TECHBND | TECHBOND GROUP BERHAD
0.445 (3.49%)
T-O (am): 0.430 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 40.16 | 5.58 | 4.35 | 10.8% | 0.75 | 0.81 | 10.4% | 61.6% | 40.9% | 358.4% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 36.38 | 3.90 | 3.09 | 8.5% | 0.00 | 0.58 | 6.6% | 55.5% | 41.4% | 31.4% | ||||||||
| 23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 34.12 | 5.79 | 5.26 | 15.4% | 0.00 | 0.99 | 28.4% | 39.5% | 79.8% | 18.5% | ||||||||
| 24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 26.58 | 3.32 | 2.93 | 11.0% | 0.00 | 0.56 | 7.0% | 16.5% | 273.9% | 3.6% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 24.86 | -1.26 | -1.68 | -6.8% | 0.50 | -0.32 | 6.2% | 10.0% | 137.4% | 165.1% | ||||||||
| 23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 23.39 | 4.92 | 4.50 | 19.2% | 0.00 | 0.85 | 4.3% | 53.1% | 1.4% | 234.2% | ||||||||
| 24 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 24.45 | 4.78 | 4.44 | 18.2% | 0.00 | 0.84 | 7.2% | 8.5% | 57.2% | 69.0% | ||||||||
| 19 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 22.81 | 3.40 | 2.83 | 12.4% | 0.00 | 0.54 | 1.0% | 5.6% | 9.2% | 26.1% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 22.59 | 3.10 | 2.59 | 11.4% | 0.00 | 0.49 | 47.9% | 4.7% | 92.0% | 1.4% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 15.28 | 1.77 | 1.35 | 8.8% | 0.00 | 0.25 | 32.2% | 30.6% | 48.7% | 46.3% | ||||||||
| 26 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 22.53 | 3.73 | 2.63 | 11.7% | 0.50 | 0.50 | 4.3% | 61.3% | 31.3% | 6.3% | ||||||||
| 20 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 21.59 | 4.38 | 3.82 | 17.7% | 0.00 | 0.73 | 8.9% | 26.2% | 49.9% | 51.5% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 23.71 | 3.68 | 2.55 | 10.8% | 0.00 | 1.10 | 7.8% | 13.9% | 1.6% | 15.5% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 22.01 | 3.51 | 2.51 | 11.4% | 1.00 | 1.09 | 57.6% | 13.6% | 1.5% | 7.3% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 13.97 | 3.08 | 2.47 | 17.7% | 0.00 | 1.08 | 18.4% | 30.7% | 2.0% | 18.2% | ||||||||
| 10 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 17.11 | 3.38 | 2.52 | 14.7% | 0.00 | 1.10 | 17.8% | 0.0% | 16.4% | 142.8% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 20.82 | 3.84 | 3.02 | 14.5% | 0.00 | 1.31 | 7.5% | 0.3% | 11.5% | 5105.2% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 19.38 | 3.55 | 2.71 | 14.0% | 0.00 | 1.18 | 3.9% | 16.6% | 29.4% | 30.3% | ||||||||
| 16 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 20.16 | 2.99 | 2.09 | 10.4% | 0.00 | 0.91 | 17.8% | 101.4% | ||||||||||
| 15 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 17.12 | 1.39 | 1.04 | 6.1% | 0.00 | 0.45 | 18.0% | 1691.4% | ||||||||||
| 21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 20.88 | 0.71 | 0.06 | 0.3% | 0.00 | 0.03 | 10.1% | 98.5% | ||||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 23.22 | 5.06 | 3.88 | 16.7% | 0.00 | 2.29 |
Historical Dividends
Financial Ratios
| EPS | 2.92 sen |
| Trailing PE (Sector Median: 19.8) | 15.2 |
| PEG | 0.15 |
| Altman Z | 4.3 |
| Beaver | 1.729 |
| Current Ratio | 11.17 |
| Debt-Equity (DE) Ratio | 0.05 |
| FCF Yield | 0.0 % |
| Revenue QoQ | 10.38 % |
| Revenue YoY | 61.58% |
| Profit QoQ | 40.88 % |
| Profit YoY | 358.41 % |
| Profit Margin (Sector Median: 5.2) | 11.39 % |
| ROE (ROIC: 8.49) | 8.94 % |
| Dividend Per Share (DPS) | 0.75 sen |
| Dividend Yield (DY) | 1.69 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: 8.27) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.33 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.35 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 41.79 |
| Expected Revenue (M) | 299.11 |
| Expected Growth (%) | 23.0 |
Directors Share Purchases (Beta)
MADAM TAN SIEW GEAK added 110500.0 units announced on 14 Jul 2022 at ~RM0.32
MR LEE YUEN SHIUAN added 500000.0 units announced on 29 Nov 2021 at ~RM0.4
MR LEE SEH MENG added 500000.0 units announced on 29 Nov 2021 at ~RM0.4
MR LEE SENG THYE reduced 4500000.0 units announced on 14 Oct 2021 at ~RM0.45
Summary
Market Cap: 238 M.
Number of Shares: 535 M.
Adjusted Float: 28.1%.
Stock highly correlated with
EATECH (80%)
CYPARK (73%)
ENERGY (72%)
FBMFLG (72%)
Techbond berhad is a fast growing technical and manufacturing company and actively involved in developing and manufacturing best in class industrial products, namely industrial adhesives and industrial sealants while also providing supporting products and services to our customers. Our industrial adhesives are widely used in manufacturing a variety of products, including wood-based products, paper and packaging products, cigarettes and cigarette packs, automotive applications and many more.Our products and services are also provided to customers outside of Malaysia, such as Vietnam, Indonesia, China, Thailand, Cambodia, Liberia, brunei, Singapore, United Arab Emirates, Sri Lanka, Hong Kong and others.
Sectors: Chemicals, Industrial Products & Services, Penny Stocks
Code: 5289
Website: http://www.techbond.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TECHBND-WA | 0.1 | 0.33 | -3.37% | 24-Feb-2025 |
Top Shareholdings
Updated on 27-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sonicbond Sdn Bhd | 71.91% | 171.33 |
| Ching Hean Chong | 1.91% | 4.55 |
| Koh Kin Lip | 0.85% | 2.02 |
| Ong Keng Seng | 0.77% | 1.84 |
| Yoong Kah Yin | 0.72% | 1.72 |
| Jag Capital Equity Sdn. Bhd. | 0.56% | 1.34 |
| Ng Aik Kee | 0.5% | 1.2 |
| Leong Yee Keong | 0.48% | 1.13 |
| Tew Kim Kiat | 0.4% | 0.96 |
| Woo Kun Yeow | 0.34% | 0.81 |
| Ng Meow Giak | 0.33% | 0.78 |
| UOB Kay Hian Pte Ltd | 0.3% | 0.71 |
| Goh Peng Seng | 0.28% | 0.67 |
| Team Kl01 | 0.2% | 0.47 |
| Lee Seh Meng | 0.19% | 0.46 |
| Lee Yuen Shiuan | 0.19% | 0.46 |
| Ten Kim Thai | 0.19% | 0.45 |
| Woo Jin Bin @ Hu Jin Bin | 0.19% | 0.45 |
| Cheah Soh Win | 0.18% | 0.42 |
| Leong Pau Chian | 0.17% | 0.42 |
| See Kok Wah | 0.17% | 0.4 |
| Lee Mee Yoke | 0.15% | 0.36 |
| Jaring Metal Industries Sdn Bhd | 0.15% | 0.35 |
| Ho Jiynn Hua | 0.13% | 0.32 |
| Lim See Pek | 0.13% | 0.31 |
| Yeow Guat | 0.13% | 0.31 |
| Chin Wing On | 0.11% | 0.27 |
| Tan Leong Kiat | 0.11% | 0.27 |
| Ng Siew Mun | 0.11% | 0.26 |
| Soo Pei-Pei | 0.1% | 0.25 |