RGB | RGB INTERNATIONAL BHD [NS]
0.230 (0.0%)
T-O (am): 0.230 (08:59:00)
Last updated: 10:58
RGB [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
RGB [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 71.08 | 5.50 | 4.36 | 6.1% | 0.20 | 0.29 | 25.1% | 24.6% | 68.9% | 77.3% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 94.94 | 16.12 | 14.02 | 14.8% | 0.40 | 0.91 | 29.1% | 4.7% | 13.2% | 25.7% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 73.57 | 12.74 | 12.39 | 16.8% | 0.40 | 0.80 | 80.2% | 65.0% | 61.1% | 44.1% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 371.82 | 49.89 | 31.84 | 8.6% | 1.00 | 2.07 | 294.7% | 242.3% | 65.8% | 218.8% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 94.21 | 20.38 | 19.20 | 20.4% | 1.80 | 1.25 | 5.4% | 44.7% | 1.8% | 26.9% | ||||||||
| 26 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 99.58 | 20.45 | 18.86 | 18.9% | 0.60 | 1.22 | 52.6% | 70.2% | 14.9% | 28.8% | ||||||||
| 30 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 210.11 | 25.28 | 22.18 | 10.6% | 0.60 | 1.44 | 93.4% | 120.8% | 182.8% | 110.5% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 108.63 | -25.51 | -26.79 | -24.7% | 0.80 | -1.74 | 36.2% | 9.3% | 202.1% | 387.3% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 170.37 | 28.12 | 26.24 | 15.4% | 0.60 | 1.71 | 48.9% | 142.2% | 1.0% | 1963.0% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 333.66 | 29.39 | 26.50 | 7.9% | 0.00 | 1.72 | 250.6% | 563.0% | 151.5% | 1097.7% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 95.16 | 11.95 | 10.54 | 11.1% | 0.00 | 0.68 | 20.5% | 197.0% | 13.0% | 418.2% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 119.77 | 12.39 | 9.32 | 7.8% | 0.00 | 0.60 | 70.3% | 111.6% | 633.1% | 12369.7% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 70.33 | 1.60 | 1.27 | 1.8% | 0.00 | 0.08 | 39.8% | 0.4% | 147.9% | 122.8% | ||||||||
| 29 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 50.33 | -2.25 | -2.66 | -5.3% | 0.00 | -0.17 | 57.1% | 9.3% | 19.8% | 541.9% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 32.04 | -3.06 | -3.31 | -10.3% | 0.00 | -0.21 | 43.4% | 6.2% | 4256.6% | 30.8% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 56.60 | 1.35 | -0.08 | -0.1% | 0.00 | 0.00 | 19.2% | 8.4% | 98.6% | 98.8% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 70.08 | -5.11 | -5.57 | -7.9% | 0.00 | -0.36 | 26.3% | 75.3% | 1026.1% | 53.2% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 55.47 | 1.20 | 0.60 | 1.1% | 0.00 | 0.04 | 62.3% | 284.5% | 112.6% | 104.3% | ||||||||
| 17 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 34.17 | -4.43 | -4.78 | -14.0% | 0.00 | -0.31 | 34.5% | 55.9% | 25.4% | 232.8% | ||||||||
| 03 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 52.20 | -5.70 | -6.41 | -12.3% | 0.00 | -0.47 | 30.6% | 60.5% | 46.2% | 143.6% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 39.97 | -12.43 | -11.90 | -29.8% | 0.00 | -0.80 | 177.1% | 64.2% | 15.2% | 206.5% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 14.43 | -14.42 | -14.03 | -97.2% | 0.00 | -0.63 | 81.4% | 73.8% | 489.7% | 296.1% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 77.43 | 4.59 | 3.60 | 4.7% | 0.00 | 0.23 | 41.4% | 48.4% | 75.5% | 46.4% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 132.13 | 16.31 | 14.71 | 11.1% | 0.30 | 0.95 | 18.4% | 68.1% | 31.6% | 79.8% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 111.63 | 11.90 | 11.18 | 10.0% | 0.00 | 0.72 | 102.4% | 29.1% | 56.3% | 6.8% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 55.16 | 7.47 | 7.15 | 13.0% | 0.00 | 0.46 | 5.7% | 66.8% | 6.5% | 17.1% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 52.18 | 7.16 | 6.72 | 12.9% | 0.00 | 0.44 | 33.6% | 9.2% | 17.9% | 5.6% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 78.59 | 6.36 | 8.18 | 10.4% | 0.70 | 0.53 | 9.1% | 16.1% | 31.8% | 34.8% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 86.49 | 13.23 | 11.99 | 13.9% | 0.00 | 0.78 | 48.0% | 41.2% | 38.9% | 28.0% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 166.40 | 8.86 | 8.63 | 5.2% | 0.00 | 0.64 | 248.3% | 178.8% | 35.6% | 0.1% | ||||||||
| 28 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 47.77 | 6.71 | 6.37 | 13.3% | 0.00 | 0.47 | 49.0% | 26.7% | 4.9% | 2.7% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 93.71 | 10.01 | 6.07 | 6.5% | 0.70 | 0.45 | 53.0% | 108.8% | 35.2% | 132.0% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 61.27 | 11.31 | 9.37 | 15.3% | 0.00 | 0.70 | 2.6% | 35.2% | 8.4% | 0.5% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 59.68 | 11.66 | 8.64 | 14.5% | 0.00 | 0.65 | 58.3% | 2.9% | 39.5% | 23.8% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 37.70 | 7.40 | 6.20 | 16.4% | 0.30 | 0.47 | 16.0% | 32.8% | 136.8% | 4.5% | ||||||||
| 22 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 44.87 | 4.09 | 2.62 | 5.8% | 0.30 | 0.20 | 52.5% | 30.7% | 71.9% | 38.6% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 94.55 | 10.82 | 9.33 | 9.9% | 0.00 | 0.71 | 63.0% | 18.7% | 33.6% | 63.1% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 58.00 | 8.63 | 6.98 | 12.0% | 0.00 | 0.53 | 3.4% | 16.3% | 17.7% | 6.4% | ||||||||
| 26 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 56.09 | 7.45 | 5.93 | 10.6% | 0.00 | 0.45 | 13.3% | 44.8% | 39.2% | 37.0% | ||||||||
| 23 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 64.73 | 5.36 | 4.26 | 6.6% | 0.50 | 0.33 | 18.8% | 15.1% | 25.5% | 42.2% | ||||||||
| 23 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 79.67 | 6.98 | 5.72 | 7.2% | 0.00 | 0.44 | 59.7% | 29.5% | 12.8% | 9.0% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 49.88 | 7.43 | 6.56 | 13.2% | 0.00 | 0.53 | 28.8% | 17.6% | 51.6% | 12.9% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 38.73 | 5.34 | 4.33 | 11.2% | 0.00 | 0.37 | 31.1% | 6.6% | 44.5% | 151.7% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 56.25 | 2.71 | 3.00 | 5.3% | 0.20 | 0.25 | 8.6% | 66.6% | 52.3% | 110.9% |
RGB [NS] Historical Dividends
RGB [NS] Financial Ratios
| EPS | 4.06 sen |
| Trailing PE (Sector Median: 17.6) | 5.7 |
| PEG | 5.7 |
| Altman Z | 1.9 |
| Beaver | 0.072 |
| Current Ratio | 1.87 |
| Debt-Equity (DE) Ratio | 1.28 |
| FCF Yield | 5.83 % |
| Revenue QoQ | -25.14 % |
| Revenue YoY | -24.55% |
| Profit QoQ | -68.9 % |
| Profit YoY | -77.29 % |
| Profit Margin (Sector Median: 1.8) | 10.24 % |
| ROE (ROIC: 23.42) | 23.42 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 8.7 % |
RGB [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: 23.25) | |
| Altman Z |
RGB [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
RGB [NS] Directors Share Purchases (Beta)
DATO' SERI CHUAH KIM SEAH added 500000.0 units announced on 19 Jan 2024 at ~RM0.275
DATO' SERI CHUAH KIM SEAH added 1700000.0 units announced on 21 Dec 2023 at ~RM0.275
DATO’ SERI CHUAH KIM SEAH added 400000.0 units announced on 11 Dec 2023 at ~RM0.27
DATO’ SERI CHUAH KIM SEAH added 500000.0 units announced on 24 Oct 2023 at ~RM0.285
DATO' SERI CHUAH KIM SEAH added 300000.0 units announced on 13 Jul 2023 at ~RM0.325
DATO’ SERI CHUAH KIM SEAH added 1000000.0 units announced on 23 Jun 2023 at ~RM0.31
TAN SRI NORAZMAN BIN HAMIDUN reduced 1500000.0 units announced on 21 Jun 2023 at ~RM0.29
DATO’ SERI CHUAH KIM SEAH added 1000000.0 units announced on 15 Jun 2023 at ~RM0.28
DATO’ SERI CHUAH KIM SEAH added 500000.0 units announced on 12 Jun 2023 at ~RM0.26
DATO' SERI MAHINDER SINGH DULKU reduced 50000.0 units announced on 09 Jan 2023 at ~RM0.17
DATO' SERI MAHINDER SINGH DULKU reduced 500000.0 units announced on 09 Jan 2023 at ~RM0.17
DATO' SERI MAHINDER SINGH DULKU reduced 500000.0 units announced on 09 Jan 2023 at ~RM0.17
DATO' SERI CHUAH KIM SEAH added 500000.0 units announced on 22 Jun 2022 at ~RM0.105
DATUK LIM TOW BOON added 500000.0 units announced on 05 Oct 2021 at ~RM0.115
DATUK LIM TOW BOON reduced 500000.0 units announced on 02 Jul 2021 at ~RM0.115
DATUK LIM TOW BOON reduced 500000.0 units announced on 12 May 2021 at ~RM0.135
RGB [NS] Summary
Market Cap: 354 M.
Market Cap Class: Small caps
Number of Shares: 1540 M.
Adjusted Float: 70.5%.
Stock highly correlated with
VSTECS (93%)
ADB (92%)
GDB (92%)
MCLEAN (92%)
RGB International Bhd., through its subsidiaries, is engaged primarily in the manufacture, marketing, and sale of gaming and amusement machines and related equipment in Malaysia. It also provides refurbishment, technical support, and maintenance of gaming and amusement machines and equipment. In addition, the company markets and sells security surveillance products and systems; designs and trades signages and systems for gaming and amusement machines; and rents properties. RGB International Bhd also offers its products and services in Macau, Cambodia, the Philippines, Vietnam, Singapore, Mongolia, and Laos. The company was founded in 1986 and is based in Penang, Malaysia.
Sectors: Trading & Services, Penny Stocks, Consumer Products & Services, Travel, Leisure & Hospitality
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 0037
Website: http://rgbinternationalbhd.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
RGB [NS] Top Shareholdings
Updated on 09-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Seri Chuah Kim Seah | 30.29% | 107.27 |
| Chuah Kim Seah | 29.55% | 104.67 |
| Lim Zee Yang | 4.81% | 17.04 |
| Great Eastern Group | 3.87% | 13.71 |
| Mazlan bin Ismail | 2.41% | 8.54 |
| Chuah Kim Chiew | 2.06% | 7.3 |
| Lim Zee Ping | 1.54% | 5.45 |
| Yeoh Yew Choo | 1.2% | 4.25 |
| Lee Wai Yuen | 1.17% | 4.14 |
| Seah Chin Leng | 0.88% | 3.12 |
| Lim Sim Tong | 0.81% | 2.87 |
| Jonathan Lai Jun Fei | 0.71% | 2.51 |
| KAF Vision Fund | 0.65% | 2.3 |
| Lim Soon Keong | 0.54% | 1.91 |
| Phillip Securities Pte. Ltd. | 0.53% | 1.88 |
| Lim Pei Yin | 0.49% | 1.74 |
| Fong Woon Yin | 0.46% | 1.63 |
| Lim Tow Boon | 0.46% | 1.63 |
| Won Wei Zhang | 0.45% | 1.59 |
| Capital Management Sdn Bhd | 0.45% | 1.59 |
| J.P. Morgan Securities plc | 0.43% | 1.52 |
| KAF Tactical Fund | 0.42% | 1.49 |
| First Genesis Sdn Bhd | 0.39% | 1.38 |
| Sekarajasekaran A/L Arasaratnam | 0.32% | 1.13 |
| KAF Core Income Fund | 0.32% | 1.13 |
| Norazman Bin Hamidun | 0.3% | 1.06 |
| Phillip Capital Management Berhad | 0.27% | 0.96 |
| Wong Kim Hai | 0.26% | 0.92 |