T-O (am): 0.295 (08:59:00)
Last updated: 09:21
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 1,738.22 | 37.77 | -33.93 | -1.9% | 0.00 | -0.69 | 1.6% | 3.0% | 1323.7% | 55.6% | ||||||||
25 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 1,767.21 | 66.52 | 2.77 | 0.2% | 0.00 | 0.06 | 9.8% | 12.0% | 103.5% | 92.5% | ||||||||
26 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 1,958.02 | -16.62 | -79.91 | -4.1% | 0.00 | -1.63 | 0.3% | 0.7% | 372.5% | 253.9% | ||||||||
28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 1,952.34 | 115.29 | 29.33 | 1.5% | 0.00 | 0.60 | 15.7% | 0.8% | 138.3% | 624.4% | ||||||||
26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1,687.15 | -21.74 | -76.48 | -4.5% | 0.00 | -1.56 | 16.0% | 0.3% | 307.5% | 190.6% | ||||||||
28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 2,008.73 | 115.58 | 36.87 | 1.8% | 0.00 | 0.75 | 3.3% | 17.6% | 29.0% | 336.2% | ||||||||
25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 1,944.01 | 90.02 | 51.91 | 2.7% | 0.00 | 1.05 | 0.4% | 11.1% | 1182.0% | 138.9% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1,935.90 | 59.43 | 4.05 | 0.2% | 0.00 | 0.08 | 14.4% | 1.2% | 95.2% | 154.4% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 1,691.88 | 155.91 | 84.39 | 5.0% | 0.00 | 1.71 | 0.9% | 18.4% | 898.4% | 452.7% | ||||||||
24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 1,707.99 | 96.36 | 8.45 | 0.5% | 0.00 | 0.17 | 2.4% | 77.3% | 106.3% | 111.4% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1,750.24 | -145.42 | -133.44 | -7.6% | 0.00 | -2.71 | 8.5% | 41.7% | 1692.5% | 5.6% | ||||||||
24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1,912.60 | 88.18 | -7.44 | -0.4% | 0.00 | -0.15 | 33.9% | 54.3% | 68.9% | 85.3% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1,428.42 | 34.75 | -23.93 | -1.7% | 0.00 | -0.49 | 48.3% | 3.1% | 67.8% | 24.4% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 963.04 | -76.35 | -74.30 | -7.7% | 0.00 | -1.51 | 22.1% | 33.8% | 41.2% | 77.4% | ||||||||
22 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 1,235.55 | -74.16 | -126.34 | -10.2% | 0.00 | -2.57 | 0.3% | 128.1% | 148.8% | 7.6% | ||||||||
24 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 1,239.26 | -17.21 | -50.78 | -4.1% | 0.00 | -1.03 | 15.9% | 18.5% | 60.5% | 135.2% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 1,474.41 | 24.49 | -31.64 | -2.1% | 0.00 | -0.64 | 1.3% | 3.9% | 24.5% | 50.4% | ||||||||
24 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1,455.25 | 23.00 | -41.88 | -2.9% | 0.00 | -0.85 | 168.7% | 7.7% | 69.4% | 599.5% | ||||||||
26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 541.58 | -144.62 | -136.77 | -25.2% | 0.00 | -2.77 | 64.4% | 49.9% | 194.9% | 296.4% | ||||||||
09 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 1,520.85 | 232.68 | 144.18 | 9.5% | 0.00 | 2.89 | 0.9% | 7.2% | 326.2% | 20.6% | ||||||||
20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1,534.17 | 11.19 | -63.73 | -4.2% | 0.00 | -1.28 | 2.6% | 4.3% | 964.5% | 363.4% | ||||||||
25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 1,575.92 | 81.52 | -5.99 | -0.4% | 0.00 | -0.12 | 45.9% | 4.5% | 82.7% | 237.5% | ||||||||
27 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 1,080.12 | 2.18 | -34.50 | -3.2% | 0.00 | -0.69 | 34.1% | 33.4% | 119.0% | 308.1% | ||||||||
24 Jun 19 | 30 Apr 19 | Other | 30 Jun 19 | 1,639.02 | 278.64 | 181.47 | 11.1% | 0.00 | 3.64 | 11.4% | 3.4% | 1419.4% | 296.9% | ||||||||
20 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 1,471.20 | 67.34 | -13.75 | -0.9% | 0.00 | -0.28 | 2.5% | 6.0% | 675.3% | 53.1% | ||||||||
20 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 1,508.69 | 76.44 | -1.77 | -0.1% | 0.00 | -0.04 | 7.0% | 6.5% | 110.7% | 98.2% | ||||||||
25 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 1,621.74 | 121.66 | 16.58 | 1.0% | 0.00 | 0.33 | 2.3% | 1.2% | 118.0% | 43.8% | ||||||||
27 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 1,585.03 | -19.39 | -92.15 | -5.8% | 0.00 | -1.85 | 1.3% | 5.5% | 925.7% | 204.0% | ||||||||
22 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 1,564.43 | 86.84 | -8.98 | -0.6% | 0.00 | -0.18 | 3.1% | 2.1% | 91.0% | 126.6% | ||||||||
20 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 1,613.91 | -95.91 | -99.92 | -6.2% | 0.00 | -2.00 | 0.8% | 0.3% | 966.6% | 155.4% | ||||||||
25 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 1,601.90 | 99.57 | 11.53 | 0.7% | 0.00 | 0.23 | 4.5% | 3.2% | 87.0% | 142.3% | ||||||||
23 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 1,676.86 | 111.12 | 88.57 | 5.3% | 0.00 | 1.78 | 9.4% | 1.6% | 162.3% | 119.3% | ||||||||
22 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 1,532.88 | 90.75 | 33.77 | 2.2% | 0.00 | 0.68 | 5.3% | 3.8% | 81.3% | 260.7% | ||||||||
20 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 1,618.40 | 298.36 | 180.47 | 11.2% | 0.00 | 3.62 | 4.3% | 0.3% | 762.5% | 13.4% | ||||||||
22 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 1,551.94 | 53.88 | -27.24 | -1.8% | 0.00 | -0.55 | 8.9% | 2.7% | 94.1% | 374.8% | ||||||||
27 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 1,703.93 | -434.47 | -458.58 | -26.9% | 0.00 | -9.19 | 15.4% | 4.8% | 2082.0% | 9.6% | ||||||||
23 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 1,476.39 | 32.32 | -21.02 | -1.4% | 0.00 | -0.42 | 9.0% | 0.3% | 110.1% | 21.1% | ||||||||
21 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 1,622.65 | 310.09 | 208.30 | 12.8% | 0.00 | 4.17 | 7.4% | 15.2% | 2001.5% | 2221.7% | ||||||||
21 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 1,511.22 | 102.12 | 9.91 | 0.7% | 0.00 | 0.20 | 7.1% | 7.1% | 102.4% | 73.7% | ||||||||
26 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 1,626.21 | -321.92 | -418.52 | -25.7% | 0.00 | -8.39 | 10.5% | 4.4% | 1471.2% | 7307.1% | ||||||||
24 Mar 15 | 31/01/15 | 3 | 30/04/15 | 1,471.47 | 81.35 | -26.64 | -1.8% | 0.00 | -0.53 | 4.4% | 6.1% | 396.9% | 35.1% |
EPS | -1.63 sen |
Trailing PE (Sector Median: 14.0) | 0.0 |
PEG | 0.0 |
Altman Z | 0.6 |
Beaver | 0.42 |
Current Ratio | 1.15 |
Debt-Equity (DE) Ratio | 0.22 |
FCF Yield | 20.32 % |
Revenue QoQ | -1.64 % |
Revenue YoY | 3.03% |
Profit QoQ | -1323.69 % |
Profit YoY | 55.63 % |
Profit Margin (Sector Median: -0.5) | -1.1 % |
ROE (ROIC: 0.66) | 1.08 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -0.5) | |
ROE (ROIC: 0.66) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.74 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -33.93 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 1475 M.
Market Cap Class: Middlers
Number of Shares: 5000 M.
Adjusted Float: 85.3%.
Stock highly correlated with
UEMS (87%)
INSAS (86%)
MRCB (86%)
ROHAS (85%)
Berjaya Land Berhad, incorporated in 1990 and headquartered in Kuala Lumpur, Malaysia, is a diversified group engaged in property development, hospitality, gaming, and automotive retail. The company develops residential, commercial, and mixed-use properties, incorporating sustainable designs and modern infrastructure to create high-value urban developments. Its hospitality division manages a diverse portfolio of hotels and resorts across key domestic and international markets, catering to both business and leisure travelers. Berjaya Land also operates a licensed number forecast services called Sports Toto while its automotive division focuses on the distribution and retail of premium vehicle brands. By leveraging strategic expansion, digital transformation, and sustainability-driven initiatives, Berjaya Land Berhad continues to strengthen its market presence and deliver long-term value across its core business sectors.
Sectors: Trading & Services, Hotels, Travel, Leisure & Hospitality, Consumer Products & Services, Penny Stocks
Code: 4219
Website: http://www.berjaya.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 2-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Juara Sejati Sdn Bhd | 24.47% | 360.95 |
Teras Mewah Sdn Bhd | 20.28% | 299.17 |
Bizurai Bijak (M) Sdn Bhd | 11.09% | 163.58 |
Berjaya Corporation Berhad | 8.55% | 126.14 |
Berjaya Corp Berhad | 6.53% | 96.32 |
Maybank Investment Sdn Bhd | 4.5% | 66.38 |
Berjaya Group Berhad | 2.63% | 38.85 |
RHB Investment Bank Berhad | 1.83% | 26.99 |
Berjaya Bright Sdn Bhd | 1.59% | 23.45 |
Inter-Pacific Capital Sdn. Bhd. | 1.52% | 22.42 |
Techflow Digital Solutions Sdn Bhd | 1.22% | 18.0 |