MEDIA | MEDIA PRIMA BERHAD [NS]
0.485 (-1.02%)
T-O: 0.49 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.36 | Sharpe Ratio: 0.22 | LTS: 4.12
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 1.48 sen |
| Trailing PE (Sector Median: 22.8) | 32.7 |
| PEG | 0.33 |
| Altman Z | 0.9 |
| Beaver | 0.063 |
| Current Ratio | 1.09 |
| Debt-Equity (DE) Ratio | 1.29 |
| FCF Yield | 8.48 % |
| Revenue QoQ | 6.75 % |
| Revenue YoY | -4.32 % |
| Profit QoQ | 117.76 % |
| Profit YoY | 109.83 % |
| All-Time Profit Margin (Sector Median: -0.4) | 13.2 % |
| ROE (ROIC: 2.53) | 2.84 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Fair Value
Weighted Average Fair Value: 0.48
| Discounted Cash Flow (DCF) 5% Growth | 0.14 |
| Discounted Cash Flow (DCF) 10% Growth | 0.185 |
| Relative Valuation | 0.34 |
| Average Analysts FV based on 7 rating(s), +27.8% | 0.62 |
| Graham Formula | 0.115 |
| Graham Number | 0.415 |
| Net Tangible Asset (NTA) | 0.53 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 5.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 122.09 |
| Expected Revenue (M) | 7877.04 |
| Expected Growth (%) | 32.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Technical
Summary
Market Cap: 537 M.
Number of Shares: 1109 M.
Adjusted Float: 40.3%.
Stock highly correlated with
CSCENIC (95%)
DNEX (95%)
PARAGON (95%)
XL (95%)
Manipulation Indicator: Hard to manipulate.
Media Prima Berhad, an investment holding company, is engaged in commercial television and radio broadcasting, and general media advertising activities. It is also involved in the provision of advertising space and related production works; sale of program rights, videos, cable, laser rights; provision of production, event management and other industry related services. In addition, the company is engaged in artist's talent management services; the production of motion picture films; acquiring ready made films from local producers and production houses; and album production and recording studio activities. Further, it is involved in the property investments activities; provision of property management services; film production, pre and post production, audio/video recording and duplication, and video exhibition and distribution activities. Additionally, the company is engaged in the operation of free-to-air television service; and provision of airtime consultancy services. Media Prima Berhad was founded in 1983 and is based in Petaling, Malaysia.
Sectors: Trading & Services, Media, GLCs, Telecommunications & Media, Politic Related, Penny Stocks
Code: 4502
Website: http://www.mediaprima.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 30-Apr-2021
| Shareholder | Value (M) |
|---|---|
| Aurora Mulia Sdn. Bhd. | 171.61 |
| JAG Capital Holdings Sdn Bhd | 81.5 |
| Morgan Stanley & Co. International PLC | 67.84 |
| JAG Private Equity Sdn Bhd | 26.52 |
| Blackwell Partners LLC | 12.48 |
| Macquarie Bank Limited | 9.63 |
| Muhamad Aloysius Heng | 6.94 |
| Sagacia Fund LP | 6.29 |
| Chin Chin Seong | 6.29 |
| Employees Provident Fund Board | 6.24 |
| Dinard Fund LP | 5.59 |
| Lee See Jin | 4.68 |
| UBS AG | 3.71 |
| Telekom Malaysia Berhad | 2.53 |
| Syed Hussian Bin Syed Junid | 2.42 |
| Chan Shiann Gwo | 2.31 |
| Johnny Ting Kok Ling | 2.31 |
| Chew Saw Bee | 1.99 |
| Nur Aliyah Binti Abdullah | 1.99 |
| Diakrisis Fund LP | 1.78 |
| J.P Morgan Securities PLC | 1.67 |
| Tee Kuang Yik | 1.61 |
| Barclays Capital Securities Ltd | 1.56 |
| UOB Kay Hian Pte Ltd | 1.34 |
| Chan Hoe Hock | 0.97 |
| Chehan Prasanna Richard Perera | 0.97 |
| KBIZ Rehoboth Global Fund KZ-7 | 0.97 |
| Goldman Sachs International | 0.91 |