MELATI | MELATI EHSAN HOLDINGS BHD

0.535 (-0.93%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MELATI | MELATI EHSAN HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Apr 24 Q2 Feb 24 2 31 Aug 24 11.27 0.56 0.15 1.3% 0.00 0.13 10.6% 16.8% 3.8% 93.8%
30 Jan 24 Q1 Nov 23 1 31 Aug 24 12.60 0.17 0.16 1.2% 0.00 0.14 14.2% 82.0% 98.3% 79.2%
28 Jul 23 Q3 May 23 3 31 Aug 23 14.70 10.33 9.49 64.6% 0.00 8.20 34.9% 112.2% 166.7% 1155.4%
19 Apr 23 Q2 Feb 23 2 31 Aug 23 22.56 3.60 3.56 15.8% 0.00 3.07 66.7% 59.4% 47.2% 75.1%
19 Jan 23 Q1 Nov 22 1 31 Aug 23 13.54 3.92 2.42 17.9% 0.00 2.09 95.4% 23.0% 219.8% 45.9%
17 Oct 22 Q4 Aug 22 4 31 Aug 22 6.93 1.11 0.76 10.9% 1.00 0.65 0.0 67.5% 0.0 67.4%
17 Oct 22 Q4 Aug 23 4 31 Aug 23 6.93 1.11 0.76 10.9% 1.00 0.65 87.5% 72.0% 94.7% 18.3%
28 Jul 22 Q3 May 22 3 31 Aug 22 55.59 19.58 14.30 25.7% 0.00 12.29 216.1% 151.8% 763.3% 2459.0%
28 Apr 22 Q2 Feb 22 2 31 Aug 22 17.58 2.58 1.66 9.4% 0.00 1.42 17.4% 28.1% 28.6% 184.7%
25 Jan 22 Q1 Nov 21 1 31 Aug 22 21.29 2.87 2.32 10.9% 0.00 1.99 13.9% 48.9% 263.1% 349.6%
27 Oct 21 Q4 Aug 21 4 31 Aug 21 24.73 2.08 0.64 2.6% 1.00 0.55 12.0% 65.6% 14.3% 55.8%
28 Jul 21 Q3 May 21 3 31 Aug 21 22.07 0.67 0.56 2.5% 0.00 0.48 9.8% 14.5% 4.0% 145.5%
27 Apr 21 Q2 Feb 21 2 31 Aug 21 24.47 0.78 0.58 2.4% 0.00 0.50 41.2% 76.3% 12.8% 59.7%
26 Jan 21 Q1 Nov 20 1 31 Aug 21 41.63 1.10 0.52 1.2% 0.44 0.44 42.1% 29.9% 64.3% 11.5%
27 Oct 20 Q4 Aug 20 4 31 Aug 20 71.88 3.13 1.44 2.0% 1.00 1.22 272.8% 3.1% 217.6% 10.7%
28 Jul 20 Q3 May 20 3 31 Aug 20 19.28 -1.28 -1.23 -6.4% 0.00 -1.04 81.4% 51.4% 185.0% 498.7%
11 Jun 20 Q2 Feb 20 2 31 Aug 20 103.43 1.80 1.44 1.4% 0.00 1.22 74.1% 62.5% 147.7% 362.8%
21 Jan 20 Q1 Nov 19 1 31 Aug 20 59.42 1.00 0.58 1.0% 0.00 0.49 19.9% 46.9% 55.3% 2.1%
30 Oct 19 Q4 Aug 19 4 31 Aug 19 74.17 3.59 1.30 1.8% 1.00 1.10 87.1% 7.0% 323.7% 36.1%
29 Jul 19 Q3 May 19 3 31 Aug 19 39.63 1.05 0.31 0.8% 0.00 0.26 37.7% 68.9% 1.3% 29.0%
25 Apr 19 Q2 Feb 19 2 31 Aug 19 63.65 1.31 0.31 0.5% 0.00 0.26 57.3% 35.9% 45.4% 25.0%
25 Jan 19 Q1 Nov 18 1 31 Aug 19 40.45 0.95 0.57 1.4% 0.00 0.48 41.6% 8.5% 40.5% 5.5%
25 Oct 18 Q4 Aug 18 4 31 Aug 18 69.29 0.94 0.96 1.4% 1.00 0.80 45.7% 12.9% 121.0% 6.7%
30 Jul 18 Q3 May 18 3 31 Aug 18 127.55 0.47 0.43 0.3% 0.00 0.36 172.4% 295.7% 4.3% 15.6%
23 Apr 18 Q2 Feb 18 2 31 Aug 18 46.82 1.02 0.42 0.9% 0.00 0.35 5.9% 35.9% 31.1% 18.3%
27 Mar 18 Q1 Nov 17 1 31 Aug 18 44.20 0.78 0.60 1.4% 0.00 0.51 44.5% 102.7% 32.8% 19.8%
25 Oct 17 Q4 Aug 17 4 31 Aug 17 79.56 0.28 0.90 1.1% 1.00 0.75 146.8% 48.1% 74.9% 93.2%
26 Jul 17 Q3 May 17 3 31 Aug 17 32.23 1.41 0.51 1.6% 0.00 0.43 6.4% 143.2% 1.0% 93.3%
27 Apr 17 Q2 Feb 17 2 31 Aug 17 34.45 1.26 0.51 1.5% 0.00 0.43 58.0% 100.3% 1.0% 93.9%
19 Jan 17 Q1 Nov 16 1 31 Aug 17 21.81 0.96 0.50 2.3% 0.00 0.42 59.4% 10.7% 96.2% 52.8%
26 Oct 16 Q4 Aug 16 4 31 Aug 16 53.70 13.05 13.14 24.5% 1.75 11.00 305.1% 119.3% 71.8% 472.1%
26 Jul 16 Q3 May 16 3 31 Aug 16 13.26 7.66 7.65 57.7% 0.00 6.40 22.9% 71.3% 8.1% 824.7%
27 Apr 16 Q2 Feb 16 2 31 Aug 16 17.20 8.12 8.32 48.4% 0.00 6.96 12.7% 67.7% 679.5% 486.1%
28 Jan 16 Q1 Nov 15 1 31 Aug 16 19.71 1.50 1.07 5.4% 0.00 0.89 19.5% 64.1% 53.5% 67.3%
28 Oct 15 Q4 Aug 15 4 31 Aug 15 24.49 2.78 2.30 9.4% 1.75 1.92 47.1% 65.2% 177.8% 4.7%
27 Jul 15 Q3 May 15 3 31 Aug 15 46.26 1.59 0.83 1.8% 0.00 0.69 13.0% 57.2% 41.7% 87.5%
30 Apr 15 Q2 Feb 15 2 31 Aug 15 53.17 2.01 1.42 2.7% 0.00 1.19 3.1% 31.9% 56.5% 73.2%
29 Jan 15 30/11/14 1 31/08/15 54.89 4.48 3.26 5.9% 0.00 2.73 22.1% 17.4% 35.4% 34.5%

Historical Dividends

Financial Ratios

EPS 11.13 sen
Trailing PE (Sector Median: 19.1) 4.8
PEG 4.8
Altman Z 0.7
Beaver 0.205
Current Ratio 2.42
Debt-Equity (DE) Ratio 0.54
FCF Yield 42.33 %
Revenue QoQ -10.62 %
Revenue YoY -16.78%
Profit QoQ -3.82 %
Profit YoY -93.76 %
Profit Margin (Sector Median: 1.5) 21.85 %
ROE (ROIC: 4.65) 5.44 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.5)
ROE (ROIC: 4.65)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.15
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 18.82
Expected Revenue (M) 2240.18
Expected Growth (%) 41.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 64 M.

Number of Shares: 120 M.

Adjusted Float: 35.9%.

Stock highly correlated with

OKA (69%)

TONGHER (68%)

OMH (67%)

ARREIT (66%)

Melati Ehsan Holdings Berhad, an investment holding company, operates as a turnkey contractor in Malaysia. It is also engaged in the trade of construction materials and rental of machineries, as well as property development activities. The company is based in Kuala Lumpur, Malaysia.

Sectors: Construction

Code: 5129

Website: http://www.melatiehsan.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Nov-2023

Shareholder % Value (M)
Alpine Equity (M) Sdn.Bhd. 24.5% 15.73
Melati Ehsan Corporation Sdn. Bhd. 21.68% 13.92
Desalink Sdn. Bhd. 12.05% 7.74
SP Epark Konsortium Sdn. Bhd. 5.9% 3.79
Competent Star Sdn. Bhd. 4.93% 3.17
Art Facade Sdn Bhd 4.78% 3.07
Harta Mantap Sdn. Bhd. 4.66% 2.99
M Towers Sdn Bhd 2.06% 1.32
Tan Hong Hing @ Tan Eng Hing 1.87% 1.2
Malay-Sino Formic Acid Sdn Bhd 1.73% 1.11
Gan Boon Hoon 1.53% 0.98
Lim Tong Yong @ Lim Tong Yaim 1.42% 0.91
Lee Yoke Ming 1.29% 0.83
Teng Siew Kean 0.72% 0.46
Ong Xiu Hui 0.38% 0.24
Teo Kwee Hock 0.33% 0.21
Pang Tin @ Pang Yon Tin 0.32% 0.21
Pang Sar 0.3% 0.19
Chen Soh Chang 0.27% 0.17
Boon Kim Yu 0.23% 0.15
Yeo Khee Huat 0.19% 0.12
Lim Peng Hong 0.17% 0.11
Ooi Sing Hwat 0.17% 0.11
Tay Chun Yong 0.17% 0.11
Rudy Ng Chong Jin 0.15% 0.1
Mak Tin Wong 0.13% 0.08
Teh Teaw Kee 0.11% 0.07
Jacqueline Tiong Siew Siew 0.1% 0.06
Lim Kian Wat 0.1% 0.06
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.