NHB | NUENERGY HOLDINGS BERHAD [NS]

0.580 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 15:28

Fundamental
Technical
Total Score

NHB | NUENERGY HOLDINGS BERHAD


NHB [NS] Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

NHB [NS] Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Aug 24 Q2 Jun 24 2 31 Dec 24 2.44 -11.70 -8.01 -328.9% 0.00 -4.20 23.6% 82.7% 4046.8% 340.2%
28 May 24 Q1 Mar 24 1 31 Dec 24 3.19 0.16 0.20 6.4% 0.00 0.10 18.2% 77.0% 74.7% 94.0%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 3.90 1.71 0.80 20.6% 0.00 0.40 72.8% 93.6% 111.0% 92.9%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 14.31 -10.77 -7.31 -51.0% 0.00 -3.90 1.4% 403.8% 319.1% 18.7%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 14.11 6.69 3.33 23.6% 0.00 1.80 1.8% 465.8% 0.9% 172.5%
22 May 23 Q1 Mar 23 1 31 Dec 23 13.86 3.12 3.36 24.3% 0.00 1.80 588.5% 55.3% 70.2% 1024.2%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 2.01 16.96 11.29 561.0% 0.00 6.00 29.1% 74.5% 283.4% 2.2%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 2.84 -11.36 -6.16 -216.7% 0.00 -3.30 13.9% 33.4% 33.8% 141.8%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 2.49 -6.63 -4.60 -184.5% 0.00 -2.40 72.1% 12.9% 1164.3% 274.4%
27 May 22 Q1 Mar 22 1 31 Dec 22 8.93 -0.52 -0.36 -4.1% 0.00 -0.20 13.1% 253.0% 103.2% 166.4%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 7.89 17.11 11.55 146.3% 0.00 6.10 270.8% 287.9% 553.6% 215.4%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 2.13 -3.52 -2.55 -119.6% 0.00 -1.30 3.6% 22.7% 107.2% 10.4%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 2.21 -1.35 -1.23 -55.6% 0.00 -0.70 12.7% 16.8% 324.3% 103.7%
20 May 21 Q1 Mar 21 1 31 Dec 21 2.53 0.78 0.55 21.7% 0.00 0.30 24.3% 63.9% 85.0% 136.3%
05 Mar 21 Q4 Dec 20 4 31 Dec 20 2.04 3.74 3.66 179.9% 0.00 1.9 17.3% 68.0% 258.7% 81.3%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 1.74 -2.29 -2.31 -133.0% 0.00 -1.20 8.3% 72.7% 107.0% 457.2%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 1.89 48.90 33.12 1750.3% 0.00 17.50 73.0% 70.7% 2295.9% 2536.7%
17 Jun 20 Q1 Mar 20 1 31 Dec 20 7.00 -2.37 -1.51 -21.6% 0.00 -0.80 10.2% 5.5% 107.7% 40.8%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 6.35 18.12 19.59 308.4% 0.00 10.40 0.0% 8.7% 4830.7% 127.8%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 6.35 -0.76 -0.41 -6.5% 0.00 -0.20 1.7% 1.8% 69.5% 92.0%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 6.46 -0.95 -1.36 -21.1% 0.00 -0.70 2.7% 3.1% 46.6% 53.1%
17 May 19 Q1 Mar 19 1 31 Dec 19 6.63 -2.37 -2.54 -38.4% 0.00 -1.30 13.6% 46.9% 96.4% 132.5%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 5.84 -67.92 -70.41 -1205.0% 0.00 37.10 6.3% 24.4% 1254.7% 1151.0%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 6.24 -6.09 -5.20 -83.3% 0.00 -2.70 0.4% 82.0% 79.3% 12.2%
15 May 18 Q1 Mar 18 1 31 Dec 18 6.26 -1.69 -2.90 -46.3% 0.00 -1.50 38.7% 70.9% 137.0% 59.6%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 4.52 15.16 7.83 173.3% 0.00 4.10 3.9% 5.6% 239.1% 28.7%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 4.70 -4.95 -5.63 -119.8% 0.00 -3.00 37.0% 17.4% 21.5% 192.4%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 3.43 -3.48 -4.63 -135.1% 0.00 -2.50 6.5% 10.8% 35.5% 55.7%
26 May 17 Q1 Mar 17 1 31 Dec 17 3.67 -7.46 -7.17 -195.8% 0.00 -4.20 23.4% 39.4% 217.9% 73.0%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 4.79 1.61 6.08 127.1% 0.00 3.50 19.6% 33.2% 0.1% 264.8%
03 Nov 16 Q3 Sep 16 3 31 Dec 16 4.00 9.80 6.09 152.3% 0.00 3.50 29.3% 52.0% 304.8% 376.5%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 3.10 -2.31 -2.97 -96.1% 0.00 -1.30 48.8% 52.1% 28.3% 15.3%
31 May 16 Q1 Mar 16 1 31 Dec 16 6.05 -4.42 -4.15 -68.5% 0.00 -2.40 15.5% 36.4% 12.3% 63.5%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 7.16 -4.64 -3.69 -51.5% 2.50 -2.10 14.1% 40.0% 67.6% 88.7%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 8.34 -1.77 -2.20 -26.4% 0.00 -1.30 29.0% 18.8% 37.2% 6.0%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 6.46 -3.51 -3.51 -54.3% 0.00 -2.00 32.1% 35.1% 38.5% 4.1%
27 May 15 Q1 Mar 15 1 31 Dec 15 9.52 -2.52 -2.54 -26.6% 0.00 -1.40 20.2% 7.3% 92.2% 3.9%
25 Feb 15 31/12/14 4 31/12/14 11.93 -44.91 -32.68 -274.1% 3.50 -18.50 16.2% 39.1% 1294.9% 123.9%

NHB [NS] Historical Dividends

NHB [NS] Financial Ratios

EPS -7.38 sen
Trailing PE (Sector Median: 15.2) 0.0
PEG 0.0
Altman Z -0.7
Beaver 0.333
Current Ratio 0.29
Debt-Equity (DE) Ratio 0.1
FCF Yield 7.39 %
Revenue QoQ -23.64 %
Revenue YoY -82.74%
Profit QoQ -4046.8 %
Profit YoY -340.24 %
Profit Margin (Sector Median: 3.3) -60.05 %
ROE (ROIC: -1.13) -1.13 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

NHB [NS] Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.3)
ROE (ROIC: -1.13)
Altman Z

NHB [NS] Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -8.01
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1.35
Expected Revenue (M) 13.95
Expected Growth (%) -22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

NHB [NS] Directors Share Purchases (Beta)


No transaction in the last 2 months.

NHB [NS] Summary


Market Cap: 112 M.

Market Cap Class: Micro caps

Number of Shares: 194 M.

Adjusted Float: 57.6%.

Stock highly correlated with

MKLAND (87%)

BHIC (85%)

OVH (85%)

PENSONI (85%)

Nuenergy Holdings Berhad (Previously known as ILB Group Berhad), an investment holding company, provides professional logistics services. It offers warehousing and related services, such as rental of warehouses, bonded storage, storing of perishable and temperature sensitive products, order picking, container stuffing/unstuffing, stretch wrapping, stock rotation, slip sheeting, bar coding/scanning/labeling, break-bulking/consolidation, document archiving, specialised cargo inspection and re-packing, and inventory management; and handling and providing logistics solution services. The company also provides freight forwarding, transportation, and distribution services, which include sea and air freight forwarding, shipping agent, trucking, and container haulage services. In addition, it is engaged in leasing and hire purchase operations, and provides management services and regional 4PL integrated services. Further, the company offers logistics solutions comprising vendor managed inventories, risk management, distribution centers, on-site logistics management, and cross border transportation. It operates in Malaysia, Hong Kong, the People's Republic of China, and the United Arab Emirates. The company was founded in 1973 and is based in Port Klang, Malaysia.

Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services, Green Tech, Power Utilities

Code: 5614

Website: http://www.ilb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

NHB [NS] Top Shareholdings

Updated on 28-Feb-2023

Shareholder % Value (M)
Agrobulk Holdings Sdn Bhd 30.87% 34.73
Bt Investment Capital Ltd 11.2% 12.6
Etern Group (Hk) Co Ltd 9.0% 10.13
Tee Tuan Sem 7.77% 8.75
Makoto Takahashi 7.57% 8.52
Syed Abu Hussin Bin Hafiz Syed Abdul Fasal 5.68% 6.39
The Hongkong & Shanghai Banking Corp Ltd 3.52% 3.96
Tai Me Teck 2.95% 3.32
Hassan Mohammad Kazem Ahmadi 2.65% 2.98
Loh Cheng Keat 2.2% 2.48
Best Venture Capital Sdn Bhd 1.29% 1.45
Anastasia Amanda Beh Gaik Sim 0.85% 0.96
Low Bok Sang 0.84% 0.95
Intas Sdn Bhd 0.79% 0.89
Chow Chin Yann 0.7% 0.79
Teh Win Kee 0.66% 0.74
Motohiko Tachibana 0.5% 0.56
Goh Theow Hiang 0.5% 0.56
Wang Jim 0.47% 0.53
Lim Peng Koon 0.4% 0.45
Ong Aik Bin 0.38% 0.43
Lim Hong Liang 0.35% 0.39
Toh Choon San 0.32% 0.36
Teoh Ean Kee 0.29% 0.33
Tay Guan Kee 0.29% 0.33
Chan Kiam Hsung 0.29% 0.33
Ooi Lee Huang 0.26% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.