Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 496.15 | 148.95 | 106.04 | 21.4% | 1.75 | 4.24 | 24.6% | 22.8% | 41.0% | 37.5% | ||||||||
| 14 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 398.29 | 107.78 | 75.19 | 18.9% | 1.25 | 3.01 | 17.0% | 10.4% | 1.0% | 51.2% | ||||||||
| 19 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 340.43 | 98.35 | 75.93 | 22.3% | 1.00 | 3.04 | 26.8% | 15.4% | 5.7% | 52.0% | ||||||||
| 17 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 464.93 | 104.26 | 80.50 | 17.3% | 2.75 | 3.56 | 15.0% | 4.4% | ||||||||||
| 13 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 404.13 | 113.22 | 77.11 | 19.1% | 1.25 | 3.93 | 12.0% | 55.0% | ||||||||||
| 20 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 360.90 | 65.70 | 49.74 | 13.8% | 1.25 | 2.44 | 22.4% | 0.5% | ||||||||||
| 02 Jul 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 294.91 | 63.04 | 49.97 | 16.9% | 0.00 | 2.45 |
| EPS | 13.51 sen |
| Trailing PE (Sector Median: 10.3) | 11.2 |
| PEG | 0.14 |
| Altman Z | 1.1 |
| Beaver | 0.143 |
| Current Ratio | 4.11 |
| Debt-Equity (DE) Ratio | 0.78 |
| FCF Yield | 4.22 % |
| Revenue QoQ | 24.57 % |
| Revenue YoY | 22.77% |
| Profit QoQ | 41.02 % |
| Profit YoY | 37.52 % |
| Profit Margin (Sector Median: 12.3) | 19.86 % |
| ROE (ROIC: 7.54) | 11.45 % |
| Dividend Per Share (DPS) | 6.75 sen |
| Dividend Yield (DY) | 4.47 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 10.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.3) | |
| ROE (ROIC: 7.63) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.18 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 100.62 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 3775 M.
Market Cap Class: Large caps
Number of Shares: 2500 M.
Adjusted Float: 0%.
Johor Plantations Group Berhad is operates as an upstream oil palm plantation company. The company focuses on cultivating oil palms, harvesting fresh fruit bunches (FFB), and producing crude palm oil (CPO) and palm kernel (PK) across approximately 55,904 hectares of plantation estates in Johor and Pahang. Beyond its primary plantation activities, Johor Plantations trades agricultural machinery and parts, supplies germinated seeds, and provides landscaping, training, and advisory services in safety. The company is committed to sustainability by generating renewable energy, specifically producing biomethane gas from palm oil mill waste, and it intends to expand into the downstream plantation sector. Johor Plantations was incorporated in 2023 and headquartered in Johor, Malaysia.
Sectors: Plantation, Mid Cap
Code: 5323
Website: http:// www.johorplantations.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 26-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Employees Provident Fund Board | 7.88% | 297.28 |
| Encik Mohd Faris Adli Bin Shukery | 0.04% | 1.55 |
| Encik Fawzi Bin Ahmad | 0.01% | 0.53 |