MINOX | MINOX INTERNATIONAL GROUP BERHAD
0.215 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
MINOX Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MINOX Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 13.96 | 3.05 | 2.48 | 17.7% | 0.25 | 0.70 | 4.3% | 45.6% | 23.7% | 216.7% | ||||||||
| 22 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 14.59 | 3.28 | 2.00 | 13.7% | 0.00 | 0.60 | 32.3% | 7.6% | 232.9% | 9.6% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 11.02 | 0.95 | 0.60 | 5.5% | 0.00 | 0.20 | 32.6% | 22.3% | 3906.7% | 81.8% | ||||||||
| 24 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 8.31 | 0.08 | 0.01 | 0.2% | 0.50 | 0.00 | 13.2% | 100.7% | ||||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 9.58 | -1.17 | -2.12 | -22.1% | 0.00 | -0.60 | 29.3% | 195.8% | ||||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 13.55 | 3.66 | 2.21 | 16.3% | 0.00 | 0.80 | 4.5% | 33.1% | ||||||||||
| 10 Oct 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 14.19 | 4.21 | 3.31 | 23.3% | 0.00 | 1.20 |
MINOX Historical Dividends
MINOX Financial Ratios
| EPS | 1.41 sen |
| Trailing PE (Sector Median: 13.2) | 15.1 |
| PEG | 0.15 |
| Altman Z | 1.7 |
| Beaver | -0.047 |
| Current Ratio | 8.19 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | -2.25 % |
| Revenue QoQ | -4.33 % |
| Revenue YoY | 45.65% |
| Profit QoQ | 23.69 % |
| Profit YoY | 216.69 % |
| Profit Margin (Sector Median: 3.5) | 10.63 % |
| ROE (ROIC: 3.67) | 4.65 % |
| Dividend Per Share (DPS) | 0.75 sen |
| Dividend Yield (DY) | 3.49 % |
MINOX Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 3.67) | |
| Altman Z |
MINOX Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.48 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
MINOX Directors Share Purchases (Beta)
MR. NG KUAN HUA added 500000.0 units announced on 15 Jan 2024 at ~RM0.255
MR NG KUAN HUA added 400000.0 units announced on 11 Jan 2024 at ~RM0.26
MR. NG KUAN HUA reduced 250000.0 units announced on 29 Dec 2023 at ~RM0.275
MR. NG KUAN HUA added 350000.0 units announced on 04 Dec 2023 at ~RM0.26
MINOX Summary
Market Cap: 77 M.
Market Cap Class: Shrimp
Number of Shares: 360 M.
Adjusted Float: 0%.
Minox International Group Berhad, incorporated in 2022 and headquartered in Puchong, Selangor, Malaysia, is a leading distributor of stainless steel sanitary valves, tubes, fittings, and related equipment under the "MINOX®" brand. With over 25 years of operating history, the company specializes in providing high-quality, hygienic solutions for the food and beverage, pharmaceutical, and semiconductor industries. Minox offers an extensive range of products, including rubber hoses and installation components, catering to diverse industrial requirements. Leveraging its comprehensive product portfolio and expertise, Minox serves both domestic and international markets across Southeast Asia and other regions, delivering reliable solutions that adhere to stringent industry standards.
Sectors: Industrial Products & Services, Penny Stocks
Code: 0288
Website: https://minox.biz/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MINOX-WA | 0.04 | 0.28 | 48.84% | 06-Feb-2030 |
MINOX Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Cheong Chee Son | 48.43% | 37.49 |
| Looi Poo Poo | 9.33% | 7.22 |
| Madam Looi Poo Poo | 9.29% | 7.19 |
| Mr. Ng Kuan Hua | 0.64% | 0.49 |
| Ng Kuan Hua | 0.51% | 0.4 |
| Wong Yen Lee | 0.13% | 0.1 |