T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 83.09 | 7.00 | 4.77 | 5.8% | 0.00 | 3.05 | 0.6% | 4.2% | ||||||||||
26 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.55 | 6.93 | 4.58 | 5.5% | 0.00 | 0.92 |
EPS | 5.28 sen |
Trailing PE (Sector Median: 12.5) | 14.1 |
PEG | 3.35 |
Altman Z | 2.3 |
Beaver | 0.347 |
Current Ratio | 2.48 |
Debt-Equity (DE) Ratio | 0.57 |
FCF Yield | 8.67 % |
Revenue QoQ | -0.55 % |
Revenue YoY | 0% |
Profit QoQ | 4.21 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: 2.5) | 4.91 % |
ROE (ROIC: 10.92) | 11.69 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.5) | |
ROE (ROIC: 10.41) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.6 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.77 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 231 M.
Number of Shares: 309 M.
Adjusted Float: 0%.
TSA Group is principally involved in the distribution and supply of ferrous and non-ferrous metal and other industrial hardware products, manufacturing and processing of stainless steel pipes and other metal products.
Code: 0297
Website: https://www.tsa.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Shareholder | % | Value (M) |
---|---|---|
Kvc Properties Sdn Bhd | 37.6% | 87.22 |
Chew Kuan Fah | 18.8% | 43.61 |
Barisan Jutawan Sdn Bhd | 8.9% | 20.65 |
Chew Yik Wai | 6.0% | 13.92 |
Ng Kim Liang | 3.7% | 8.58 |