PAVREIT | PAVILION REAL ESTATE INVESTMENT TRUST [NS]
1.95 (-0.51%)
T-O (am): 1.95 (08:59:00)T-O (pm): 1.94 (14:29:00)
Price updated as of: 16:22
Fundamental
Technical
Total Score
PAVREIT [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PAVREIT [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Oct 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 227.88 | 94.58 | 94.58 | 41.5% | 0.00 | 2.41 | 6.8% | 9.9% | 20.2% | 19.8% | ||||||||
| 22 Jul 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 213.34 | 78.66 | 78.66 | 36.9% | 4.97 | 2.13 | 6.5% | 6.0% | 13.0% | 17.2% | ||||||||
| 08 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 228.18 | 90.42 | 90.42 | 39.6% | 0.00 | 2.47 | 4.3% | 4.4% | 50.0% | 8.7% | ||||||||
| 12 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 218.79 | 180.69 | 180.69 | 82.6% | 4.81 | 4.94 | 5.6% | 5.1% | 128.9% | 20.8% | ||||||||
| 24 Oct 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 207.26 | 78.94 | 78.94 | 38.1% | 0.00 | 2.16 | 3.0% | 4.0% | 17.6% | 11.8% | ||||||||
| 17 Jul 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 201.30 | 67.12 | 67.12 | 33.3% | 4.53 | 1.83 | 7.9% | 25.8% | 19.3% | 6.7% | ||||||||
| 25 Apr 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 218.52 | 83.17 | 83.17 | 38.1% | 0.00 | 2.28 | 5.0% | 39.7% | 63.6% | 18.7% | ||||||||
| 24 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 208.22 | 228.27 | 228.27 | 109.6% | 4.60 | 6.55 | 4.5% | 42.8% | 223.4% | 5.5% | ||||||||
| 26 Oct 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 199.21 | 70.58 | 70.58 | 35.4% | 0.00 | 1.91 | 24.5% | 38.7% | 12.2% | 15.4% | ||||||||
| 27 Jul 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 159.97 | 62.89 | 62.89 | 39.3% | 0.76 | 1.93 | 2.3% | 13.1% | 10.2% | 14.4% | ||||||||
| 20 Apr 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 156.41 | 70.05 | 70.05 | 44.8% | 0.00 | 2.29 | 7.3% | 12.7% | 67.6% | 7.4% | ||||||||
| 31 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 145.80 | 216.41 | 216.41 | 148.4% | 4.29 | 7.09 | 1.5% | 17.3% | 253.8% | 304.0% | ||||||||
| 27 Oct 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 143.62 | 61.17 | 61.17 | 42.6% | 0.00 | 2.00 | 1.5% | 26.7% | 11.3% | 205.7% | ||||||||
| 28 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 141.49 | 54.98 | 54.98 | 38.9% | 4.08 | 1.80 | 2.0% | 13.4% | 15.7% | 169.4% | ||||||||
| 28 Apr 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 138.78 | 65.24 | 65.24 | 47.0% | 0.00 | 2.14 | 11.7% | 9.9% | 21.8% | 108.7% | ||||||||
| 27 Jan 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 124.28 | 53.57 | 53.57 | 43.1% | 2.58 | 1.76 | 9.7% | 5.0% | 167.7% | 276.9% | ||||||||
| 28 Oct 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 113.32 | 20.01 | 20.01 | 17.7% | 0.00 | 0.65 | 9.2% | 2.5% | 2.0% | 37.5% | ||||||||
| 05 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 124.78 | 20.41 | 20.41 | 16.4% | 1.83 | 0.67 | 1.1% | 43.9% | 34.7% | 104.3% | ||||||||
| 28 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 126.21 | 31.26 | 31.26 | 24.8% | 0.00 | 1.03 | 3.5% | 8.4% | 203.2% | 9.7% | ||||||||
| 27 Jan 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 130.79 | -30.28 | -30.28 | -23.1% | 2.52 | -1.00 | 12.5% | 10.4% | 194.5% | 140.5% | ||||||||
| 22 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 116.23 | 32.04 | 32.04 | 27.6% | 0.00 | 1.05 | 34.0% | 19.5% | 220.7% | 46.1% | ||||||||
| 23 Jul 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 86.73 | 9.99 | 9.99 | 11.5% | 1.61 | 0.33 | 25.5% | 39.8% | 71.1% | 83.1% | ||||||||
| 11 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 116.41 | 34.60 | 34.60 | 29.7% | 0.00 | 1.14 | 20.2% | 22.9% | 53.7% | 50.0% | ||||||||
| 23 Jan 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 145.96 | 74.72 | 74.72 | 51.2% | 4.10 | 2.46 | 1.1% | 0.8% | 25.7% | 25.5% | ||||||||
| 24 Oct 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 144.35 | 59.45 | 59.45 | 41.2% | 0.00 | 1.95 | 0.2% | 2.1% | 0.4% | 4.5% | ||||||||
| 25 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 144.12 | 59.23 | 59.23 | 41.1% | 4.40 | 1.95 | 4.5% | 6.7% | 14.4% | 2.6% | ||||||||
| 25 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 150.92 | 69.23 | 69.23 | 45.9% | 0.00 | 2.28 | 2.6% | 14.8% | 31.0% | 5.9% | ||||||||
| 29 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 147.06 | 100.28 | 100.28 | 68.2% | 4.44 | 3.30 | 4.0% | 13.6% | 61.1% | 21.4% | ||||||||
| 25 Oct 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 141.35 | 62.25 | 62.25 | 44.0% | 0.00 | 2.05 | 4.7% | 16.5% | 2.4% | 12.3% | ||||||||
| 26 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 135.06 | 60.81 | 60.81 | 45.0% | 4.34 | 2.00 | 2.7% | 12.3% | 7.0% | 11.8% | ||||||||
| 26 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 131.51 | 65.35 | 65.35 | 49.7% | 0.00 | 2.16 | 1.6% | 10.6% | 20.9% | 14.6% | ||||||||
| 25 Jan 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 129.45 | 82.62 | 82.62 | 63.8% | 4.28 | 2.73 | 6.7% | 10.2% | 49.1% | 37.3% | ||||||||
| 26 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 121.36 | 55.41 | 55.41 | 45.7% | 0.00 | 1.83 | 0.9% | 3.2% | 1.9% | 6.7% | ||||||||
| 27 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 120.26 | 54.40 | 54.40 | 45.2% | 3.96 | 1.80 | 1.1% | 1.9% | 4.6% | 8.7% | ||||||||
| 27 Apr 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 118.94 | 57.02 | 57.02 | 47.9% | 0.00 | 1.89 | 1.3% | 11.5% | 56.7% | 7.2% | ||||||||
| 19 Jan 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 117.46 | 131.73 | 131.73 | 112.2% | 4.08 | 4.36 | 0.1% | 13.5% | 121.8% | 29.1% | ||||||||
| 27 Oct 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 117.54 | 59.39 | 59.39 | 50.5% | 0.00 | 1.97 | 0.4% | 14.7% | 0.3% | 1.8% | ||||||||
| 28 Jul 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 118.01 | 59.55 | 59.55 | 50.5% | 4.16 | 1.97 | 10.6% | 14.7% | 3.1% | 0.4% | ||||||||
| 28 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 106.69 | 61.47 | 61.47 | 57.6% | 0.00 | 2.04 | 3.1% | 1.5% | 39.8% | 1.6% | ||||||||
| 14 Jan 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 103.46 | 102.08 | 102.08 | 98.7% | 4.14 | 3.38 | 1.0% | 2.7% | 68.8% | 69.5% | ||||||||
| 29 Oct 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 102.48 | 60.48 | 60.48 | 59.0% | 0.00 | 2.00 | 0.4% | 1.0% | 2.0% | 4.0% | ||||||||
| 30 Jul 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 102.87 | 59.30 | 59.30 | 57.6% | 4.09 | 1.97 | 2.1% | 4.2% | 2.0% | 6.6% | ||||||||
| 23 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 105.12 | 60.49 | 60.49 | 57.5% | 0.00 | 2.01 | 4.3% | 3.9% | 82.0% | 6.8% | ||||||||
| 15 Jan 15 | 31/12/14 | 4 | 31/12/14 | 100.77 | 335.18 | 335.18 | 332.6% | 4.12 | 11.12 | 0.7% | 4.5% | 431.8% | 99.4% |
PAVREIT [NS] Historical Dividends
PAVREIT [NS] Financial Ratios
| EPS | 11.32 sen |
| Trailing PE (Sector Median: 16.5) | 17.2 |
| PEG | 0.43 |
| Altman Z | 0.4 |
| Beaver | 0.008 |
| Current Ratio | 0.84 |
| Debt-Equity (DE) Ratio | 0.81 |
| FCF Yield | -5.95 % |
| Revenue QoQ | 6.82 % |
| Revenue YoY | 9.95% |
| Profit QoQ | 20.24 % |
| Profit YoY | 19.82 % |
| Profit Margin (Sector Median: 49.8) | 50.03 % |
| ROE (ROIC: 5.05) | 8.4 % |
| Dividend Per Share (DPS) | 9.78 sen |
| Dividend Yield (DY) | 5.02 % |
PAVREIT [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 49.8) | |
| ROE (ROIC: 4.06) | |
| Altman Z |
PAVREIT [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.32 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 97.36 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1226.67 |
| Expected Revenue (M) | 13119.43 |
| Expected Growth (%) | 51.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
PAVREIT [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
PAVREIT [NS] Summary
Market Cap: 7653 M.
Market Cap Class: Large caps
Number of Shares: 3924 M.
Adjusted Float: 17.1%.
Stock highly correlated with
REIT (97%)
ECOWLD (95%)
BNASTRA (94%)
EQ8US50 (94%)
Pavilion REIT is managed by Pavilion REIT Management Sdn Bhd which is responsible for the primary management activities related to Pavilion REIT. The principal investment policy of Pavilion REIT is to invest in income producing real estate used predominantly for retail purposes including mixed-use developments with a retail component, in Malaysia and other countries within the Asia-Pacific region.The main project by Pavilion REIT is Pavilion Kuala Lumpur which is one of Malaysia's premier shopping centres, comprising a seven-storey retail podium together with three-storey retail office block sited atop. The other project is Pavilion Tower, which is a modern commercial property connected to Pavilion Kuala Lumpur Mall, housing a number of international and local corporation.
Code: 5212
Website: http://www.pavilion-reit.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PAVREIT [NS] Top Shareholdings
Updated on 27-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Qatar Holding LLC | 33.02% | 2527.17 |
| Lim Siew Choon | 27.66% | 2116.94 |
| Employees Provident Fund Board | 12.24% | 937.01 |
| Tan Kewi Yong | 9.22% | 705.65 |
| KWAP | 4.43% | 338.89 |
| Amanah Saham Bumiputera | 2.59% | 198.22 |
| Permodalan Nasional Berhad | 1.13% | 86.48 |
| Zurich Life Insurance Malaysia Berhad | 0.86% | 65.82 |
| Amanah Saham Malaysia | 0.69% | 52.81 |
| Great Eastern Group | 0.54% | 41.33 |
| Pavilion REIT Management Sdn Bhd | 0.53% | 40.56 |
| Allianz Life Insurance Malaysia Berhad | 0.25% | 19.13 |
| Zurich General Insurance Malaysia Berhad | 0.21% | 16.07 |
| Lembaga Tabung Angkatan Tentera | 0.17% | 13.01 |
| Tong Seech Wi | 0.13% | 9.95 |
| Pertubuhan Keselamatan Sosial | 0.12% | 9.18 |
| Public Select Treasures Equity Fund | 0.12% | 9.18 |
| Caceis Bank | 0.12% | 9.18 |
Frequently Asked Questions
Pavilion REIT is managed by Pavilion REIT Management Sdn Bhd which is responsible for the primary management activities related to Pavilion REIT. The principal investment policy of Pavilion REIT is to invest in income producing real estate used predominantly for retail purposes including mixed-use developments with a retail component, in Malaysia and other countries within the Asia-Pacific region.The main project by Pavilion REIT is Pavilion Kuala Lumpur which is one of Malaysia's premier shopping centres, comprising a seven-storey retail podium together with three-storey retail office block sited atop. The other project is Pavilion Tower, which is a modern commercial property connected to Pavilion Kuala Lumpur Mall, housing a number of international and local corporation. The company is listed on Bursa Malaysia and operates in the Mid Cap and REITs sectors.
No, PAVILION REAL ESTATE INVESTMENT TRUST is not Shariah-compliant.
The latest share price of PAVILION REAL ESTATE INVESTMENT TRUST is RM 1.95 updated on 28 January 2026 16:22.
As of now, PAVILION REAL ESTATE INVESTMENT TRUST has a market capitalization of 7653M based on the latest financial data.
iSaham's technical analysis indicates that PAVILION REAL ESTATE INVESTMENT TRUST's support level is at RM 1.81 and its resistance level is at RM 1.95, based on moving averages and price patterns.
The 52-week high for PAVILION REAL ESTATE INVESTMENT TRUST is RM 2.0
PAVILION REAL ESTATE INVESTMENT TRUST's share price has increased by 30.0% year-to-date, influenced by market trends and company performance.
PAVILION REAL ESTATE INVESTMENT TRUST declared a dividend of 9.78 sen for the year 2025-10-30. View more details on PAVILION REAL ESTATE INVESTMENT TRUST's Historical Dividends page.
The main shareholders of PAVILION REAL ESTATE INVESTMENT TRUST include Qatar Holding LLC, Lim Siew Choon and Employees Provident Fund Board. View more on PAVILION REAL ESTATE INVESTMENT TRUST Top Shareholders page.
You can buy PAVILION REAL ESTATE INVESTMENT TRUST shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.