HAILY | HAILY GROUP BERHAD

7
0.420 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HAILY | HAILY GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 74.94 3.55 2.58 3.4% 0.00 1.44 10.2% 26.4% 25.6% 4.5%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 83.49 2.54 2.05 2.5% 0.56 1.15 20.8% 67.3% 135.5% 52.0%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 69.14 1.57 0.87 1.3% 0.00 0.49 1.6% 51.3% 53.0% 25.6%
24 May 23 Q1 Mar 23 1 31 Dec 23 68.01 2.71 1.85 2.7% 0.00 1.04 14.7% 64.4% 24.7% 14.7%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 59.28 3.24 2.46 4.2% 0.56 1.38 18.8% 71.2% 82.7% 23.1%
17 Nov 22 Q3 Sep 22 3 31 Dec 22 49.91 2.03 1.35 2.7% 0.56 0.76 9.2% 184.6% 15.3% 343.9%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 45.69 1.66 1.17 2.6% 0.00 0.66 10.5% 59.8% 27.6% 45.0%
25 May 22 Q1 Mar 22 1 31 Dec 22 41.37 2.21 1.62 3.9% 0.00 0.91 19.4% 4.5% 49.5% 42.2%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 34.63 4.52 3.21 9.2% 0.00 1.80 97.5% 679.6%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 17.54 -0.43 -0.55 -3.1% 1.68 -0.31 38.7% 168.5%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 28.60 1.28 0.81 2.8% 0.00 0.54 33.9% 71.2%
16 Jul 21 Q1 Mar 21 1 31 Dec 21 43.30 3.72 2.80 6.5% 0.00 1.89

Historical Dividends

Financial Ratios

EPS 4.12 sen
Trailing PE (Sector Median: 16.0) 10.1
PEG 0.34
Altman Z 2.7
Beaver -0.047
Current Ratio 1.79
Debt-Equity (DE) Ratio 1.17
FCF Yield -10.76 %
Revenue QoQ -10.24 %
Revenue YoY 26.41%
Profit QoQ 25.55 %
Profit YoY 4.5 %
Profit Margin (Sector Median: 1.3) 2.49 %
ROE (ROIC: 8.35) 8.56 %
Dividend Per Share (DPS) 0.56 sen
Dividend Yield (DY) 1.33 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 8.34)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.48
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.58
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0
Expected Revenue (M) 0
Expected Growth (%) 0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 74 M.

Number of Shares: 178 M.

Adjusted Float: 26.9%.

Stock highly correlated with

FBMFLG (86%)

FBMMSCS (85%)

FBMMSCAP (84%)

FBMSCAP (83%)

Haily Group Berhad, an investment holding company, is involved in building construction of residential buildings which consist of single and multi-dwelling buildings, and non-residential buildings which consist of commercial, purpose-built, and industrial buildings through its wholly-owned subsidiary. The company is also involved in the provision of rental of construction machinery. The company was incorporated in 2007 and is based in Johor, Malaysia.

Sectors: Construction, Penny Stocks

Code: 0237

Website: https://www.haily.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Mar-2023

Shareholder % Value (M)
Haily Holdings Sdn Bhd 73.08% 54.73
Wong Chee Sean @ Wong Sean 2.96% 2.22
Heng Ah Moi 0.87% 0.65
Ng Kim Leng 0.84% 0.63
Loh Yong Huat 0.66% 0.49
Chua Keng Huat 0.47% 0.35
Beh Yong Wah 0.39% 0.29
Yon Marketing Sdn Bhd 0.36% 0.27
Wong Chee Hao 0.36% 0.27
Lim Teck Loong 0.29% 0.22
See Swee Ling 0.28% 0.21
Yoong Woei Yeh 0.28% 0.21
Tan Siew Chin 0.25% 0.19
Low Chin Chun 0.24% 0.18
Kho Ping 0.24% 0.18
Edmund Ch'Ng Cheng Yoon 0.22% 0.16
Lau Li Yin 0.22% 0.16
Lee Wai Hin 0.22% 0.16
Ng Chin Hoe 0.22% 0.16
Ng Tim Foo 0.22% 0.16
Winston Chiew Soon Kiat 0.22% 0.16
Liew Tat Yang 0.22% 0.16
Chiew Kha Chai 0.22% 0.16
Oh Eng Leong 0.19% 0.14
Chew Jiin @ Chew Lee Chin 0.19% 0.14
Tay Hong Sing 0.17% 0.13
Tan Gaik Suan 0.17% 0.13
Yeoh Hock Seng 0.17% 0.13
Ting Hie Sing 0.16% 0.12
Koh Ah Geik 0.16% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.