MNRB | MNRB HOLDINGS BERHAD [NS]

8 8
1.76 (-4.35%)

T-O (am): 1.84 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MNRB | MNRB HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
07 Feb 24 Q3 Dec 23 3 31 Mar 24 980.87 97.39 84.61 8.6% 0.00 10.80 4.9% 6.1% 103.5% 18.8%
17 Nov 23 Q2 Sep 23 2 31 Mar 24 935.23 52.04 41.57 4.4% 4.45 5.31 7.5% 6.8% 40.2% 196.6%
30 Aug 23 Q1 Jun 23 1 31 Mar 24 869.55 83.88 69.54 8.0% 0.00 8.90 17.1% 3.2% 45.3% 623.7%
30 May 23 Q4 Mar 23 4 31 Mar 23 1,048.66 56.46 47.86 4.6% 0.00 6.10 13.4% 12.1% 32.8% 6.4%
07 Feb 23 Q3 Dec 22 3 31 Mar 23 924.79 78.51 71.23 7.7% 0.00 9.10 5.6% 10.6% 408.3% 422.2%
25 Nov 22 Q2 Sep 22 2 31 Mar 23 875.67 23.39 14.01 1.6% 2.50 1.80 3.9% 19.9% 205.5% 63.9%
30 Aug 22 Q1 Jun 22 1 31 Mar 23 842.84 -8.29 -13.28 -1.6% 2.50 -1.70 9.9% 13.4% 126.0% 128.5%
30 May 22 Q4 Mar 22 4 31 Mar 22 935.60 46.71 51.12 5.5% 0.00 6.50 11.9% 10.9% 331.2% 3.5%
28 Feb 22 Q3 Dec 21 3 31 Mar 22 836.29 -17.09 -22.11 -2.6% 0.00 -2.80 14.6% 14.1% 156.9% 147.1%
30 Nov 21 Q2 Sep 21 2 31 Mar 22 730.04 47.08 38.83 5.3% 4.00 5.00 1.8% 3.3% 16.6% 8.3%
30 Aug 21 Q1 Jun 21 1 31 Mar 22 743.03 50.76 46.58 6.3% 4.00 5.90 11.9% 30.2% 5.7% 8.3%
28 May 21 Q4 Mar 21 4 31 Mar 21 843.58 58.30 49.38 5.8% 0.00 6.00 15.1% 16.4% 5.1% 29.0%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 733.05 59.78 46.99 6.4% 0.00 6.00 3.7% 18.4% 10.9% 491.4%
30 Nov 20 Q2 Sep 20 2 31 Mar 21 706.84 47.21 42.36 6.0% 0.00 5.00 23.9% 8.8% 16.6% 12.7%
26 Aug 20 Q1 Jun 20 1 31 Mar 21 570.48 57.98 50.81 8.9% 0.00 6.00 21.3% 0.9% 32.7% 34.0%
29 Jun 20 Q4 Mar 20 4 31 Mar 20 724.53 40.44 38.29 5.3% 0.00 5.00 17.0% 23.9% 381.9% 37.0%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 619.13 11.48 7.95 1.3% 0.00 1.00 4.7% 9.4% 83.6% 163.5%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 649.97 55.77 48.52 7.5% 0.00 6.00 15.0% 15.7% 28.0% 146.3%
28 Aug 19 Q1 Jun 19 1 31 Mar 20 565.28 43.28 37.91 6.7% 0.00 5.00 3.3% 3.9% 37.6% 34.1%
28 May 19 Q4 Mar 19 4 31 Mar 19 584.83 75.94 60.80 10.4% 0.00 12.50 3.4% 8.2% 586.3% 106.8%
28 Feb 19 Q3 Dec 18 3 31 Mar 19 565.85 -23.46 -12.50 -2.2% 0.00 -3.20 0.7% 2.5% 163.5% 134.5%
29 Nov 18 Q2 Sep 18 2 31 Mar 19 561.80 23.93 19.70 3.5% 0.00 6.20 3.2% 13.8% 30.3% 4.9%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 544.32 43.04 28.28 5.2% 0.00 8.80 14.5% 10.1% 3.8% 43.9%
30 May 18 Q4 Mar 18 4 31 Mar 18 636.71 37.04 29.41 4.6% 0.00 9.20 9.8% 11.9% 18.8% 20.0%
28 Feb 18 Q3 Dec 17 3 31 Mar 18 580.14 57.31 36.22 6.2% 0.00 11.30 10.9% 2.9% 74.8% 396.8%
27 Nov 17 Q2 Sep 17 2 31 Mar 18 651.42 27.57 20.72 3.2% 0.00 6.50 7.6% 5.4% 58.9% 176.3%
23 Aug 17 Q1 Jun 17 1 31 Mar 18 605.57 66.84 50.44 8.3% 0.00 15.80 16.2% 0.0% 105.9% 63.0%
30 May 17 Q4 Mar 17 4 31 Mar 17 722.74 35.27 24.50 3.4% 0.00 9.50 21.0% 4.7% 236.0% 213.9%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 597.34 15.52 7.29 1.2% 0.00 3.10 3.3% 1.7% 2.8% 1609.7%
23 Nov 16 Q2 Sep 16 2 31 Mar 17 617.84 11.57 7.50 1.2% 0.00 3.50 2.0% 4.0% 75.8% 113.3%
24 Aug 16 Q1 Jun 16 1 31 Mar 17 605.73 36.01 30.95 5.1% 0.00 14.50 12.3% 6.0% 243.8% 18.6%
31 May 16 Q4 Mar 16 4 31 Mar 16 690.52 -10.61 -21.52 -3.1% 0.00 -10.10 17.6% 9.8% 4354.7% 128.0%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 587.25 1.42 -0.48 -0.1% 0.00 -0.20 1.1% 3.2% 99.2% 97.6%
26 Nov 15 Q2 Sep 15 2 31 Mar 16 594.04 -70.67 -56.49 -9.5% 0.00 -26.50 7.8% 3.9% 248.5% 298.4%
26 Aug 15 Q1 Jun 15 1 31 Mar 16 644.20 46.65 38.04 5.9% 0.00 17.90 2.5% 11.4% 50.5% 10.0%
29 May 15 Q4 Mar 15 4 31 Mar 15 628.61 95.34 76.90 12.2% 0.00 36.10 3.6% 6.9% 482.8% 4.4%
17 Feb 15 31/12/14 3 31/03/15 606.71 -14.29 -20.09 -3.3% 0.00 -9.40 6.1% 2.4% 170.5% 243.7%

Historical Dividends

Financial Ratios

EPS 31.76 sen
Trailing PE (Sector Median: 11.1) 5.5
PEG 0.06
Altman Z 0.4
Beaver 0.005
Current Ratio 0.0
Debt-Equity (DE) Ratio 3.46
FCF Yield 2.32 %
Revenue QoQ 4.88 %
Revenue YoY 6.06%
Profit QoQ 103.55 %
Profit YoY 18.78 %
Profit Margin (Sector Median: 12.5) 6.35 %
ROE (ROIC: 7.37) 8.75 %
Dividend Per Share (DPS) 4.45 sen
Dividend Yield (DY) 2.53 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 12.5)
ROE (ROIC: 5.32)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.56
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 84.61
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 58.36
Expected Revenue (M) 878.97
Expected Growth (%) -4.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1349 M.

Number of Shares: 767 M.

Adjusted Float: 45.3%.

Stock highly correlated with

JTIASA (93%)

KSL (93%)

SURIA (93%)

CONSTRUCTN (92%)

MNRB Holdings Berhad, an investment holding company, engages in insurance and reinsurance businesses primarily in Malaysia. The company underwrites various classes of general reinsurance, including fire, motor, marine, and miscellaneous accidents. It is also engaged in the management of family, general, and takaful investment-linked businesses; and manages the Malaysian Motor Insurance Pool to provide motor insurance to vehicle owners who are unable to obtain insurance protection for their vehicles. The company was formerly known as Malaysian National Reinsurance Berhad and changed its name to MNRB Holdings Berhad in April 2005 to reflect a change in its business and assets. The company was founded in 1972 and is based in Kuala Lumpur, Malaysia. MNRB Holdings Berhad is a subsidiary of Permodalan Nasional Berhad.

Sectors: Insurance, Financial Services

Code: 6459

Website: http://www.mnrb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Amanah Saham Bumiputera 41.88% 565.29
Permodalan Nasional Berhad 12.03% 162.4
Kong Goon Khing 4.99% 67.36
Kong Goon Siong 1.05% 14.17
Ng Long Tiang 0.87% 11.74
Chen Chin Peng 0.84% 11.34
Promserv Sdn. Bhd 0.83% 11.2
Olive Lim Swee Lian 0.78% 10.53
Chong Yiew On 0.77% 10.39
Lim Pei Tiam @ Liam Ahat Kiat 0.76% 10.26
Neoh Choo Ee & Co Sdn Bhd 0.68% 9.18
Ong Hung Hock 0.64% 8.64
Mark Sia Eng Joo 0.51% 6.88
Phillip Securities Pte. Ltd. 0.49% 6.61
Liew Swee Mio @ Liew Hoi Foo 0.43% 5.8
Johan Enterprise Sdn. Bhd 0.43% 5.8
Emerging Market Core Equity Portfolio Dfa Investment Dimensions Group 0.39% 5.26
Abdul Wahid Bin Omar 0.35% 4.72
Lee Chee Beng 0.3% 4.05
Promserv Engineering Sdn Bhd 0.29% 3.91
Lee May Lin 0.28% 3.78
Gan Hong Hu 0.26% 3.51
Tan Lee Hwa 0.26% 3.51
Ding Huong Kai 0.25% 3.37
Ooi Chin Hock 0.25% 3.37
Yuet Kam Alice Lin 0.24% 3.24
Quek Phaik Im 0.24% 3.24
Thong Weng Tim 0.22% 2.97
Wong Soo Chai @ Wong Chick Wai 0.22% 2.97
Derrick Kong Ying Kit 0.22% 2.97
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.