SYCAL | SYCAL VENTURES BHD [NS]

0.205 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SYCAL | SYCAL VENTURES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q2 Dec 23 2 30 Jun 24 22.26 0.74 0.10 0.4% 0.00 0.02 90.3% 3.2% 48.4% 74.7%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 229.23 0.79 0.19 0.1% 0.00 0.05 1298.4% 1414.9% 75.9% 66.5%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 16.39 2.48 0.79 4.8% 0.00 0.19 4.4% 46.4% 702.3% 16.9%
30 May 23 Q3 Mar 23 3 30 Jun 23 17.15 -0.23 -0.13 -0.8% 0.00 -0.03 25.4% 31.8% 133.8% 170.8%
27 Feb 23 Q2 Dec 22 2 30 Jun 23 23.01 0.73 0.39 1.7% 0.00 0.09 52.1% 129.2% 31.9% 779.5%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 15.13 1.02 0.57 3.8% 0.00 0.14 50.5% 49.4% 40.2% 16.1%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 30.58 2.21 0.95 3.1% 0.00 0.23 21.6% 354.9% 413.5% 587.2%
27 May 22 Q3 Mar 22 3 30 Jun 22 25.14 0.35 0.18 0.7% 0.00 0.04 150.4% 41.1% 320.4% 140.8%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 10.04 0.22 0.04 0.4% 0.00 0.01 66.4% 43.6% 93.5% 109.7%
30 Sep 21 30 Jun 21 Other 30 Jun 21 29.89 1.39 0.68 2.3% 0.00 0.16 344.7% 138.8% 447.2% 180.9%
28 May 21 31 Mar 21 Other 30 Jun 21 6.72 0.02 -0.20 -2.9% 0.00 -0.05 62.3% 12.5% 57.0% 272.6%
31 Mar 21 Q4 Dec 21 4 31 Dec 21 17.82 -0.05 -0.45 -2.5% 0.00 -0.11 0.0 5.4% 0.0 183.7%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 17.82 -0.05 -0.45 -2.5% 0.00 -0.11 42.3% 33.1% 288.0% 110.1%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 12.52 0.72 0.24 1.9% 0.00 0.06 109.5% 42.9% 113.3% 64.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 5.98 0.12 0.11 1.9% 0.00 0.03 64.7% 37.9% 79.1% 18.1%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 16.90 1.06 0.54 3.2% 0.00 0.13 36.5% 3.1% 88.0% 170.5%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 26.62 5.45 4.50 16.9% 0.00 1.08 203.9% 69.9% 567.2% 315.2%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 8.76 1.46 0.67 7.7% 0.00 0.16 8.9% 49.5% 388.4% 388.4%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 9.62 0.20 0.14 1.4% 0.00 0.03 41.3% 20.7% 31.0% 70.4%
30 May 19 Q1 Mar 19 1 31 Dec 19 16.39 0.70 0.20 1.2% 0.00 0.05 4.7% 22.2% 81.5% 86.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 15.66 2.93 1.08 6.9% 0.00 0.27 9.7% 40.6% 684.8% 2506.7%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 17.35 0.61 0.14 0.8% 0.00 0.04 43.0% 28.5% 70.4% 61.1%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 12.13 0.23 0.08 0.7% 0.00 0.02 9.6% 21.6% 94.3% 83.8%
30 May 18 Q1 Mar 18 1 31 Dec 18 13.42 2.06 1.43 10.6% 0.00 0.41 49.2% 43.9% 3273.3% 17.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 26.39 0.60 -0.04 -0.2% 0.00 -0.01 8.8% 57.3% 112.7% 101.8%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 24.26 0.64 0.35 1.5% 0.00 0.11 56.8% 9.6% 28.9% 55.0%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 15.47 0.94 0.50 3.2% 0.00 0.16 35.3% 55.4% 71.1% 46.8%
25 May 17 Q1 Mar 17 1 31 Dec 17 23.91 2.53 1.72 7.2% 0.00 0.54 61.3% 16.2% 31.2% 25.3%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 61.76 3.97 2.51 4.1% 0.00 0.78 178.9% 18.0% 217.6% 7.0%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 22.14 1.34 0.79 3.6% 0.00 0.25 36.2% 55.1% 15.9% 75.3%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 34.71 1.79 0.94 2.7% 0.00 0.29 68.8% 51.6% 31.8% 73.4%
27 May 16 Q1 Mar 16 1 31 Dec 16 20.57 2.14 1.38 6.7% 0.00 0.43 60.7% 83.4% 49.0% 80.3%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 52.35 3.06 2.70 5.2% 0.00 0.84 6.1% 58.9% 15.8% 70.9%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 49.36 4.41 3.20 6.5% 0.00 1.00 31.2% 58.4% 9.2% 47.2%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 71.73 4.62 3.52 4.9% 0.00 1.10 42.0% 20.3% 49.5% 25.6%
27 May 15 Q1 Mar 15 1 31 Dec 15 123.60 8.79 6.97 5.6% 0.00 2.18 2.8% 85.5% 24.7% 84.2%
27 Feb 15 31/12/14 4 31/12/14 127.21 10.90 9.26 7.3% 0.00 2.89 7.2% 36.0% 52.7% 24.6%

Historical Dividends

Financial Ratios

EPS 0.23 sen
Trailing PE (Sector Median: 16.0) 89.9
PEG 89.9
Altman Z 1.6
Beaver 0.012
Current Ratio 2.48
Debt-Equity (DE) Ratio 0.62
FCF Yield 2.41 %
Revenue QoQ -90.29 %
Revenue YoY -3.24%
Profit QoQ -48.42 %
Profit YoY -74.68 %
Profit Margin (Sector Median: 1.3) 0.33 %
ROE (ROIC: 0.31) 0.34 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 0.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.67
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.1
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 85 M.

Number of Shares: 416 M.

Adjusted Float: 61.0%.

Stock highly correlated with

MNRB (78%)

MSM (78%)

SUNWAY (76%)

MRCB (75%)

Sycal Ventures Berhad, through its subsidiaries, is engaged in building construction and civil engineering contracting in Malaysia and Hong Kong. Its activities also include the manufacture and trading of ready mix concrete; trading of building materials; and leasing aircraft parts and equipment. In addition, the company operates as a bored piling contractor. It was formerly known as Cygal Berhad and changed its name to Sycal Ventures Berhad in June 2007. Sycal Ventures Berhad is based in Kuala Lumpur, Malaysia.

Sectors: Construction, Penny Stocks

Code: 9717

Website: http://www.sycalberhad.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 03-Oct-2023

Shareholder % Value (M)
West Emerald Isle Sdn Bhd 23.0% 19.61
Seow Yong Chin 11.52% 9.82
Westhill Capital Sdn Bhd 6.76% 5.76
Fantastic Hallmark Sdn Bhd 5.28% 4.5
Loh Chen Yook 4.89% 4.17
Waste Environment Services Sdn Bhd 3.6% 3.07
Action Venture Sdn Bhd 3.48% 2.97
Sungai Kasa Sdn Bhd 3.27% 2.79
New Orient Resources Sdn Bhd 3.12% 2.66
GM Aero Support Sdn Bhd 2.96% 2.52
Vista Icon Sdn Bhd 2.52% 2.15
SYC Holdings Sdn Bhd 2.43% 2.07
Chua Seng Boon 1.48% 1.26
Siow Wong Yen @ Siow Kwang Hwa 1.48% 1.26
United Overseas Bank (Malaysia) Bhd 1.02% 0.87
Lai Thiam Poh 0.79% 0.67
Hoo Yuen Kim 0.71% 0.61
Lam Fook Weng 0.67% 0.57
Cygal Holdings Sdn Bhd 0.62% 0.53
Tan Chia Hong @Gan Chia Hong 0.6% 0.51
Ng Geok Wah 0.55% 0.47
Chong Poh Onn 0.48% 0.41
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.