T-O (am): 0.000 (08:59:00)
Last updated: 11:49
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 58.01 | 8.23 | 4.59 | 7.9% | 0.40 | 0.67 | 31.7% | 72.9% | 1.9% | 128.0% | ||||||||
| 27 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 44.06 | 5.39 | 4.51 | 10.2% | 0.00 | 0.65 | 5.4% | 52.0% | 6.6% | 20.8% | ||||||||
| 28 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 46.55 | 4.66 | 4.23 | 9.1% | 0.00 | 0.61 | 19.3% | 28.6% | 24.6% | 604.6% | ||||||||
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 39.03 | 3.90 | 3.39 | 8.7% | 0.29 | 0.50 | 16.4% | 23.9% | 68.5% | 52.9% | ||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 33.54 | 2.48 | 2.01 | 6.0% | 0.00 | 0.30 | 15.8% | 11.8% | 46.0% | 46.4% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 28.98 | 4.33 | 3.73 | 12.9% | 0.23 | 0.55 | 19.9% | 545.2% | ||||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 36.20 | -0.15 | -0.84 | -2.3% | 0.00 | -0.12 | 14.9% | 137.8% | ||||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 31.49 | 2.28 | 2.22 | 7.0% | 0.00 | 0.47 | 5.0% | 40.9% | ||||||||||
| 05 Jan 24 | Q3 Sep 23 | 3 | 31 Dec 23 | 30.01 | 4.99 | 3.75 | 12.5% | 0.00 | 0.80 |
| EPS | 2.43 sen |
| Trailing PE (Sector Median: 24.4) | 51.1 |
| PEG | 0.51 |
| Altman Z | 2.5 |
| Beaver | -0.074 |
| Current Ratio | 3.34 |
| Debt-Equity (DE) Ratio | 0.44 |
| FCF Yield | -0.73 % |
| Revenue QoQ | 31.66 % |
| Revenue YoY | 72.93% |
| Profit QoQ | 1.86 % |
| Profit YoY | 127.95 % |
| Profit Margin (Sector Median: 3.5) | 8.91 % |
| ROE (ROIC: 12.46) | 13.16 % |
| Dividend Per Share (DPS) | 0.69 sen |
| Dividend Yield (DY) | 0.56 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 24.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.5) | |
| ROE (ROIC: 13.07) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.59 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 854 M.
Market Cap Class: Middlers
Number of Shares: 689 M.
Adjusted Float: 0%.
KJTS Group Berhad, incorporated in 2022 and headquartered in Kuala Lumpur, Malaysia, provides integrated building support services, specializing in cooling energy, cleaning, and facilities management solutions. Its cooling energy segment supplies chilled water for space cooling while managing energy efficiency through operations, maintenance, and Engineering, Procurement, Construction, and Commissioning (EPCC) services, focusing on District Cooling Systems (DCS) and chiller plants. The company’s facilities management division leverages technical expertise and digital platforms to optimize asset performance, reduce operational costs, and enhance service transparency. Additionally, its cleaning services ensure long-term maintenance of commercial properties, emphasizing hygiene and environmental sustainability. With a strong presence in Malaysia, Singapore, and Thailand, KJTS Group Berhad continues to expand its market reach through energy-efficient solutions, technological advancements, and sustainability-driven initiatives.
Sectors: Industrial Products & Services, Integrated Facilities Management
Code: 0293
Website: https://www.kjts.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Lee Kok Choon | 26.88% | 229.55 |
| Sheldon Wee Tah Poh | 26.88% | 229.55 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |