INNITY | INNITY CORPORATION BHD [NS]

0.405 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

INNITY | INNITY CORPORATION BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 27.72 -3.13 -2.72 -9.8% 0.00 -1.95 7.1% 1.9% 176.2% 42.9%
22 Feb 24 Q4 Dec 23 4 31 Dec 23 29.83 4.56 3.57 12.0% 0.00 2.56 5.4% 9.5% 382.2% 780.0%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 28.30 -1.46 -1.27 -4.5% 0.00 -0.91 2.5% 6.8% 72.7% 59.6%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 27.61 -1.64 -0.73 -2.6% 0.00 -1.08 2.3% 15.7% 61.5% 1227.7%
24 May 23 Q1 Mar 23 1 31 Dec 23 28.26 -2.17 -1.90 -6.7% 0.00 -1.37 3.7% 13.6% 569.0% 886.8%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 27.25 0.49 0.41 1.5% 0.00 0.29 2.8% 21.6% 151.2% 80.4%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 26.51 -0.61 -0.79 -3.0% 0.00 -0.57 19.0% 17.4% 1320.0% 153.8%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 32.74 0.17 0.07 0.2% 0.00 0.05 0.1% 19.8% 73.1% 160.2%
25 May 22 Q1 Mar 22 1 31 Dec 22 32.71 0.43 0.24 0.7% 0.00 0.17 5.9% 26.5% 88.3% 31.5%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 34.75 3.31 2.07 6.0% 0.00 1.49 8.3% 2.8% 40.5% 52.0%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 32.10 2.10 1.47 4.6% 0.00 1.06 17.5% 26.6% 1464.8% 153.7%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 27.32 0.25 -0.11 -0.4% 0.00 -0.08 5.6% 21.0% 158.7% 93.0%
25 May 21 Q1 Mar 21 1 31 Dec 21 25.86 -0.15 0.18 0.7% 0.00 -0.05 23.5% 21.4% 95.7% 105.0%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 33.79 5.25 4.31 12.8% 0.00 3.10 33.3% 12.1% 642.2% 314.2%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 25.35 0.71 0.58 2.3% 0.00 0.42 12.3% 2.9% 137.7% 46.4%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 22.57 -1.81 -1.54 -6.8% 0.00 -1.11 5.9% 36.8% 58.1% 280.7%
17 Jun 20 Q1 Mar 20 1 31 Dec 20 21.31 -4.38 -3.68 -17.3% 0.00 -2.65 29.3% 15.5% 453.4% 253.1%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 30.15 1.73 1.04 3.5% 0.00 0.75 15.6% 3.0% 162.2% 73.2%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 26.10 0.41 0.40 1.5% 0.00 0.29 26.9% 2.4% 53.5% 111.2%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 35.72 1.36 0.85 2.4% 0.00 0.62 41.6% 45.7% 182.0% 181.2%
24 May 19 Q1 Mar 19 1 31 Dec 19 25.22 -1.25 -1.04 -4.1% 0.00 -0.75 18.9% 9.0% 126.8% 122.2%
21 Feb 19 Q4 Dec 18 4 31 Dec 18 31.09 5.44 3.89 12.5% 0.00 2.81 22.0% 28.7% 1968.6% 406.7%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 25.49 0.40 0.19 0.7% 0.00 0.14 4.0% 6.1% 117.9% 85.8%
24 May 18 Q1 Mar 18 1 31 Dec 18 24.52 -0.50 -1.05 -4.3% 0.00 -0.76 11.5% 8.5% 122.4% 70.3%
22 Feb 18 Q4 Dec 17 4 31 Dec 17 27.72 5.38 4.69 16.9% 0.00 3.39 14.7% 8.1% 469.9% 455.1%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 24.16 -0.78 -1.27 -5.2% 0.00 -0.92 11.0% 5.9% 195.8% 143.5%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 27.15 1.24 1.32 4.9% 0.00 0.96 20.2% 20.0% 137.4% 11.7%
24 May 17 Q1 Mar 17 1 31 Dec 17 22.59 -3.69 -3.54 -15.7% 0.00 -2.56 11.9% 6.1% 518.6% 328.2%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 25.65 1.51 0.84 3.3% 0.00 0.61 0.1% 7.9% 71.0% 42.8%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 25.66 4.02 2.91 11.3% 0.00 2.11 13.4% 38.1% 94.4% 120.6%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 22.63 2.24 1.50 6.6% 0.00 1.08 6.3% 20.4% 281.5% 73.9%
25 May 16 Q1 Mar 16 1 31 Dec 16 21.30 -0.52 -0.83 -3.9% 0.00 -0.60 10.4% 58.7% 155.9% 13.9%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 23.77 2.25 1.48 6.2% 0.00 1.07 27.9% 120.1% 11.8% 182.4%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 18.58 1.82 1.32 7.1% 0.00 0.95 1.1% 84.3% 53.2% 8706.7%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 18.79 0.91 0.86 4.6% 0.00 0.62 40.0% 49.1% 218.9% 5.8%
21 May 15 Q1 Mar 15 1 31 Dec 15 13.42 -0.55 -0.72 -5.4% 0.00 -0.52 24.2% 24.6% 238.6% 5.0%
26 Feb 15 31/12/14 4 31/12/14 10.80 0.90 0.52 4.8% 0.00 0.38 7.1% 13.8% 3386.7% 68.8%

Historical Dividends

Financial Ratios

EPS -0.82 sen
Trailing PE (Sector Median: 28.8) 0.0
PEG 0.0
Altman Z 2.2
Beaver -0.044
Current Ratio 1.77
Debt-Equity (DE) Ratio 1.11
FCF Yield -3.45 %
Revenue QoQ -7.06 %
Revenue YoY -1.92%
Profit QoQ -176.15 %
Profit YoY -42.91 %
Profit Margin (Sector Median: 0.5) -1.01 %
ROE (ROIC: -3.09) -3.11 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 28.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.5)
ROE (ROIC: -3.09)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.27
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11.98
Expected Revenue (M) 365.25
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 56 M.

Number of Shares: 139 M.

Adjusted Float: 37.9%.

Stock highly correlated with

OVH (72%)

PENSONI (72%)

SKBSHUT (71%)

DPS (69%)

Innity Corporation Berhad, an investment holding company, is involved in online advertising business in Malaysia. The company primarily offers technology based online advertising solutions and other Internet related services. Its online advertising solutions facilitate the publishing of online advertising using an in-house developed technology platform called the AdVenue Platform. Innity Corporation Berhad provides online advertisement creation services for advertisers and advertising agencies, as well as conducts and tracks online advertising campaigns on their behalf. It also offers online advertising technology to online publishers, and provides advertisers and advertising agencies the access to a network of the online publishers. In addition, it is involved in the provision of online ad production services. The company was founded in 1999 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Trading & Services, Telecommunications & Media, Media, Penny Stocks

Code: 0147

Website: http://www.innity.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 17-Mar-2023

Shareholder % Value (M)
D.A.Consortium Inc. 24.92% 14.07
JcbNext Berhad 20.98% 11.85
Phang Chee Leong 9.54% 5.39
Looa Hong Tuan 8.88% 5.01
Wong Kok Woh 5.23% 2.96
Seah Kum Loong 4.89% 2.76
Chang Chew Tuck 4.5% 2.54
Lee Chel Chan 3.81% 2.15
Wan Lin Seng 2.71% 1.53
Tan Yu Yeh 1.89% 1.07
Lee Koon Shing 1.69% 0.95
Lee Koon Chuan 1.58% 0.89
Siew Yoke Lee 1.52% 0.86
Ng Eng Tat 0.73% 0.41
Leam Am Kem 0.45% 0.25
Huan Mee Kiew 0.3% 0.17
Leow Kuan Shu 0.21% 0.12
Lee Yoke Kee 0.2% 0.11
Tan Bee Bee 0.18% 0.1
Arshad Bin Abdul Rahman 0.18% 0.1
Tio Seng Keng 0.16% 0.09
Cheng Nyek Paw 0.14% 0.08
Looi Boon Ping 0.14% 0.08
Yau Yoke Ching 0.13% 0.08
Tee Chee Chiang 0.12% 0.07
Lai Thiam Poh 0.12% 0.07
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.