KEYFIELD | KEYFIELD INTERNATIONAL BERHAD
1.52 (-0.65%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 1.50 (14:29:00)
Last updated: 16:59
KEYFIELD Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KEYFIELD Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 132.34 | 56.08 | 41.34 | 31.2% | 2.00 | 5.18 | 0.3% | 39.0% | 37.7% | 49.0% | ||||||||
| 14 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 131.97 | 80.26 | 66.36 | 50.3% | 3.00 | 8.23 | 52.1% | 33.7% | 220.9% | 5.3% | ||||||||
| 15 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 86.75 | 28.34 | 20.68 | 23.8% | 1.00 | 2.57 | 47.4% | 18.5% | 54.5% | 31.8% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 165.00 | 60.97 | 45.49 | 27.6% | 3.00 | 5.66 | 23.9% | 38.0% | 43.9% | 105.6% | ||||||||
| 14 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 216.78 | 106.18 | 81.12 | 37.4% | 4.00 | 10.11 | 8.9% | 15.8% | ||||||||||
| 15 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 198.98 | 95.34 | 70.04 | 35.2% | 3.00 | 9.37 | 87.0% | 131.2% | ||||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 106.39 | 41.76 | 30.30 | 28.5% | 1.00 | 6.05 | 11.0% | 37.0% | ||||||||||
| 17 Apr 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 119.53 | 32.09 | 22.12 | 18.5% | 0.00 | 4.40 |
KEYFIELD Historical Dividends
KEYFIELD Financial Ratios
| EPS | 21.53 sen |
| Trailing PE (Sector Median: 8.3) | 7.1 |
| PEG | 7.1 |
| Altman Z | 1.7 |
| Beaver | 0.361 |
| Current Ratio | 5.48 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | -7.4 % |
| Revenue QoQ | 0.28 % |
| Revenue YoY | -38.95% |
| Profit QoQ | -37.7 % |
| Profit YoY | -49.04 % |
| Profit Margin (Sector Median: 9.8) | 33.69 % |
| ROE (ROIC: 17.32) | 22.13 % |
| Dividend Per Share (DPS) | 9.0 sen |
| Dividend Yield (DY) | 5.92 % |
KEYFIELD Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 8.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.8) | |
| ROE (ROIC: 15.13) | |
| Altman Z |
KEYFIELD Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.98 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 40.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
KEYFIELD Directors Share Purchases (Beta)
No transaction in the last 2 months.
KEYFIELD Summary
Market Cap: 1229 M.
Market Cap Class: Middlers
Number of Shares: 808 M.
Adjusted Float: 0%.
Keyfield International Berhad is a premier provider of offshore accommodation and support services for the upstream oil and gas industry. The company specializes in the chartering of owned and third-party accommodation work boats (AWBs), offering comprehensive onboard services including accommodation, catering, housekeeping, laundry, and medical support. Keyfield’s diverse fleet features state-of-the-art vessels such as the Keyfield Grace and Keyfield Falcon, designed to support offshore personnel and facilitate topside operations and maintenance. Through its associate company, Keyfield extends its capabilities to marine security and tug boat chartering. With a steadfast commitment to safety, operational excellence, and client satisfaction, Keyfield continues to play a pivotal role in enhancing offshore efficiency and support solutions across Malaysia. Keyfield was incorporated in 2020 and headquartered in Kuala Lumpur, Malaysia.
Sectors: Oil & Gas, Energy, Energy Infrastructure, Equipment & Services, Upstream Oil & Gas
Code: 5321
Website: https://keyfieldoffshore.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KEYFIELD Top Shareholdings
Updated on 16-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Kee Chit Huei | 22.69% | 278.97 |
| Encik Mohd Erwan Bin Ahmad | 5.88% | 72.29 |
| Datin Ooi Soo Ping | 4.29% | 52.74 |
| Lim Chee Hwa | 0.05% | 0.61 |
| Chia Chee Hoong | 0.05% | 0.61 |
| Haida Shenny Binti Hazri | 0.03% | 0.37 |
| Julannar Binti Abd Kadir | 0.02% | 0.25 |