MEDIA | MEDIA PRIMA BERHAD [NS]

0.485 (-1.02%)
0

T-O: 0.49 (08:59:00)
Last updated: 17:00

Fundamental   3.3  
Technical   3.7  
Total Score   7.0  

 Insti+ 
MEDIA | MEDIA PRIMA BERHAD


Fundamental

iSaham Fundamental Trend

FCON: 0.36 | Sharpe Ratio: 0.22 | LTS: 4.12


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.48 sen
Trailing PE (Sector Median: 22.8) 32.7
PEG 0.33
Altman Z 0.9
Beaver 0.063
Current Ratio 1.09
Debt-Equity (DE) Ratio 1.29
FCF Yield 8.48 %
Revenue QoQ 6.75 %
Revenue YoY -4.32 %
Profit QoQ 117.76 %
Profit YoY 109.83 %
All-Time Profit Margin (Sector Median: -0.4) 13.2 %
ROE (ROIC: 2.53) 2.84 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.48

Discounted Cash Flow (DCF) 5% Growth 0.14
Discounted Cash Flow (DCF) 10% Growth 0.185
Relative Valuation 0.34
Average Analysts FV based on 7 rating(s), +27.8% 0.62
Graham Formula 0.115
Graham Number 0.415
Net Tangible Asset (NTA) 0.53
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 5.25
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 122.09
Expected Revenue (M) 7877.04
Expected Growth (%) 32.0

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Technical

Summary

Market Cap: 537 M.

Number of Shares: 1109 M.

Adjusted Float: 40.3%.

Stock highly correlated with

CSCENIC (95%)

DNEX (95%)

PARAGON (95%)

XL (95%)

Manipulation Indicator: Hard to manipulate.

Media Prima Berhad, an investment holding company, is engaged in commercial television and radio broadcasting, and general media advertising activities. It is also involved in the provision of advertising space and related production works; sale of program rights, videos, cable, laser rights; provision of production, event management and other industry related services. In addition, the company is engaged in artist's talent management services; the production of motion picture films; acquiring ready made films from local producers and production houses; and album production and recording studio activities. Further, it is involved in the property investments activities; provision of property management services; film production, pre and post production, audio/video recording and duplication, and video exhibition and distribution activities. Additionally, the company is engaged in the operation of free-to-air television service; and provision of airtime consultancy services. Media Prima Berhad was founded in 1983 and is based in Petaling, Malaysia.

Sectors: Trading & Services, Media, GLCs, Telecommunications & Media, Politic Related, Penny Stocks

Code: 4502

Website: http://www.mediaprima.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2021

Shareholder Value (M)
Aurora Mulia Sdn. Bhd. 171.61
JAG Capital Holdings Sdn Bhd 81.5
Morgan Stanley & Co. International PLC 67.84
JAG Private Equity Sdn Bhd 26.52
Blackwell Partners LLC 12.48
Macquarie Bank Limited 9.63
Muhamad Aloysius Heng 6.94
Sagacia Fund LP 6.29
Chin Chin Seong 6.29
Employees Provident Fund Board 6.24
Dinard Fund LP 5.59
Lee See Jin 4.68
UBS AG 3.71
Telekom Malaysia Berhad 2.53
Syed Hussian Bin Syed Junid 2.42
Chan Shiann Gwo 2.31
Johnny Ting Kok Ling 2.31
Chew Saw Bee 1.99
Nur Aliyah Binti Abdullah 1.99
Diakrisis Fund LP 1.78
J.P Morgan Securities PLC 1.67
Tee Kuang Yik 1.61
Barclays Capital Securities Ltd 1.56
UOB Kay Hian Pte Ltd 1.34
Chan Hoe Hock 0.97
Chehan Prasanna Richard Perera 0.97
KBIZ Rehoboth Global Fund KZ-7 0.97
Goldman Sachs International 0.91