LBS | LBS BINA GROUP BHD

0.735 (0.0%)
0

T-O (am): 0.735 (08:59:00)
Last updated: 16:51

Fundamental
Technical
Total Score

LBS | LBS BINA GROUP BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q4 Dec 23 4 31 Dec 23 596.72 64.71 36.55 6.1% 0.00 1.97 26.6% 60.1% 9.1% 42.5%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 471.49 63.60 40.21 8.5% 0.00 2.11 25.6% 10.8% 21.8% 13.8%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 375.39 57.18 33.01 8.8% 0.00 2.14 2.5% 8.5% 8.2% 6.0%
25 May 23 Q1 Mar 23 1 31 Dec 23 384.86 54.72 30.50 7.9% 0.00 1.48 3.2% 5.9% 18.9% 1.1%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 372.76 43.20 25.65 6.9% 0.00 1.25 29.5% 15.6% 27.4% 27.8%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 528.89 63.20 35.35 6.7% 0.00 1.78 28.9% 108.3% 0.6% 94.9%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 410.37 52.95 35.13 8.6% 0.00 2.25 0.3% 54.3% 16.5% 115.8%
18 May 22 Q1 Mar 22 1 31 Dec 22 409.02 54.26 30.16 7.4% 0.00 1.45 7.4% 1.6% 15.0% 19.9%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 441.84 72.49 35.50 8.0% 0.00 1.88 74.0% 60.4% 95.8% 93.2%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 253.96 33.95 18.14 7.1% 0.00 0.88 4.5% 24.3% 11.4% 10.0%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 265.92 25.23 16.28 6.1% 0.00 1.04 33.9% 59.3% 35.3% 492.0%
20 May 21 Q1 Mar 21 1 31 Dec 21 402.55 53.10 25.15 6.2% 0.00 1.33 46.1% 34.5% 36.9% 169.3%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 275.47 49.70 18.38 6.7% 0.00 0.79 17.9% 5.4% 8.8% 2.6%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 335.65 43.48 20.15 6.0% 0.00 1.03 101.1% 13.5% 632.7% 4.3%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 166.89 12.00 2.75 1.6% 0.00 0.18 44.2% 47.8% 70.5% 80.4%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 299.27 24.48 9.34 3.1% 0.00 0.61 2.8% 8.4% 47.8% 47.2%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 291.10 37.99 17.90 6.2% 0.00 0.75 25.0% 74.5% 15.0% 4.7%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 388.16 45.32 21.06 5.4% 0.00 1.35 21.5% 5.4% 50.2% 12.7%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 319.38 38.10 14.02 4.4% 0.00 0.90 2.2% 4.8% 20.7% 32.6%
31 May 19 Q1 Mar 19 1 31 Dec 19 326.56 36.59 17.68 5.4% 0.00 1.13 95.8% 36.0% 3.4% 23.3%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 166.83 36.99 17.11 10.3% 0.00 0.73 59.3% 59.0% 29.1% 29.6%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 410.26 43.62 24.14 5.9% 0.00 1.75 34.6% 16.6% 15.9% 6.8%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 304.75 36.89 20.82 6.8% 0.00 1.62 26.9% 14.4% 9.7% 26.8%
30 May 18 Q1 Mar 18 1 31 Dec 18 240.12 43.31 23.04 9.6% 0.00 2.26 41.0% 2.9% 5.2% 7.0%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 406.72 49.50 24.32 6.0% 0.02 3.64 15.6% 26.2% 6.0% 13.6%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 351.97 48.17 25.88 7.3% 0.00 3.90 1.2% 43.5% 9.0% 26.5%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 356.09 50.59 28.43 8.0% 0.00 4.33 44.0% 57.8% 14.8% 41.1%
30 May 17 Q1 Mar 17 1 31 Dec 17 247.35 42.02 24.77 10.0% 0.00 3.82 23.2% 23.4% 12.0% 46.9%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 322.27 54.68 28.16 8.7% 0.00 4.78 31.4% 69.6% 37.6% 22.4%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 245.26 34.52 20.46 8.3% 0.00 3.57 8.7% 79.6% 1.5% 3.8%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 225.61 30.41 20.15 8.9% 0.00 3.63 12.5% 1.2% 19.5% 7.3%
31 May 16 Q1 Mar 16 1 31 Dec 16 200.47 25.00 16.86 8.4% 0.00 3.06 5.5% 53.2% 26.7% 45.8%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 189.97 37.38 23.00 12.1% 0.00 4.26 39.1% 11.2% 16.7% 2.2%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 136.57 22.96 19.71 14.4% 6.00 3.66 38.8% 8.0% 9.4% 26.1%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 223.02 28.19 21.74 9.8% 0.00 4.08 70.5% 8.5% 87.9% 10.1%
29 May 15 Q1 Mar 15 1 31 Dec 15 130.84 19.02 11.57 8.8% 0.00 2.18 23.4% 10.0% 50.8% 3.4%
27 Feb 15 31/12/14 4 31/12/14 170.87 31.82 23.52 13.8% 0.00 4.73 15.1% 9.4% 50.5% 23.1%

Historical Dividends

Financial Ratios

EPS 9.0 sen
Trailing PE (Sector Median: 14.0) 8.2
PEG 0.25
Altman Z 0.7
Beaver 0.267
Current Ratio 1.32
Debt-Equity (DE) Ratio 1.67
FCF Yield 50.61 %
Revenue QoQ 26.56 %
Revenue YoY 60.08%
Profit QoQ -9.11 %
Profit YoY 42.52 %
Profit Margin (Sector Median: 7.2) 7.67 %
ROE (ROIC: 7.93) 9.64 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: 7.91)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.95
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 36.55
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 79.74
Expected Revenue (M) 1416.31
Expected Growth (%) 10.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 200000.0 units announced on 22 Jan 2024 at ~RM0.6

TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 100000.0 units announced on 19 Jan 2024 at ~RM0.59

TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 100000.0 units announced on 05 Jan 2024 at ~RM0.61

TAN SRI DATO' SRI IR. (DR.) LIM HOCK SAN, JP added 100000.0 units announced on 02 Jan 2024 at ~RM0.575

DATUK WIRA LIM HOCK GUAN, JP reduced 10000000.0 units announced on 26 Dec 2023 at ~RM0.56

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 10 Nov 2023 at ~RM0.535

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 22 Sep 2023 at ~RM0.575

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 21 Sep 2023 at ~RM0.57

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 50000.0 units announced on 11 Sep 2023 at ~RM0.58

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 04 Sep 2023 at ~RM0.585

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 28 Aug 2023 at ~RM0.525

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 24 Aug 2023 at ~RM0.51

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 22 Aug 2023 at ~RM0.525

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 21 Aug 2023 at ~RM0.52

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 17 Aug 2023 at ~RM0.495

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 15 Aug 2023 at ~RM0.49

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 04 Aug 2023 at ~RM0.47

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 31 Jul 2023 at ~RM0.48

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 24 Jul 2023 at ~RM0.475

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 21 Jul 2023 at ~RM0.475

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 20 Jul 2023 at ~RM0.46

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 50000.0 units announced on 17 Jul 2023 at ~RM0.46

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 200000.0 units announced on 14 Jul 2023 at ~RM0.455

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 250000.0 units announced on 13 Jul 2023 at ~RM0.445

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 100000.0 units announced on 10 Jul 2023 at ~RM0.435

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 50000.0 units announced on 26 Jun 2023 at ~RM0.425

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 30000.0 units announced on 23 Jun 2023 at ~RM0.425

TAN SRI DATO' SRI IR. LIM HOCK SAN, JP added 60000.0 units announced on 08 Jun 2023 at ~RM0.41

TAN SRI DATO' SRI LIM HOCK SAN, JP added 70000.0 units announced on 08 Feb 2023 at ~RM0.425

TAN SRI DATO' SRI LIM HOCK SAN, JP added 50000.0 units announced on 19 Jan 2023 at ~RM0.425

TAN SRI DATO' SRI LIM HOCK SAN, JP added 50000.0 units announced on 23 Dec 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 50000.0 units announced on 12 Dec 2022 at ~RM0.44

TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 08 Dec 2022 at ~RM0.44

TAN SRI DATO' SRI LIM HOCK SAN, JP added 170000.0 units announced on 05 Dec 2022 at ~RM0.435

TAN SRI DATO' SRI LIM HOCK SAN, JP added 120000.0 units announced on 26 Sep 2022 at ~RM0.405

DATO' LIM MOOI PANG added 50000.0 units announced on 26 Sep 2022 at ~RM0.4

TAN SRI DATO' SRI LIM HOCK SAN, JP added 98800.0 units announced on 22 Sep 2022 at ~RM0.41

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 19 Sep 2022 at ~RM0.41

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 15 Sep 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 60000.0 units announced on 12 Sep 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 08 Sep 2022 at ~RM0.41

TAN SRI DATO' SRI LIM HOCK SAN, JP added 80000.0 units announced on 05 Sep 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 02 Sep 2022 at ~RM0.42

TAN SRI DATO' SRI LIM HOCK SAN, JP added 8500.0 units announced on 01 Sep 2022 at ~RM0.42

TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 23 Aug 2022 at ~RM0.42

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 25 Jul 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 18 Jul 2022 at ~RM0.41

TAN SRI DATO' SRI LIM HOCK SAN, JP added 3800.0 units announced on 14 Jul 2022 at ~RM0.42

TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 12 Jul 2022 at ~RM0.42

TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 07 Jul 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 107700.0 units announced on 06 Jul 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 122600.0 units announced on 04 Jul 2022 at ~RM0.415

TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 28 Jun 2022 at ~RM0.415

DATO' LIM HAN BOON added 50000.0 units announced on 21 Jan 2022 at ~RM0.475

DATUK LIM TONG LEE added 250000.0 units announced on 06 Jan 2022 at ~RM0.5

DATO' LIM HAN BOON added 50000.0 units announced on 23 Dec 2021 at ~RM0.505

DATUK LIM TONG LEE added 78000.0 units announced on 22 Dec 2021 at ~RM0.51

DATUK LIM TONG LEE added 422000.0 units announced on 17 Dec 2021 at ~RM0.505

DATO' LIM HAN BOON added 50000.0 units announced on 16 Dec 2021 at ~RM0.5

TAN SRI DATO' SRI LIM HOCK SAN, JP added 20000.0 units announced on 12 Nov 2021 at ~RM0.53

TAN SRI DATO' SRI LIM HOCK SAN, JP added 80000.0 units announced on 22 Oct 2021 at ~RM0.49

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 21 Oct 2021 at ~RM0.505

TAN SRI DATO' SRI LIM HOCK SAN, JP added 100000.0 units announced on 18 Oct 2021 at ~RM0.475

TAN SRI DATO' SRI LIM HOCK SAN, JP added 40000.0 units announced on 05 Oct 2021 at ~RM0.455

TAN SRI DATO' SRI LIM HOCK SAN, JP added 24100.0 units announced on 01 Oct 2021 at ~RM0.455

TAN SRI DATO' SRI LIM HOCK SAN added 100000.0 units announced on 29 Sep 2021 at ~RM0.45

DATO' LIM MOOI PANG added 100000.0 units announced on 20 Apr 2021 at ~RM0.49

Summary


Market Cap: 1145 M.

Number of Shares: 1558 M.

Adjusted Float: 32.2%.

Stock highly correlated with

UEMS (97%)

YTL (97%)

ASIAFLE (96%)

CONSTRUCTN (96%)

LBS Bina Group Berhad, an investment holding company, is engaged in the development and management of residential and commercial properties. It is also engaged in trading building materials; turfing and landscape contracting; building, project planning and consultancy, implementation contracting and the sale of membership cards covering personal insurance. In addition, the company is engaged in the provision of insurance agency and civil engineering services. It has operations in Malaysia, Hong Kong, and the People's Republic of China. The company was incorporated in 2000 and is based in Petaling Jaya, Malaysia.

Sectors: Property

Code: 5789

Website: http://www.lbs.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
AmBank (M) Berhad 56.32% 644.94
Gaterich Sdn Bhd 36.83% 421.73
KWAP 15.4% 176.35
Employees Provident Fund Board 4.39% 50.27
Kenanga Growth Fund 2.9% 33.21
Tan Sri Dato' Sri Ir. (Dr.) Lim Hock San Jp 2.51% 28.71
Tan Sri Dato' Sri Ir. Lim Hock San Jp 2.35% 26.88
Teo Tin Lun 2.3% 26.34
Tan Sri Dato' Sri Lim Hock San Jp 2.17% 24.79
Allianz Life Insurance Malaysia Berhad 2.14% 24.51
Dato' Wira Lim Hock Guan Jp 1.82% 20.88
Great Eastern Group 1.48% 16.95
Ng Ho Fatt 1.41% 16.15
Datuk Wira Lim Hock Guan Jp 1.18% 13.48
Loh Yem Phoi 0.96% 10.99
Kenanga Syariah Growth Fund 0.87% 9.96
Lim Soo Yong 0.65% 7.44
Lim Khuan Eng 0.5% 5.73
Chan Sin Sang 0.4% 4.58
Yeoh Wan Chin 0.34% 3.89
Kenanga Malaysian Inc Fund 0.28% 3.21
Phillip Securities Pte. Ltd. 0.28% 3.21
Kenanga Asia Pacific Total Return Fund 0.27% 3.09
Kenanga Global Islamic Fund 0.25% 2.86
Pang Chong Yen 0.23% 2.63
Ong Siew Eng @ Ong Chai 0.23% 2.63
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.