T-O (am): 1.50 (08:59:00)
Last updated: 12:16
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q1 Sep 25 | 1 | 30 Jun 26 | 51.23 | 12.20 | 9.37 | 18.3% | 0.00 | 1.98 | 15.0% | 20.3% | 3.5% | 25.1% | ||||||||
| 25 Aug 25 | Q4 Jun 25 | 4 | 30 Jun 25 | 44.55 | 9.07 | 9.05 | 20.3% | 1.59 | 1.91 | 3.3% | 39.7% | ||||||||||
| 28 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 43.12 | 8.11 | 6.48 | 15.0% | 0.00 | 1.37 | 0.9% | 7.3% | ||||||||||
| 27 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 42.71 | 8.88 | 6.99 | 16.4% | 0.00 | 1.48 | 0.3% | 6.7% | ||||||||||
| 08 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 42.59 | 8.96 | 7.50 | 17.6% | 0.0 | 2.00 |
| EPS | 6.74 sen |
| Trailing PE (Sector Median: 14.6) | 22.5 |
| PEG | 0.79 |
| Altman Z | 1.9 |
| Beaver | 0.09 |
| Current Ratio | 4.46 |
| Debt-Equity (DE) Ratio | 0.57 |
| FCF Yield | 1.11 % |
| Revenue QoQ | 15.0 % |
| Revenue YoY | 20.31% |
| Profit QoQ | 3.55 % |
| Profit YoY | 25.05 % |
| Profit Margin (Sector Median: 4.8) | 17.56 % |
| ROE (ROIC: 10.68) | 14.62 % |
| Dividend Per Share (DPS) | 1.59 sen |
| Dividend Yield (DY) | 1.05 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: 10.37) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.46 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.12 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 719 M.
Market Cap Class: Middlers
Number of Shares: 473 M.
Adjusted Float: 0%.
Life Water Berhad, is primarily manufactures beverages, focusing on drinking water and carbonated drinks, marketed under brands such as "K2," "Sasa," "Sabah Water," "2more," and "TRITONiC." In addition to its core beverage production, Life Water engages in the manufacture of plastic packaging and operates delivery and distribution centers. The company also offers contract manufacturing services for private label brands, catering to petrol stations, hypermarkets, wholesalers, and hotels. Life Water was incorporated in 2023 and is headquartered in Sandakan, Sabah, Malaysia.
Sectors: Food & Beverages, Consumer Products & Services
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 5328
Website: https://lifewater.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Scarecrow Holding Sdn Bhd | 36.19% | 260.3 |
| Lim Young Piau | 18.09% | 130.15 |
| Tan Hwong Kuen | 18.07% | 129.99 |
| Datuk Petrus Gimbad | 0.04% | 0.29 |
| Ang Seng Wong | 0.04% | 0.29 |
| Mrs Tan Mui Ping | 0.04% | 0.29 |
| Madam Chin Lee Ling | 0.02% | 0.17 |
| Selma Enolil Binti Mustapha Khalil | 0.02% | 0.14 |
| Tan Mui Ping | 0.01% | 0.08 |
| Liaw Hen Kong | 0.0% | 0.0 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |