MERCURY | MERCURY INDUSTRIES BHD

0.920 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 10:17

Fundamental
Technical
Total Score

MERCURY | MERCURY INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
14 Feb 24 31 Dec 23 Other 31 Mar 24 0.97 -0.50 -0.50 -51.6% 0.00 -0.78 0.0 43.7% 20.3% 87.7%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 0.00 -0.42 -0.42 0.0% 0.00 -0.65 100.0% 100.0% 25.8% 41.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 1.11 -0.56 -0.56 -50.9% 0.00 -0.87 78.5% 27.4% 31.2% 42.1%
24 May 23 Q1 Mar 23 1 31 Dec 23 5.15 -0.43 -0.43 -8.3% 0.00 -0.67 197.4% 257300.0% 89.5% 77.0%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 1.73 -4.02 -4.09 -236.1% 0.00 -6.36 55.9% 72.3% 1280.7% 76.6%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 3.92 -0.30 -0.30 -7.5% 0.00 -0.46 351.2% 392000.0% 69.6% 89.7%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 0.87 -0.97 -0.97 -112.0% 0.00 -2.19 43350.0% 3318.5% 47.9% 43.2%
19 May 22 Q1 Mar 22 1 31 Dec 22 0.00 -1.87 -1.87 -93350.0% 0.00 -4.22 100.0% 98.2% 89.3% 33.2%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 6.26 -22.94 -17.50 -279.6% 0.00 -39.59 625800.0% 27.6% 508.6% 1801.8%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 0.00 -2.87 -2.88 -287500.0% 0.00 -6.51 103.7% 99.9% 67.8% 141.4%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 -0.03 -1.71 -1.71 6344.4% 0.00 -3.89 124.8% 101.9% 22.2% 78.2%
01 Jun 21 Q1 Mar 21 1 31 Dec 21 0.11 -1.40 -1.40 -1286.2% 0.00 -3.49 97.8% 96.3% 52.4% 38.5%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 4.91 -0.93 -0.92 -18.8% 0.00 -2.29 311.0% 4.3% 22.8% 73.7%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 1.19 -1.19 -1.19 -99.8% 0.00 -2.96 17.3% 91.6% 23.9% 471.0%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 1.44 -0.96 -0.96 -66.6% 0.00 -2.39 50.7% 94.8% 5.0% 197.1%
24 Jun 20 Q1 Mar 20 1 31 Dec 20 2.93 -1.01 -1.01 -34.6% 0.00 -2.52 37.8% 92.4% 71.1% 151.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 4.71 -4.17 -3.50 -74.3% 0.00 -8.70 66.9% 87.0% 1189.4% 1613.8%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 14.21 0.51 0.32 2.3% 0.00 0.80 48.8% 44.4% 67.6% 47.6%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 27.77 1.65 0.99 3.6% 0.00 2.46 28.3% 29.8% 49.9% 397.5%
28 May 19 Q1 Mar 19 1 31 Dec 19 38.73 3.64 1.98 5.1% 0.00 4.92 7.2% 77.9% 755.8% 548.2%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 36.13 0.05 0.23 0.6% 0.00 0.57 41.3% 85.4% 62.3% 62.3%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 25.56 1.53 0.61 2.4% 0.00 1.53 19.4% 20.0% 208.0% 63.7%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 21.40 0.55 0.20 0.9% 0.00 0.50 1.7% 8.8% 34.8% 98.2%
24 May 18 Q1 Mar 18 1 31 Dec 18 21.77 0.90 0.30 1.4% 0.00 0.76 11.8% 60.7% 50.2% 65.4%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 19.48 1.51 0.61 3.1% 0.04 1.53 8.6% 12.4% 63.7% 60.8%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 21.30 3.27 1.69 7.9% 0.00 4.20 8.3% 30.7% 84.3% 24.5%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 19.67 11.20 10.77 54.8% 0.00 26.81 45.2% 31.9% 1121.2% 582.1%
24 May 17 Q1 Mar 17 1 31 Dec 17 13.55 0.27 0.88 6.5% 0.00 2.19 21.9% 42.4% 43.6% 28.4%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 17.34 1.48 1.56 9.0% 0.00 3.89 43.6% 19.8% 30.1% 58.1%
15 Nov 16 Q3 Sep 16 3 31 Dec 16 30.73 4.26 2.24 7.3% 0.06 5.57 6.3% 32.3% 41.6% 10.9%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 28.90 3.00 1.58 5.5% 0.00 3.93 23.0% 196.3% 28.2% 100.9%
25 May 16 Q1 Mar 16 1 31 Dec 16 23.50 2.32 1.23 5.2% 0.06 3.07 8.7% 98.8% 24.6% 32.9%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 21.62 2.27 0.99 4.6% 0.00 2.46 6.9% 83.5% 50.9% 2.1%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 23.22 3.98 2.02 8.7% 0.00 5.02 138.1% 100.7% 156.5% 50.1%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 9.75 1.22 0.79 8.1% 0.06 1.95 17.5% 15.6% 57.2% 2.5%
27 May 15 Q1 Mar 15 1 31 Dec 15 11.82 2.45 1.83 15.5% 0.00 4.57 0.3% 1.7% 89.4% 9.4%
26 Feb 15 31/12/14 4 31/12/14 11.78 1.30 0.97 8.2% 0.00 2.41 1.9% 2.5% 27.9% 35.3%

Historical Dividends

Financial Ratios

EPS -2.98 sen
Trailing PE (Sector Median: 16.1) 0.0
PEG 0.0
Altman Z -0.5
Beaver -0.252
Current Ratio 1.03
Debt-Equity (DE) Ratio 0.49
FCF Yield -10.55 %
Revenue QoQ 0 %
Revenue YoY -43.67%
Profit QoQ -20.33 %
Profit YoY 87.69 %
Profit Margin (Sector Median: 1.3) -26.46 %
ROE (ROIC: -3.77) -3.77 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: -3.95)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.79
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.5
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' TIONG KWING HEE reduced 3000.0 units announced on 11 Nov 2021 at ~RM1.16

DATO' TIONG KWING HEE reduced 100000.0 units announced on 09 Sep 2021 at ~RM1.12

DATO' TIONG KWING HEE reduced 400000.0 units announced on 06 Sep 2021 at ~RM1.12

DATO' TIONG KWING HEE reduced 300000.0 units announced on 23 Jul 2021 at ~RM1.03

DATO' TIONG KWING HEE reduced 400000.0 units announced on 14 Jul 2021 at ~RM1.0

DATO' TIONG KWING HEE reduced 1000000.0 units announced on 06 Apr 2021 at ~RM0.81

DATO' TIONG KWING HEE reduced 1000000.0 units announced on 29 Mar 2021 at ~RM0.8

Summary


Market Cap: 59 M.

Number of Shares: 64 M.

Adjusted Float: 59.7%.

Stock highly correlated with

MAXIS (77%)

CHINHIN (76%)

SSB8 (71%)

TAFI (71%)

Mercury Industries Berhad, an investment holding company, is engaged in the manufacture, marketing, trading, distribution, sale, and retail of paints and related products in Malaysia. The company's products include putty, hardener, underseal, and paint. Mercury Industries Berhad was incorporated in 1983 and is based in Kuala Lumpur, Malaysia.

Sectors: Industrial Products, Construction

Code: 8192

Website: http://www.mercury.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Dato' Tiong Kwing Hee 21.61% 12.78
Alunan Astaka Sdn Bhd 18.46% 10.92
Tan You Tiong 9.44% 5.58
Chew Ben Ben 4.67% 2.76
Tan Kean Hooi 3.93% 2.32
Liau Hiean Geok 3.49% 2.06
Teoh Seng Aun 3.03% 1.79
Tiong Kwing Hee 3.0% 1.77
Thang Joo Chiet 2.71% 1.6
Teoh Seng Kian 2.67% 1.58
Abd Rahman Bin Harun 2.4% 1.42
Teh Kok Hwee 2.35% 1.39
Lam Kean Liang 2.02% 1.19
Lee Kok Hin 1.79% 1.06
An Siew Chong 1.63% 0.96
Aturan Prisma Sdn Bhd 1.52% 0.9
Chen Sau Mou 1.41% 0.83
Leau Kim Pun @ Liau Kim Pun 1.35% 0.8
Ng Su Sing @ Ng Sit Sing 1.35% 0.8
Tan Yek Len 1.32% 0.78
Chang Ah Lam @ Cheong Soo Ying 1.23% 0.73
Liau Hiean Yao 1.09% 0.64
Liau Hiean Sze 0.76% 0.45
Beh Chun Chuan 0.62% 0.37
Liau Hiean Kheng 0.49% 0.29
Chang Siew Eng @ Le Yu Ak Ee 0.43% 0.25
Tan Goay Mooi 0.41% 0.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.