T-O (am): 0.000 (08:59:00)
Last updated: 11:57
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 67.53 | 5.25 | 2.90 | 4.3% | 0.00 | 0.94 | 8.8% | 9.3% | 51.3% | 62.4% | ||||||||
| 20 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 62.05 | 8.05 | 5.96 | 9.6% | 1.00 | 1.93 | 2.7% | 16.9% | 38.4% | 42.1% | ||||||||
| 21 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 63.77 | 5.75 | 4.30 | 6.8% | 1.00 | 1.39 | 17.1% | 1.4% | 4.0% | 103.7% | ||||||||
| 24 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 76.91 | 6.07 | 4.14 | 5.4% | 1.00 | 1.34 | 3.2% | 7.4% | 46.3% | 13.3% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 74.49 | 10.13 | 7.71 | 10.3% | 5.00 | 2.49 | 0.2% | 10.8% | 83.8% | 68.2% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 74.64 | 5.81 | 4.19 | 5.6% | 0.00 | 1.36 | 15.5% | 98.4% | ||||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 64.65 | 3.25 | 2.11 | 3.3% | 0.00 | 0.75 | 22.2% | 55.7% | ||||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 83.09 | 7.00 | 4.77 | 5.8% | 0.00 | 3.05 | 0.6% | 4.2% | ||||||||||
| 26 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.55 | 6.93 | 4.58 | 5.5% | 0.00 | 0.92 |
| EPS | 5.59 sen |
| Trailing PE (Sector Median: 16.1) | 13.0 |
| PEG | 13.0 |
| Altman Z | 2.5 |
| Beaver | 0.083 |
| Current Ratio | 2.88 |
| Debt-Equity (DE) Ratio | 0.49 |
| FCF Yield | 2.02 % |
| Revenue QoQ | 8.82 % |
| Revenue YoY | -9.34% |
| Profit QoQ | -51.28 % |
| Profit YoY | -62.35 % |
| Profit Margin (Sector Median: 0.8) | 6.4 % |
| ROE (ROIC: 8.93) | 9.32 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 4.11 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.8) | |
| ROE (ROIC: 7.46) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.6 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.78 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 225 M.
Market Cap Class: Small caps
Number of Shares: 309 M.
Adjusted Float: 0%.
TSA Group Berhad, incorporated in March 2022 and headquartered in Balakong, Selangor, Malaysia, is a leading supplier and processor of stainless steel and metal products. The company specializes in manufacturing stainless steel pipes, ornamental stainless steel pipes, and related products, serving a variety of industries including construction, automotive, and industrial applications. TSA Group also offers value-added services such as metal processing, including slitting, cutting, and polishing, ensuring customized solutions for its clients. With a strong presence across Malaysia and an expanding international footprint, TSA Group is committed to delivering high-quality products and innovative solutions that meet stringent industry standards.
Code: 0297
Website: https://www.tsa.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Kvc Properties Sdn Bhd | 37.6% | 84.9 |
| Chew Kuan Fah | 20.38% | 46.02 |
| Chew Yik Wai | 6.0% | 13.55 |
| Barisan Jutawan Sdn Bhd | 5.35% | 12.08 |
| Ng Kim Liang | 3.7% | 8.35 |
| Chen Khai Voon | 1.94% | 4.38 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |