BJLAND | BERJAYA LAND BHD [NS]
0.340 (0.0%)
T-O (am): 0.340 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1,687.15 | -21.74 | -76.48 | -4.5% | 0.00 | -1.56 | 16.0% | 0.3% | 307.5% | 190.6% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 2,008.73 | 115.58 | 36.87 | 1.8% | 0.00 | 0.75 | 3.3% | 17.6% | 29.0% | 336.2% | ||||||||
| 25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 1,944.01 | 90.02 | 51.91 | 2.7% | 0.00 | 1.05 | 0.4% | 11.1% | 1182.0% | 138.9% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1,935.90 | 59.43 | 4.05 | 0.2% | 0.00 | 0.08 | 14.4% | 1.2% | 95.2% | 154.4% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 1,691.88 | 155.91 | 84.39 | 5.0% | 0.00 | 1.71 | 0.9% | 18.4% | 898.4% | 452.7% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 1,707.99 | 96.36 | 8.45 | 0.5% | 0.00 | 0.17 | 2.4% | 77.3% | 106.3% | 111.4% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1,750.24 | -145.42 | -133.44 | -7.6% | 0.00 | -2.71 | 8.5% | 41.7% | 1692.5% | 5.6% | ||||||||
| 24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1,912.60 | 88.18 | -7.44 | -0.4% | 0.00 | -0.15 | 33.9% | 54.3% | 68.9% | 85.3% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1,428.42 | 34.75 | -23.93 | -1.7% | 0.00 | -0.49 | 48.3% | 3.1% | 67.8% | 24.4% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 963.04 | -76.35 | -74.30 | -7.7% | 0.00 | -1.51 | 22.1% | 33.8% | 41.2% | 77.4% | ||||||||
| 22 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 1,235.55 | -74.16 | -126.34 | -10.2% | 0.00 | -2.57 | 0.3% | 128.1% | 148.8% | 7.6% | ||||||||
| 24 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 1,239.26 | -17.21 | -50.78 | -4.1% | 0.00 | -1.03 | 15.9% | 18.5% | 60.5% | 135.2% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 1,474.41 | 24.49 | -31.64 | -2.1% | 0.00 | -0.64 | 1.3% | 3.9% | 24.5% | 50.4% | ||||||||
| 24 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1,455.25 | 23.00 | -41.88 | -2.9% | 0.00 | -0.85 | 168.7% | 7.7% | 69.4% | 599.5% | ||||||||
| 26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 541.58 | -144.62 | -136.77 | -25.2% | 0.00 | -2.77 | 64.4% | 49.9% | 194.9% | 296.4% | ||||||||
| 09 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 1,520.85 | 232.68 | 144.18 | 9.5% | 0.00 | 2.89 | 0.9% | 7.2% | 326.2% | 20.6% | ||||||||
| 20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1,534.17 | 11.19 | -63.73 | -4.2% | 0.00 | -1.28 | 2.6% | 4.3% | 964.5% | 363.4% | ||||||||
| 25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 1,575.92 | 81.52 | -5.99 | -0.4% | 0.00 | -0.12 | 45.9% | 4.5% | 82.7% | 237.5% | ||||||||
| 27 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 1,080.12 | 2.18 | -34.50 | -3.2% | 0.00 | -0.69 | 34.1% | 33.4% | 119.0% | 308.1% | ||||||||
| 24 Jun 19 | 30 Apr 19 | Other | 30 Jun 19 | 1,639.02 | 278.64 | 181.47 | 11.1% | 0.00 | 3.64 | 11.4% | 3.4% | 1419.4% | 296.9% | ||||||||
| 20 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 1,471.20 | 67.34 | -13.75 | -0.9% | 0.00 | -0.28 | 2.5% | 6.0% | 675.3% | 53.1% | ||||||||
| 20 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 1,508.69 | 76.44 | -1.77 | -0.1% | 0.00 | -0.04 | 7.0% | 6.5% | 110.7% | 98.2% | ||||||||
| 25 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 1,621.74 | 121.66 | 16.58 | 1.0% | 0.00 | 0.33 | 2.3% | 1.2% | 118.0% | 43.8% | ||||||||
| 27 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 1,585.03 | -19.39 | -92.15 | -5.8% | 0.00 | -1.85 | 1.3% | 5.5% | 925.7% | 204.0% | ||||||||
| 22 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 1,564.43 | 86.84 | -8.98 | -0.6% | 0.00 | -0.18 | 3.1% | 2.1% | 91.0% | 126.6% | ||||||||
| 20 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 1,613.91 | -95.91 | -99.92 | -6.2% | 0.00 | -2.00 | 0.8% | 0.3% | 966.6% | 155.4% | ||||||||
| 25 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 1,601.90 | 99.57 | 11.53 | 0.7% | 0.00 | 0.23 | 4.5% | 3.2% | 87.0% | 142.3% | ||||||||
| 23 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 1,676.86 | 111.12 | 88.57 | 5.3% | 0.00 | 1.78 | 9.4% | 1.6% | 162.3% | 119.3% | ||||||||
| 22 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 1,532.88 | 90.75 | 33.77 | 2.2% | 0.00 | 0.68 | 5.3% | 3.8% | 81.3% | 260.7% | ||||||||
| 20 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 1,618.40 | 298.36 | 180.47 | 11.2% | 0.00 | 3.62 | 4.3% | 0.3% | 762.5% | 13.4% | ||||||||
| 22 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 1,551.94 | 53.88 | -27.24 | -1.8% | 0.00 | -0.55 | 8.9% | 2.7% | 94.1% | 374.8% | ||||||||
| 27 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 1,703.93 | -434.47 | -458.58 | -26.9% | 0.00 | -9.19 | 15.4% | 4.8% | 2082.0% | 9.6% | ||||||||
| 23 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 1,476.39 | 32.32 | -21.02 | -1.4% | 0.00 | -0.42 | 9.0% | 0.3% | 110.1% | 21.1% | ||||||||
| 21 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 1,622.65 | 310.09 | 208.30 | 12.8% | 0.00 | 4.17 | 7.4% | 15.2% | 2001.5% | 2221.7% | ||||||||
| 21 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 1,511.22 | 102.12 | 9.91 | 0.7% | 0.00 | 0.20 | 7.1% | 7.1% | 102.4% | 73.7% | ||||||||
| 26 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 1,626.21 | -321.92 | -418.52 | -25.7% | 0.00 | -8.39 | 10.5% | 4.4% | 1471.2% | 7307.1% | ||||||||
| 24 Mar 15 | 31/01/15 | 3 | 30/04/15 | 1,471.47 | 81.35 | -26.64 | -1.8% | 0.00 | -0.53 | 4.4% | 6.1% | 396.9% | 35.1% |
Historical Dividends
Financial Ratios
| EPS | 0.33 sen |
| Trailing PE (Sector Median: 17.1) | 104.1 |
| PEG | 104.1 |
| Altman Z | 0.6 |
| Beaver | 0.013 |
| Current Ratio | 1.11 |
| Debt-Equity (DE) Ratio | 2.19 |
| FCF Yield | 4.67 % |
| Revenue QoQ | -16.01 % |
| Revenue YoY | -0.28% |
| Profit QoQ | -307.47 % |
| Profit YoY | -190.64 % |
| Profit Margin (Sector Median: 0.9) | 0.22 % |
| ROE (ROIC: 0.27) | 0.42 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.9) | |
| ROE (ROIC: 0.11) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.79 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -76.48 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 1700 M.
Number of Shares: 5000 M.
Adjusted Float: 85.3%.
Stock highly correlated with
MCEHLDG (93%)
INSAS (92%)
SPRITZER (91%)
YTLREIT (91%)
Berjaya Land Berhad, an investment holding company, is engaged in the Toto betting operations and related activities primarily in Malaysia. It is also involved in the development and operation of vacation time share, hotels and resorts, water theme park, and casino; also in investment and development of properties; leasing of on-line lottery equipment; and manufacture and distribution of computerized lottery and voting systems. In addition, the company engages in the distribution, marketing, and dealing in Aston Martin motor vehicles; operation and maintenance of spas, golf and recreation clubs, restaurants; aircraft leasing; provision of security services, and interior designing and consultancy services for building and land development works; buying, selling, and marketing of vacation club memberships under a time-sharing concept; operation of charter and schedule flights; and hotel booking and marketing agency services. The company is based in Kuala Lumpur, Malaysia. Berjaya Land Berhad is a subsidiary of Berjaya Corporation Berhad.
Sectors: Trading & Services, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO, Penny Stocks
Code: 4219
Website: http://www.berjaya.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 2-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Teras Mewah Sdn Bhd | 37.21% | 632.6 |
| Juara Sejati Sdn Bhd | 26.47% | 449.96 |
| Bizurai Bijak (M) Sdn Bhd | 12.39% | 210.58 |
| Bizurai Bijak Sdn Bhd | 12.33% | 209.61 |
| Berjaya Corporation Berhad | 8.54% | 145.13 |
| Berjaya Corp Berhad | 6.53% | 111.01 |
| Maybank Investment Sdn Bhd | 4.5% | 76.5 |
| Berjaya Group Berhad | 2.16% | 36.72 |
| RHB Investment Bank Berhad | 1.83% | 31.11 |
| Berjaya Bright Sdn Bhd | 1.59% | 27.03 |
| Inter-Pacific Capital Sdn. Bhd. | 1.52% | 25.84 |
| Techflow Digital Solutions Sdn Bhd | 1.22% | 20.74 |
| Tan Sri Dato’ Seri Vincent Tan Chee Yioun | 0.69% | 11.66 |
| Dato' Sri Robin Tan Yeong Ching | 0.01% | 0.2 |