Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Feb 26 | Q2 Dec 2025 | 2 | 30 Jun 2026 | 9.39 | 2.63 | 1.81 | 19.3% | 0.50 | 0.50 | 29.3% | 39.5% | ||||||||||
| 06 Jan 26 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 7.26 | 1.76 | 1.30 | 17.9% | 0.00 | 0.36 |
| EPS | 1.78 sen |
| Trailing PE (Sector Median: 17.9) | 25.7 |
| PEG | 0.65 |
| Altman Z | 2.8 |
| Beaver | 0.055 |
| Current Ratio | 2.42 |
| Debt-Equity (DE) Ratio | 0.59 |
| FCF Yield | -3.28 % |
| Revenue QoQ | 29.3 % |
| Revenue YoY | 0% |
| Profit QoQ | 39.45 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 2.4) | 21.59 % |
| ROE (ROIC: 28.33) | 32.91 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 1.09 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.4) | |
| ROE (ROIC: 29.62) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 165 M.
Market Cap Class: Micro caps
Number of Shares: 360 M.
Adjusted Float: 0%.
Semico Capital Berhad is involved in the provision of family entertainment products and services, encompassing the supply of arcade and amusement machines and the operation and management of a family entertainment centre. The company is also engaged in the wholesale and distribution of toys and collectables, offering brands such as Pop Mart, Funism, Jotoys, and ToyCity in Malaysia.
Sectors: Consumer Products & Services, Consumer Services, Penny Stocks
Code: 0388
Website: https://semico.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Marc Experience Ventures Sdn Bhd | 65.91% | 109.15 |
| Dato' Sri Ramli Bin Mohamed Yoosuf | 0.14% | 0.23 |
| Yap Choo Cheng | 0.06% | 0.09 |
| Ooi Guan Hoe | 0.01% | 0.02 |