SERBADK | SERBA DINAMIK HOLDINGS BERHAD

7
0.020 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SERBADK | SERBA DINAMIK HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q2 Dec 23 2 30 Jun 24 13.83 -263.76 -251.53 -1818.2% 0.00 -6.75 0.6% 86.9% 211.8% 180.5%
08 Dec 23 Q1 Sep 23 1 30 Jun 24 13.75 -80.27 -80.67 -586.5% 0.00 -2.16 123.8% 93.6% 23.2% 22.9%
08 Sep 23 Q4 Jun 23 4 30 Jun 23 6.15 -104.18 -105.02 -1708.5% 0.00 -2.82 0.5% 96.4% 89.2% 68.0%
14 Jun 23 Q3 Mar 23 3 30 Jun 23 6.18 -971.46 -972.91 -15753.0% 0.00 -26.10 94.2% 97.0% 985.0% 124.1%
07 Mar 23 Q2 Dec 22 2 30 Jun 23 105.80 -90.50 -89.67 -84.8% 0.00 -2.41 50.5% 40.3% 14.3% 69.1%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 213.58 -103.66 -104.60 -49.0% 0.00 -2.81 25.4% 73.3% 68.1% 148.4%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 170.25 -327.87 -327.76 -192.5% 0.00 -8.84 17.1% 85.9% 24.5% 2297.1%
30 May 22 Q3 Mar 22 3 30 Jun 22 205.48 -432.69 -434.19 -211.3% 0.00 -11.70 16.0% 85.2% 49.5% 483.2%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 177.14 -292.60 -290.33 -163.9% 0.00 -7.83 77.8% 90.2% 589.4% 243.6%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 799.35 -39.01 -42.11 -5.3% 0.00 -1.14 33.8% 46.1% 382.3% 128.5%
29 Sep 21 30 Jun 21 Other 30 Jun 21 1,207.84 14.81 14.92 1.2% 0.00 0.40 12.7% 16.0% 86.8% 89.9%
25 Jun 21 31 Mar 21 Other 30 Jun 21 1,384.25 127.26 113.32 8.2% 0.00 3.05 23.8% 8.3% 43.9% 15.3%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 1,815.65 227.32 202.15 11.1% 1.60 5.45 22.5% 33.5% 36.6% 43.5%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 1,481.88 164.84 148.00 10.0% 1.35 4.39 3.1% 41.8% 0.1% 30.8%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 1,437.88 166.49 147.88 10.3% 1.30 4.39 12.4% 26.3% 10.6% 13.4%
20 May 20 Q1 Mar 20 1 31 Dec 20 1,278.67 147.69 133.72 10.5% 1.20 4.36 6.0% 29.9% 5.1% 19.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 1,360.55 139.12 140.88 10.3% 1.40 7.19 30.2% 39.1% 24.5% 28.9%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 1,045.06 137.38 113.16 10.8% 1.11 7.71 8.2% 35.7% 13.2% 36.0%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 1,138.62 143.84 130.44 11.5% 2.70 8.88 15.7% 41.6% 16.3% 27.0%
29 May 19 Q1 Mar 19 1 31 Dec 19 984.39 124.48 112.15 11.4% 2.30 7.64 0.7% 34.7% 2.6% 21.1%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 978.00 131.25 109.29 11.2% 2.30 7.44 27.0% 22.6% 31.3% 35.8%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 770.22 97.11 83.22 10.8% 1.65 5.67 4.2% 17.9% 19.0% 22.3%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 804.13 109.17 102.74 12.8% 2.15 7.00 10.0% 23.8% 10.9% 23.5%
22 May 18 Q1 Mar 18 1 31 Dec 18 730.83 96.52 92.65 12.7% 1.90 6.51 8.3% 19.3% 15.1% 18.3%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 797.37 105.87 80.51 10.1% 1.60 6.03 22.1% 9.0% 18.4% 19.7%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 653.32 85.79 68.03 10.4% 1.50 5.10 0.6% 27.7% 18.2% 52.3%
11 Aug 17 Q2 Jun 17 2 31 Dec 17 649.70 88.31 83.16 12.8% 1.50 6.23 6.1% 6.2%
19 May 17 Q1 Mar 17 1 31 Dec 17 612.42 81.21 78.33 12.8% 2.20 6.43 16.3% 21.9%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 731.77 103.92 100.22 13.7% 0.00 9.42 43.1% 124.4%
06 Feb 17 Q3 Sep 16 3 31 Dec 16 511.51 48.38 44.66 8.7% 0.00 4.20

Historical Dividends

Financial Ratios

EPS -37.83 sen
Trailing PE (Sector Median: 12.7) 0.0
PEG 0.0
Altman Z -1.3
Beaver -0.007
Current Ratio 0.86
Debt-Equity (DE) Ratio 8.37
FCF Yield 13.82 %
Revenue QoQ 0.58 %
Revenue YoY -86.92%
Profit QoQ -211.8 %
Profit YoY -180.52 %
Profit Margin (Sector Median: 0.5) -3533.2 %
ROE (ROIC: -70.84) -224.28 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.5)
ROE (ROIC: -19.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -251.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 113.95
Expected Revenue (M) 1085.27
Expected Growth (%) -9.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 427000.0 units announced on 26 May 2022 at ~RM0.09

DATO' AWANG DAUD BIN AWANG PUTERA reduced 9904000.0 units announced on 13 May 2022 at ~RM0.085

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 22 Oct 2021 at ~RM0.335

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2500000.0 units announced on 04 Oct 2021 at ~RM0.3

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 5000000.0 units announced on 01 Oct 2021 at ~RM0.32

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 10000000.0 units announced on 14 Jul 2021 at ~RM0.435

DATO' AWANG DAUD BIN AWANG PUTERA reduced 8000000.0 units announced on 28 Jun 2021 at ~RM0.405

DATO' AWANG DAUD BIN AWANG PUTERA reduced 2100000.0 units announced on 15 Jun 2021 at ~RM0.54

DATO' AWANG DAUD BIN AWANG PUTERA reduced 4300000.0 units announced on 11 Jun 2021 at ~RM0.62

DATO' AWANG DAUD BIN AWANG PUTERA reduced 8500000.0 units announced on 10 Jun 2021 at ~RM0.62

DATUK ABDUL KADIER SAHIB added 3000000.0 units announced on 04 Jun 2021 at ~RM0.755

DATUK ABDUL KADIER SAHIB added 3000000.0 units announced on 03 Jun 2021 at ~RM0.8

DATUK ABDUL KADIER BIN SAHIB added 5000000.0 units announced on 02 Jun 2021 at ~RM0.8

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 5000000.0 units announced on 01 Jun 2021 at ~RM1.13

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 800000.0 units announced on 19 Mar 2021 at ~RM1.77

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 17 Mar 2021 at ~RM1.83

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 15 Mar 2021 at ~RM1.88

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 12 Mar 2021 at ~RM1.85

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 10900000.0 units announced on 11 Mar 2021 at ~RM1.78

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2400000.0 units announced on 09 Mar 2021 at ~RM1.77

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1500000.0 units announced on 08 Mar 2021 at ~RM1.72

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 3200000.0 units announced on 05 Mar 2021 at ~RM1.7

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4500000.0 units announced on 02 Mar 2021 at ~RM1.69

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4000000.0 units announced on 22 Feb 2021 at ~RM1.7

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4000000.0 units announced on 19 Feb 2021 at ~RM1.74

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 56292000.0 units announced on 02 Feb 2021 at ~RM1.56

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 19 Nov 2020 at ~RM1.68

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1400000.0 units announced on 13 Nov 2020 at ~RM1.58

DATO' AWANG DAUD BIN AWANG PUTERA reduced 680000.0 units announced on 04 Nov 2020 at ~RM1.49

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 30 Oct 2020 at ~RM1.49

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 27 Oct 2020 at ~RM1.54

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1500000.0 units announced on 21 Oct 2020 at ~RM1.56

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 20 Oct 2020 at ~RM1.58

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 16 Oct 2020 at ~RM1.58

DATO' AWANG DAUD BIN AWANG PUTERA reduced 570000.0 units announced on 15 Oct 2020 at ~RM1.59

DATO' AWANG DAUD BIN AWANG PUTERA reduced 400000.0 units announced on 14 Oct 2020 at ~RM1.59

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 14 Oct 2020 at ~RM1.59

DATO' AWANG DAUD BIN AWANG PUTERA reduced 550000.0 units announced on 08 Oct 2020 at ~RM1.61

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 01 Oct 2020 at ~RM1.64

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 500000.0 units announced on 29 Sep 2020 at ~RM1.66

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 28 Sep 2020 at ~RM1.66

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 24 Sep 2020 at ~RM1.67

DATO' AWANG DAUD BIN AWANG PUTERA reduced 30000.0 units announced on 22 Sep 2020 at ~RM1.67

DATO' AWANG DAUD BIN AWANG PUTERA reduced 669200.0 units announced on 21 Sep 2020 at ~RM1.71

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 3000000.0 units announced on 21 Sep 2020 at ~RM1.69

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 4500000.0 units announced on 14 Sep 2020 at ~RM1.64

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2650000.0 units announced on 08 Sep 2020 at ~RM1.72

DATO' AWANG DAUD BIN AWANG PUTERA reduced 15800.0 units announced on 04 Sep 2020 at ~RM1.74

DATO' AWANG DAUD BIN AWANG PUTERA reduced 240000.0 units announced on 02 Sep 2020 at ~RM1.77

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 02 Sep 2020 at ~RM1.77

DATO' AWANG DAUD BIN AWANG PUTERA reduced 630000.0 units announced on 01 Sep 2020 at ~RM1.78

DATO' AWANG DAUD BIN AWANG PUTERA reduced 3700000.0 units announced on 28 Aug 2020 at ~RM1.74

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 10160000.0 units announced on 28 Aug 2020 at ~RM1.74

DATO' AWANG DAUD BIN AWANG PUTERA reduced 1800000.0 units announced on 27 Aug 2020 at ~RM1.74

DATO' AWANG DAUD BIN AWANG PUTERA reduced 100000.0 units announced on 13 Aug 2020 at ~RM1.7

DATO' AWANG DAUD BIN AWANG PUTERA reduced 5200000.0 units announced on 11 Aug 2020 at ~RM1.66

DATO' AWANG DAUD BIN AWANG PUTERA reduced 4300000.0 units announced on 07 Aug 2020 at ~RM1.67

DATO' AWANG DAUD BIN AWANG PUTERA reduced 5461400.0 units announced on 06 Aug 2020 at ~RM1.67

DATO' DR IR TS MOHD ABDUL KARIM BIN ABDULLAH added 1200000.0 units announced on 03 Aug 2020 at ~RM1.6

Summary


Market Cap: 74 M.

Number of Shares: 3727 M.

Adjusted Float: 83.8%.

Stock highly correlated with

JADEM (90%)

MTRONIC (84%)

CHOOBEE (83%)

SCGM (82%)

Serba Dinamik are an international energy services group providing engineering solutions to the O&G and power generation industries with operational facilities in Malaysia, Indonesia, UAE, Bahrain and the UK. Under engineering solutions, we provide O&M services and EPCC works. Under O&M services, we provide MRO of rotating equipment which includes gas and steam turbines, engines, motors, pumps, compressors and industrial fans; IRM of static equipment and structures including boilers and unfired pressure vessels, piping systems and structures, as well as maintenance of process control and instrumentation. Its O&M services for O&G production platforms, crude O&G refineries, petrochemical manufacturing plants and LNG plants.

Sectors: Oil & Gas, Energy, Energy Infrastructure, Equipment & Services, Post MCO, Penny Stocks

Code: 5279

Website: http://serbadinamik.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SERBADK-WA 0.005 2.62 13025.0% 05-Dec-2024
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.