Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Feb 26 | Q4 Dec 2025 | 4 | 31 Dec 2025 | 31.94 | 2.68 | 2.04 | 6.4% | 0.00 | 0.57 | 11.9% | 7.3% | 17.1% | 36.7% | ||||||||
| 18 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 28.53 | 2.37 | 1.74 | 6.1% | 0.00 | 0.49 | 10.7% | 69.7% | ||||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 25.78 | 1.65 | 1.02 | 4.0% | 0.00 | 0.29 | 3.5% | 32.7% | ||||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 24.90 | 2.30 | 1.52 | 6.1% | 0.00 | 0.53 | 27.7% | 52.6% | ||||||||||
| 29 Apr 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 34.45 | 4.01 | 3.22 | 9.3% | 0.00 | 1.12 |
| EPS | 1.77 sen |
| Trailing PE (Sector Median: 15.1) | 11.2 |
| PEG | 11.2 |
| Altman Z | 2.4 |
| Beaver | 0.199 |
| Current Ratio | 2.63 |
| Debt-Equity (DE) Ratio | 0.58 |
| FCF Yield | -1.71 % |
| Revenue QoQ | 11.94 % |
| Revenue YoY | -7.29% |
| Profit QoQ | 17.08 % |
| Profit YoY | -36.71 % |
| Profit Margin (Sector Median: 6.1) | 5.69 % |
| ROE (ROIC: 9.11) | 9.73 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.1) | |
| ROE (ROIC: 11.03) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.04 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 71 M.
Market Cap Class: Shrimp
Number of Shares: 357 M.
Adjusted Float: 0%.
West River Berhad, incorporated in 2023 and headquartered in Malaysia, is a leading provider of mechanical and electrical (M&E) engineering services. The company specializes in electrical engineering, air-conditioning and mechanical ventilation (ACMV), and intelligent building solutions, catering to projects in private sectors, including high-rise residential, commercial, and industrial properties. With expertise spanning the design, supply, installation, and commissioning of M&E systems, West River also manufactures electrical panels and distribution boards to support its projects and third-party sales. Leveraging a robust portfolio, state-of-the-art solutions like the Neutron IoT system, and an experienced management team, West River is committed to innovation, sustainability, and delivering value to its clients, positioning itself as a key player in Malaysia's M&E engineering landscape.
Sectors: Industrial Products & Services, Industrial Engineering, Penny Stocks
Code: 0353
Website: http://www.westriver.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Neutron Capital Sdn Bhd | 42.97% | 30.74 |
| Lim Yong Lai | 21.0% | 15.02 |
| Cheong Wee Kim | 2.74% | 1.96 |
| Kho Zhen Qi | 0.07% | 0.05 |