WIDAD | WIDAD GROUP BERHAD
0.010 (-33.33%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:50
WIDAD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
WIDAD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 34.50 | 2.36 | 0.99 | 2.9% | 0.00 | 0.03 | 0.5% | 20.4% | 64.0% | 146.1% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 34.34 | 1.98 | 0.60 | 1.8% | 0.00 | 0.02 | 44.7% | 78.3% | 50.6% | 120.2% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 62.06 | 2.27 | 1.22 | 2.0% | 0.00 | 0.04 | 3.3% | 108.7% | 108.4% | 128.3% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 60.09 | -12.15 | -14.46 | -24.1% | 0.00 | -0.07 | 109.7% | 25.2% | 575.9% | 46.1% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 28.65 | -1.67 | -2.14 | -7.5% | 0.00 | -0.07 | 48.8% | 49.4% | 28.2% | 72.0% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 19.26 | -2.05 | -2.98 | -15.5% | 0.00 | -0.10 | 35.2% | 37.6% | 30.8% | 966.9% | ||||||||
| 24 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 29.74 | -2.67 | -4.31 | -14.5% | 0.00 | -0.14 | 63.0% | 52.6% | 56.5% | 786.0% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 80.35 | -9.63 | -9.90 | -12.3% | 0.00 | -0.33 | 41.9% | 150.8% | 29.5% | 47.9% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 56.62 | -5.35 | -7.65 | -13.5% | 0.00 | -0.26 | 83.5% | 111.0% | 2323.0% | 732.1% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 30.85 | 0.35 | 0.34 | 1.1% | 0.00 | 0.01 | 50.9% | 37.7% | 45.2% | 95.4% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 62.78 | 0.63 | 0.63 | 1.0% | 0.00 | 0.02 | 95.9% | 20.6% | 103.3% | 90.1% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 32.04 | -18.02 | -19.01 | -59.3% | 0.00 | -0.69 | 19.4% | 518.2% | 1968.7% | 129.4% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 26.83 | -2.61 | -0.92 | -3.4% | 0.00 | -0.03 | 45.8% | 21.7% | 112.3% | 126.7% | ||||||||
| 30 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 49.49 | 9.76 | 7.50 | 15.2% | 0.00 | 0.27 | 4.9% | 59.2% | 18.5% | 319.0% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 52.04 | 9.24 | 6.32 | 12.2% | 0.00 | 0.23 | 904.1% | 202.3% | 90.2% | 574.2% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 5.18 | 56.72 | 64.62 | 1246.9% | 0.00 | 2.39 | 84.9% | 78.3% | 1778.6% | 13342.8% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 34.25 | 6.40 | 3.44 | 10.0% | 0.00 | 0.13 | 10.2% | 37.3% | 92.3% | 132.3% | ||||||||
| 30 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 31.09 | 3.38 | 1.79 | 5.8% | 0.00 | 0.07 | 80.6% | 151.9% | 90.7% | 104.7% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 17.22 | 1.55 | 0.94 | 5.5% | 0.00 | 0.04 | 28.1% | 30.1% | 292.2% | 56.3% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 23.94 | -1.91 | -0.49 | -2.0% | 0.00 | -0.02 | 4.0% | 65.2% | 132.9% | 92.0% | ||||||||
| 30 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 24.95 | 2.33 | 1.48 | 5.9% | 0.00 | 0.06 | 102.2% | 38.1% | 69.5% | 78.3% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 12.34 | 1.34 | 0.87 | 7.1% | 0.00 | 0.04 | 49.9% | 62.0% | 59.2% | 82.8% | ||||||||
| 11 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 24.62 | 3.17 | 2.15 | 8.7% | 0.00 | 0.09 | 64.2% | 45.7% | 135.1% | 65.5% | ||||||||
| 25 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 68.83 | 5.32 | -6.11 | -8.9% | 0.00 | -0.25 | 70.7% | 31.9% | 189.4% | 228.9% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 40.34 | 10.29 | 6.83 | 16.9% | 0.00 | 0.28 | 24.2% | 0.0 | 34.8% | 0.0 | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 32.47 | 6.42 | 5.07 | 15.6% | 0.00 | 0.21 | 28.4% | 0.0 | 18.4% | 291.2% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 45.36 | 8.51 | 6.21 | 13.7% | 0.00 | 0.25 | 55.1% | 0.0 | 31.1% | 1578.6% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 101.00 | 6.89 | 4.74 | 4.7% | 0.00 | 0.23 | 150.4% | 0.0 | 30.7% | 2082.0% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 40.34 | 10.29 | 6.83 | 16.9% | 0.00 | 0.28 | 0.0 | 177.6% | 427.4% | 3199.5% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 0.00 | -0.26 | 1.29 | 0.0% | 0.00 | 0.94 | 0.0 | 100.0% | 408.3% | 26.1% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 0.00 | -0.96 | -0.42 | 0.0% | 0.00 | -0.31 | 0.0 | 100.0% | 293.6% | 147.0% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 0.00 | -1.77 | 0.22 | 0.0% | 0.00 | 0.16 | 100.0% | 100.0% | 4.8% | 117.5% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 14.53 | 0.72 | 0.21 | 1.4% | 0.00 | 0.15 | 15.9% | 40.1% | 88.2% | 78.5% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 12.54 | 2.17 | 1.75 | 14.0% | 0.00 | 1.29 | 8.5% | 24.7% | 96.0% | 44.9% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 11.56 | 1.22 | 0.89 | 7.7% | 0.00 | 0.66 | 11.3% | 24.3% | 171.9% | 34.8% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 13.02 | -0.94 | -1.24 | -9.6% | 0.00 | -0.92 | 25.6% | 18.2% | 228.8% | 379.9% | ||||||||
| 30 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 10.37 | 1.30 | 0.96 | 9.3% | 0.00 | 0.71 | 3.1% | 13.7% | 20.2% | 343.1% | ||||||||
| 29 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 10.05 | 1.54 | 1.21 | 12.0% | 0.00 | 0.89 | 8.1% | 10.7% | 82.3% | 240.9% | ||||||||
| 30 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 9.30 | 0.87 | 0.66 | 7.1% | 0.00 | 0.49 | 15.6% | 23.4% | 49.3% | 1205.0% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 11.01 | 2.96 | 0.44 | 4.0% | 0.00 | 0.33 | 20.7% | 39.2% | 211.8% | 117.9% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 9.12 | -0.18 | -0.40 | -4.3% | 0.00 | -0.29 | 0.4% | 1.6% | 53.7% | 45.8% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 9.08 | -0.60 | -0.86 | -9.4% | 0.00 | -0.63 | 20.6% | 18.4% | 1330.0% | 27.2% | ||||||||
| 12 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 7.54 | 0.02 | -0.06 | -0.8% | 0.00 | -0.05 | 4.8% | 28.2% | 97.6% | 110.0% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 7.91 | -3.11 | -2.48 | -31.3% | 0.00 | -1.98 | 11.9% | 34.3% | 238.3% | 396.3% |
WIDAD Historical Dividends
WIDAD Financial Ratios
| EPS | -0.37 sen |
| Trailing PE (Sector Median: 16.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.8 |
| Beaver | -0.036 |
| Current Ratio | 2.95 |
| Debt-Equity (DE) Ratio | 1.28 |
| FCF Yield | -193.03 % |
| Revenue QoQ | 0.47 % |
| Revenue YoY | 20.42% |
| Profit QoQ | 63.95 % |
| Profit YoY | 146.12 % |
| Profit Margin (Sector Median: 2.8) | -6.1 % |
| ROE (ROIC: -1.59) | -2.68 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
WIDAD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -0.32) | |
| Altman Z |
WIDAD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 478.35 |
| Expected Revenue (M) | 13361.67 |
| Expected Growth (%) | 81.0 |
WIDAD Directors Share Purchases (Beta)
DATO' MOHD RIZAL BIN MOHD JAAFAR reduced 24450000.0 units announced on 23 Jan 2024 at ~RM0.095
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 1100000.0 units announced on 17 Nov 2023 at ~RM0.455
DATO' DR MOHD RIZAL BIN MOHD JAAFAR reduced 5000000.0 units announced on 05 Jul 2021 at ~RM0.39
DATO' MOHD RIZAL BIN MOHD JAAFAR reduced 11000000.0 units announced on 17 Dec 2020 at ~RM0.665
DATO' MOHD RIZAL BIN MOHD JAAFAR added 10500000.0 units announced on 11 Dec 2020 at ~RM0.605
DATO' MOHD RIZAL BIN MOHD JAAFAR reduced 41500000.0 units announced on 04 Dec 2020 at ~RM0.615
DATO' MOHD RIZAL BIN MOHD JAAFAR added 9500000.0 units announced on 23 Nov 2020 at ~RM0.635
DATO' MOHD RIZAL BIN MOHD JAAFAR added 8000000.0 units announced on 01 Oct 2020 at ~RM0.585
DATO' MOHD RIZAL BIN MOHD JAAFAR reduced 6500000.0 units announced on 25 Sep 2020 at ~RM0.555
DATO' MOHD RIZAL BIN MOHD JAAFAR reduced 2800000.0 units announced on 10 Sep 2020 at ~RM0.53
DATO MOHD RIZAL BIN MOHD JAAFAR added 2800000.0 units announced on 26 Aug 2020 at ~RM0.54
DATO' MOHD RIZAL BIN MOHD JAAFAR reduced 6000000.0 units announced on 06 Aug 2020 at ~RM0.49
WIDAD Summary
Market Cap: 31 M.
Market Cap Class: Shrimp
Number of Shares: 3121 M.
Adjusted Float: 78.2%.
Stock highly correlated with
ARTRONIQ (98%)
ARBB (97%)
RAPID (97%)
YNHPROP (97%)
Widad Group Berhad is an investment company and through its subsidiaries, the company is principally involved in construction, civil and engineering activities and integrated facilities management. In terms of construction, civil and engineering activities, the company offers end-to-end construction services for its clients from planning and designing to financing and completing a project. Its services covers a range of structures, including bridges, jetties and marine structures, water retaining structures, sewerage systems and flood mitigation systems. The integrated facilities management services comprises three main categories namely, scheduled maintenance, ad-hoc maintenance, and upgrading and renovation services that cover property management, mechanical and electrical and civil and structural areas. Widad was incorporated in 2009 and is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Integrated Facilities Management, Construction, Penny Stocks
Code: 0162
Website: https://www.widadgroup.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
WIDAD Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Widad Business Group Sdn Bhd | 38.2% | 11.92 |
| Muhammad Ikmal Opat Bin Abdullah | 4.28% | 1.34 |
| Pertubuhan Keselamatan Sosial | 4.12% | 1.29 |
| Dato Ong Choo Meng | 3.86% | 1.2 |
| Pembangunan Sumber Manusia Berhad | 3.4% | 1.06 |
| Societe Generale Paris | 2.78% | 0.87 |
| Kenanga Islamic Absolute Return Fund | 2.71% | 0.85 |
| Cgs-Cimb Futures Sdn Bhd | 2.37% | 0.74 |
| Menuju Asas Capital Sdn Bhd | 1.41% | 0.44 |
| Winfields Development Pte Ltd | 1.3% | 0.41 |
| Koperasi Sahabat Amanah Ikhtiar Malaysia Berhad | 1.06% | 0.33 |
| Danion A/L Lewis | 0.74% | 0.23 |
| Ong Soon Ho | 0.7% | 0.22 |
| Sentosa Jaya Capital Sdn Bhd | 0.7% | 0.22 |
| J.P. Morgan Securities plc | 0.67% | 0.21 |