T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Sep 24 | Q3 Jul 24 | 3 | 31 Oct 24 | 9.44 | 5.14 | 3.91 | 41.4% | 0.00 | 0.44 | 47.7% | 30.0% | 29.5% | 4.8% | ||||||||
26 Jun 24 | Q2 Apr 24 | 2 | 31 Oct 24 | 6.39 | 3.97 | 3.02 | 47.2% | 0.00 | 0.34 | 19.4% | 16.5% | ||||||||||
22 Feb 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 7.92 | 4.82 | 3.61 | 45.6% | 0.50 | 0.40 | 9.0% | 956.2% | ||||||||||
26 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 8.71 | 0.67 | -0.42 | -4.8% | 0.00 | -0.15 | 19.9% | 111.3% | ||||||||||
14 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 7.26 | 4.91 | 3.73 | 51.4% | 0.00 | 0.51 |
EPS | 1.13 sen |
Trailing PE (Sector Median: 14.3) | 30.8 |
PEG | 0.9 |
Altman Z | 1.1 |
Beaver | 0.091 |
Current Ratio | 4.78 |
Debt-Equity (DE) Ratio | 0.23 |
FCF Yield | 1.13 % |
Revenue QoQ | 47.72 % |
Revenue YoY | 30.01% |
Profit QoQ | 29.46 % |
Profit YoY | 4.8 % |
Profit Margin (Sector Median: 20.5) | 31.16 % |
ROE (ROIC: 5.83) | 5.83 % |
Dividend Per Share (DPS) | 0.5 sen |
Dividend Yield (DY) | 1.43 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 20.5) | |
ROE (ROIC: 5.83) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.91 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 312 M.
Market Cap Class: Small caps
Number of Shares: 893 M.
Adjusted Float: 0%.
MSGB Group is principally engaged in stockbroking, corporate finance advisory and other related businesses as well as the provision of nominee and custodian services.
Sectors: Financial Services, Stock Brokers, Other Financials, Penny Stocks
Code: 0285
Website: https://www.mercurysecurities.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Shareholder | % | Value (M) |
---|---|---|
Chew Sing Guan | 37.11% | 116.0 |
Dato' A. Rahman Bin Safar | 8.24% | 25.76 |
Chan Kim Hing | 0.07% | 0.23 |