KPPROP | KERJAYA PROSPEK PROPERTY BERHAD
0.795 (-3.64%)
T-O (am): 0.815 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 99.32 | 29.79 | 23.91 | 24.1% | 1.00 | 6.46 | 7.5% | 21.4% | 4.9% | 1.6% | ||||||||
| 23 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 92.41 | 29.07 | 22.80 | 24.7% | 0.00 | 6.16 | 1.2% | 5.6% | 4.6% | 1.2% | ||||||||
| 25 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 91.28 | 28.47 | 21.79 | 23.9% | 1.00 | 5.89 | 20.0% | 4.6% | 8.2% | 0.3% | ||||||||
| 26 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 114.05 | 34.01 | 23.75 | 20.8% | 2.00 | 6.05 | 39.4% | 50.1% | 0.9% | 12.0% | ||||||||
| 24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 81.81 | 29.69 | 23.52 | 28.8% | 0.00 | 5.99 | 6.5% | 15.6% | 4.5% | 12.2% | ||||||||
| 29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 87.48 | 30.15 | 22.52 | 25.7% | 0.00 | 5.73 | 0.2% | 55.5% | 3.6% | 43.4% | ||||||||
| 23 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 87.28 | 27.59 | 21.72 | 24.9% | 0.00 | 5.50 | 14.8% | 28.7% | 2.5% | 40.8% | ||||||||
| 27 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 76.00 | 27.65 | 21.19 | 27.9% | 0.00 | 5.35 | 7.4% | 4.7% | 1.1% | 4.2% | ||||||||
| 24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 70.78 | 25.85 | 20.96 | 29.6% | 0.00 | 5.44 | 25.8% | 34.9% | 33.5% | 5.6% | ||||||||
| 26 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 56.28 | 21.42 | 15.70 | 27.9% | 0.00 | 4.21 | 17.0% | 1.0% | 1.8% | 41.5% | ||||||||
| 25 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 67.82 | 21.17 | 15.43 | 22.8% | 0.00 | 4.27 | 14.9% | 19.6% | 30.2% | 90.0% | ||||||||
| 28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 79.72 | 31.10 | 22.11 | 27.7% | 0.00 | 10.39 | 26.7% | 15.7% | 0.4% | 275.5% | ||||||||
| 24 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 108.70 | 29.31 | 22.21 | 20.4% | 0.00 | 11.22 | 91.3% | 994.7% | 100.1% | 2033.1% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 56.84 | 14.52 | 11.10 | 19.5% | 0.00 | 6.33 | 0.2% | 356.3% | 36.7% | 1126.3% | ||||||||
| 28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 56.72 | 11.76 | 8.12 | 14.3% | 0.00 | 5.31 | 17.7% | 381.7% | 37.9% | 1741.0% | ||||||||
| 26 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 68.89 | 6.65 | 5.89 | 8.6% | 0.00 | 4.51 | 593.8% | 667.5% | 465.7% | 136.3% | ||||||||
| 24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 9.93 | 1.66 | 1.04 | 10.5% | 0.00 | 0.19 | 20.3% | 4.7% | 15.0% | 145.2% | ||||||||
| 25 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 12.46 | 1.54 | 0.91 | 7.3% | 0.00 | 0.16 | 5.8% | 31.2% | 105.2% | 156.9% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 11.78 | 0.48 | 0.44 | 3.8% | 0.00 | 0.08 | 197.0% | 15.9% | 82.3% | 169.6% | ||||||||
| 29 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | -12.14 | 3.39 | 2.49 | -20.5% | 0.00 | 0.46 | 216.4% | 180.1% | 208.2% | 52.6% | ||||||||
| 28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 10.42 | -2.17 | -2.30 | -22.1% | 0.00 | -0.42 | 42.4% | 27.7% | 44.9% | 235.5% | ||||||||
| 27 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 18.11 | -1.22 | -1.59 | -8.8% | 0.00 | -0.30 | 29.3% | 297.5% | 150.6% | 68.7% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 14.01 | -0.57 | -0.63 | -4.5% | 0.00 | -0.12 | 7.6% | 414.8% | 138.8% | 7.5% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 15.16 | 2.83 | 1.63 | 10.8% | 0.00 | 0.31 | 5.1% | 83.0% | 3.9% | 213.4% | ||||||||
| 28 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 14.43 | 1.70 | 1.70 | 11.8% | 0.00 | 0.32 | 216.7% | 133.0% | 133.5% | 315.3% | ||||||||
| 27 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 4.55 | -5.16 | -5.07 | -111.3% | 0.00 | -0.96 | 67.4% | 62.1% | 640.3% | 1307.4% | ||||||||
| 29 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 2.72 | -0.59 | -0.69 | -25.2% | 0.00 | -0.13 | 67.2% | 60.1% | 52.4% | 613.5% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 8.28 | -1.35 | -1.44 | -17.4% | 0.00 | -0.27 | 33.8% | 99.4% | 82.5% | 222.9% | ||||||||
| 27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 6.19 | -0.61 | -0.79 | -12.7% | 0.00 | -0.15 | 48.5% | 124.8% | 287.9% | 61.5% | ||||||||
| 29 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 12.02 | 0.87 | 0.42 | 3.5% | 0.00 | 0.08 | 76.2% | 119.7% | 537.5% | 69.9% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 6.82 | 0.23 | -0.10 | -1.4% | 0.00 | -0.02 | 64.2% | 31.5% | 78.5% | 44.5% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 4.15 | -0.26 | -0.45 | -10.7% | 0.00 | -0.08 | 50.8% | 68.7% | 78.3% | 213.2% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 2.75 | -2.33 | -2.05 | -74.5% | 0.00 | -0.39 | 49.6% | 80.4% | 247.2% | 6940.0% | ||||||||
| 27 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 5.47 | 1.71 | 1.39 | 25.5% | 0.00 | 0.32 | 5.5% | 195.6% | 905.8% | 256.4% | ||||||||
| 21 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 5.19 | -0.04 | -0.17 | -3.3% | 0.00 | -0.04 | 60.9% | 126.8% | 143.9% | 78.8% | ||||||||
| 28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 13.26 | 0.68 | 0.39 | 3.0% | 0.00 | 0.09 | 768.5% | 228.7% | 1213.3% | 167.8% | ||||||||
| 13 Feb 15 | 31/12/14 | 3 | 31/03/15 | 1.53 | 0.03 | 0.03 | 2.0% | 0.00 | 0.01 | 17.5% | 51.8% | 103.4% | 6.2% |
Historical Dividends
Financial Ratios
| EPS | 17.08 sen |
| Trailing PE (Sector Median: 15.7) | 4.7 |
| PEG | 0.72 |
| Altman Z | 1.6 |
| Beaver | -0.001 |
| Current Ratio | 2.34 |
| Debt-Equity (DE) Ratio | 0.6 |
| FCF Yield | -19.09 % |
| Revenue QoQ | 7.48 % |
| Revenue YoY | 21.41% |
| Profit QoQ | 4.89 % |
| Profit YoY | 1.65 % |
| Profit Margin (Sector Median: 6.3) | 23.23 % |
| ROE (ROIC: 10.59) | 13.43 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 5.03 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 10.57) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.87 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 23.91 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 21.7 |
| Expected Revenue (M) | 103.16 |
| Expected Growth (%) | -3.0 |
Directors Share Purchases (Beta)
MR TEE SUN EE added 110000.0 units announced on 14 Jun 2022 at ~RM0.575
MR TEE SUN EE added 17300.0 units announced on 13 Jun 2022 at ~RM0.59
MR TEE ENG SENG added 200000.0 units announced on 28 Jun 2021 at ~RM0.825
DATIN TOH SIEW CHUON added 200000.0 units announced on 28 Jun 2021 at ~RM0.825
MR TEE ENG SENG reduced 26000000.0 units announced on 12 Apr 2021 at ~RM1.29
DATIN TOH SIEW CHUON added 250000.0 units announced on 26 Mar 2021 at ~RM1.18
MR TEE ENG SENG added 250000.0 units announced on 26 Mar 2021 at ~RM1.18
DATIN TOH SIEW CHUON added 170300.0 units announced on 11 Mar 2021 at ~RM1.23
MR TEE ENG SENG added 170300.0 units announced on 11 Mar 2021 at ~RM1.23
DATIN TOH SIEW CHUON added 1700000.0 units announced on 05 Mar 2021 at ~RM1.15
MR TEE ENG SENG added 1700000.0 units announced on 05 Mar 2021 at ~RM1.15
MISS GAN PIK MUI reduced 753000.0 units announced on 22 Feb 2021 at ~RM1.3
GAN PIK MUI reduced 10000.0 units announced on 15 Jan 2021 at ~RM0.75
DATIN TOH SIEW CHUON added 145000.0 units announced on 22 Oct 2020 at ~RM0.635
MR TEE ENG SENG added 145000.0 units announced on 22 Oct 2020 at ~RM0.635
DATIN TOH SIEW CHUON added 150000.0 units announced on 21 Oct 2020 at ~RM0.635
MR TEE ENG SENG added 150000.0 units announced on 21 Oct 2020 at ~RM0.635
DATIN TOH SIEW CHUON added 200000.0 units announced on 20 Oct 2020 at ~RM0.64
MR TEE ENG SENG added 200000.0 units announced on 20 Oct 2020 at ~RM0.64
DATIN TOH SIEW CHUON added 140000.0 units announced on 19 Oct 2020 at ~RM0.63
MR TEE ENG SENG added 140000.0 units announced on 19 Oct 2020 at ~RM0.63
DATIN TOH SIEW CHUON added 47000.0 units announced on 16 Oct 2020 at ~RM0.64
MR TEE ENG SENG added 47000.0 units announced on 16 Oct 2020 at ~RM0.64
DATIN TOH SIEW CHUON added 84000.0 units announced on 13 Oct 2020 at ~RM0.68
MR TEE ENG SENG added 84000.0 units announced on 13 Oct 2020 at ~RM0.68
MR TEE ENG SENG added 55000.0 units announced on 12 Oct 2020 at ~RM0.695
DATIN TOH SIEW CHUON added 55000.0 units announced on 12 Oct 2020 at ~RM0.695
MR TEE ENG SENG added 160000.0 units announced on 08 Oct 2020 at ~RM0.665
DATIN TOH SIEW CHUON added 160000.0 units announced on 08 Oct 2020 at ~RM0.665
DATIN TOH SIEW CHUON added 60000.0 units announced on 21 Sep 2020 at ~RM0.7
MR TEE ENG SENG added 60000.0 units announced on 21 Sep 2020 at ~RM0.7
MR TEE ENG SENG added 100000.0 units announced on 09 Sep 2020 at ~RM0.705
DATIN TOH SIEW CHUON added 100000.0 units announced on 09 Sep 2020 at ~RM0.705
MR TEE ENG SENG added 85000.0 units announced on 04 Sep 2020 at ~RM0.735
DATIN TOH SIEW CHUON added 85000.0 units announced on 04 Sep 2020 at ~RM0.735
MR TEE ENG SENG added 100000.0 units announced on 03 Sep 2020 at ~RM0.78
DATIN TOH SIEW CHUON added 100000.0 units announced on 03 Sep 2020 at ~RM0.78
MR TEE ENG SENG added 200000.0 units announced on 02 Sep 2020 at ~RM0.795
DATIN TOH SIEW CHUON added 200000.0 units announced on 02 Sep 2020 at ~RM0.795
DATIN TOH SIEW CHUON added 200000.0 units announced on 01 Sep 2020 at ~RM0.8
MR TEE ENG SENG added 200000.0 units announced on 01 Sep 2020 at ~RM0.8
MR TEE ENG SENG added 130000.0 units announced on 28 Aug 2020 at ~RM0.785
DATIN TOH SIEW CHUON added 130000.0 units announced on 28 Aug 2020 at ~RM0.785
DATIN TOH SIEW CHUON added 150000.0 units announced on 27 Aug 2020 at ~RM0.775
MR TEE ENG SENG added 150000.0 units announced on 27 Aug 2020 at ~RM0.775
MR TEE ENG SENG added 150000.0 units announced on 26 Aug 2020 at ~RM0.765
DATIN TOH SIEW CHUON added 150000.0 units announced on 26 Aug 2020 at ~RM0.765
MR TEE ENG SENG added 150000.0 units announced on 25 Aug 2020 at ~RM0.75
DATIN TOH SIEW CHUON added 150000.0 units announced on 25 Aug 2020 at ~RM0.75
MR TEE ENG SENG added 300000.0 units announced on 24 Aug 2020 at ~RM0.705
DATIN TOH SIEW CHUON added 300000.0 units announced on 24 Aug 2020 at ~RM0.705
DATIN TOH SIEW CHUON added 181200.0 units announced on 21 Aug 2020 at ~RM0.695
MR TEE ENG SENG added 181200.0 units announced on 21 Aug 2020 at ~RM0.695
MR TEE ENG SENG added 100000.0 units announced on 19 Aug 2020 at ~RM0.69
DATIN TOH SIEW CHUON added 100000.0 units announced on 19 Aug 2020 at ~RM0.69
DATIN TOH SIEW CHUON added 74400.0 units announced on 18 Aug 2020 at ~RM0.685
MR TEE ENG SENG added 74400.0 units announced on 18 Aug 2020 at ~RM0.685
MR TEE ENG SENG added 200000.0 units announced on 17 Aug 2020 at ~RM0.655
DATIN TOH SIEW CHUON added 200000.0 units announced on 17 Aug 2020 at ~RM0.655
DATIN TOH SIEW CHUON added 250000.0 units announced on 14 Aug 2020 at ~RM0.68
MR TEE ENG SENG added 250000.0 units announced on 14 Aug 2020 at ~RM0.68
MR TEE ENG SENG added 175000.0 units announced on 13 Aug 2020 at ~RM0.63
DATIN TOH SIEW CHUON added 175000.0 units announced on 13 Aug 2020 at ~RM0.63
MR TEE ENG SENG added 290000.0 units announced on 12 Aug 2020 at ~RM0.63
DATIN TOH SIEW CHUON added 290000.0 units announced on 12 Aug 2020 at ~RM0.63
MR TEE ENG SENG added 135800.0 units announced on 11 Aug 2020 at ~RM0.58
DATIN TOH SIEW CHUON added 135800.0 units announced on 11 Aug 2020 at ~RM0.58
MR TEE ENG SENG added 150000.0 units announced on 10 Aug 2020 at ~RM0.51
DATIN TOH SIEW CHUON added 150000.0 units announced on 10 Aug 2020 at ~RM0.51
DATIN TOH SIEW CHUON added 300000.0 units announced on 07 Aug 2020 at ~RM0.475
MR TEE ENG SENG added 300000.0 units announced on 07 Aug 2020 at ~RM0.475
DATIN TOH SIEW CHUON added 313000.0 units announced on 06 Aug 2020 at ~RM0.475
MR TEE ENG SENG added 313000.0 units announced on 06 Aug 2020 at ~RM0.475
Summary
Market Cap: 429 M.
Number of Shares: 540 M.
Adjusted Float: 43.3%.
Stock highly correlated with
ICAP (91%)
GLOMAC (90%)
PARKSON (90%)
SDRED (90%)
Kerjaya Prospek Property Berhad (KPPROP) is a Malaysian investment holding company whose subsidiaries are largely engaged in property development and hospitality. Their business comprises residential and commercial property development, as well as hotel management. Other operations include investment holding, electricity distribution, property leasing, and optical disc manufacturing and replication.
Sectors: Industrial Products, Property
Code: 7077
Website: http://www.kpproperty.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Javawana Sdn Bhd | 72.07% | 309.47 |
| Ang Swee Kuang | 1.45% | 6.23 |
| Etiqa Life Insurance Berhad | 1.45% | 6.23 |
| Doh Jee Ming | 1.17% | 5.02 |
| Chiau Haw Choon | 0.97% | 4.17 |
| Kong Chee Heng | 0.9% | 3.86 |
| Yap Booi Lek | 0.63% | 2.71 |
| Koon Yew Yin | 0.59% | 2.53 |
| Tan Kim Heng | 0.45% | 1.93 |
| Doh Jee Chai | 0.39% | 1.67 |
| Yel Construction Sdn Bhd | 0.38% | 1.63 |
| Foo Kwai Kheng | 0.34% | 1.46 |
| Lew Ming Keat | 0.32% | 1.37 |
| See Boon Yong | 0.32% | 1.37 |
| Yap Nam Fee | 0.31% | 1.33 |
| Wong Fai Tat | 0.3% | 1.29 |
| Tan Ah Hoi | 0.3% | 1.29 |
| Chin Chin Seong | 0.29% | 1.25 |
| Lum Kwok Weng @ Lum Kok Weng | 0.29% | 1.25 |
| Ong Tong Pheng @ Eng Ah Toon | 0.27% | 1.16 |
| Khoo Eng Seng | 0.26% | 1.12 |
| Gan Choon Hock | 0.23% | 0.99 |
| Lai Chie King | 0.22% | 0.94 |
| Ho Wei Fun | 0.22% | 0.94 |
| Low Wei Ngee | 0.21% | 0.9 |