.2% 0.00 0.95 26.9% 15.3% 149.3% 386.7%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 114.48 1.49 2.08 1.8% 0.00 0.39 89.1% 46.4% 81.6% 35.7%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 60.55 13.39 11.27 18.6% 0.00 2.15 16.6% 19.2% 308.9% 4888.1%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 51.91 4.11 2.76 5.3% 0.00 0.53 28.5% 16.9% 252.6% 47.1%
31 May 17 Q1 Mar 17 1 31 Dec 17 72.59 -1.18 -1.81 -2.5% 0.00 -0.35 7.2% 42.1% 218.0% 142.0%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 78.20 2.11 1.53 2.0% 0.00 0.29 54.0% 21.5% 577.4% 35.5%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 50.78 0.64 0.23 0.5% 0.00 0.04 18.8% 20.1% 95.7% 97.0%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 62.51 6.87 5.22 8.3% 0.00 1.00 22.4% 3.0% 21.1% 24.9%
26 May 16 Q1 Mar 16 1 31 Dec 16 51.08 5.54 4.31 8.4% 0.00 0.83 20.7% 33.1% 81.4% 49.3%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 64.38 2.80 2.37 3.7% 0.00 0.46 1.4% 68.1%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 63.52 9.59 7.44 11.7% 0.00 1.43 1.4% 7.1%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 64.42 9.13 6.95 10.8% 0.00 1.76 15.6% 18.2%
23 Jul 15 Q1 Mar 15 1 31 Dec 15 76.34 11.34 8.49 11.1% 0.00 2.16

Historical Dividends

Financial Ratios

EPS -1.65 sen
Trailing PE (Sector Median: 17.4) 0.0
PEG 0.0
Altman Z -1.7
Beaver -0.024
Current Ratio 0.34
Debt-Equity (DE) Ratio -2.65
FCF Yield -128.73 %
Revenue QoQ 63.62 %
Revenue YoY 5.34%
Profit QoQ 69.87 %
Profit YoY 96.72 %
Profit Margin (Sector Median: 1.3) -156.12 %
ROE (ROIC: 16.49) 16.49 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 16.6)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) -0.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.59
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' CHAN WENG SANG reduced 60500000.0 units announced on 07 Dec 2020 at ~RM0.085

DATO' CHAN WENG SANG reduced 17540000.0 units announced on 23 Nov 2020 at ~RM0.085

Summary


Market Cap: 3 M.

Number of Shares: 705 M.

Adjusted Float: 100%.

Stock highly correlated with

OCR (91%)

RGTBHD (88%)

SEB (88%)

BESHOM (86%)

Top Builders Capital berhad, formerly known as Ikhmas Jaya Group Bhd is principally involved in the engineering and construction of pilling and foundation, bridges and buildings. Since the Group's establishment, it has accumulated an extensive track record with a portfolio of completed projects for both the public and private sector summing up to a total contract value of approximately RM1.7 billion.

Sectors: Construction, Penny Stocks

Code: 5268

Website: https://tbuilderscap.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 8-May-2023

Shareholder % Value (M)
Wong Kok Leong 5.19% 0.18
Datin Sri Wong Pui Yoong 3.22% 0.11
Lam Sex Tian 2.83% 0.1
Lee Choon Hooi 2.6% 0.09
Chew Yoke Fun 2.03% 0.07
UBS Switzerland AG 1.59% 0.06
Wong Yoke Fah 1.44% 0.05
Wan Nor Azri Bin Wan Mohamad 1.42% 0.05
Lim Khek Keng 1.39% 0.05
Raymod Tan 1.37% 0.05
Wong Jee Jian 1.3% 0.05
Ling Sii Nen 1.03% 0.04
Chan Weng Sang 1.0% 0.04
Kek Lian Lye 0.89% 0.03
Chok Pui Woon 0.78% 0.03
Ng Sin Yin 0.74% 0.03
Sofian Bin Mohamed 0.72% 0.03
Chan Poh Cheng 0.67% 0.02
Gan Raymond 0.64% 0.02
Wong Chee Keen 0.64% 0.02
Lim Teck Huat 0.63% 0.02
Loo Leong Hoe 0.59% 0.02
Tong Thian Tiong 0.57% 0.02
Muthukumar A/L Ayarpadde 0.52% 0.02
Lee Ai Leng 0.5% 0.02
Loh Kok Beng 0.49% 0.02
Aw Kwok Keong 0.44% 0.02
Tan Boon Kong 0.42% 0.01
Wong Yue Teng 0.42% 0.01
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.