IBHD | I-BHD

9 9
0.230 (0.0%)

T-O (am): 0.230 (08:59:00)
T-O (pm): 0.230 (14:15:00)
Last updated: 12:10

Fundamental
Technical
Total Score

IBHD | I-BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 44.42 7.17 3.66 8.2% 0.00 0.20 0.9% 5.1% 33.5% 56.0%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 44.84 6.08 5.51 12.3% 0.00 0.30 7.2% 15.3% 203.2% 64.6%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 41.85 2.33 1.82 4.3% 0.00 0.10 5.9% 106.8% 169.3% 19.8%
30 May 23 Q1 Mar 23 1 31 Dec 23 44.46 1.76 0.68 1.5% 0.00 0.04 5.2% 143.7% 91.9% 53.0%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 42.25 6.27 8.33 19.7% 0.00 0.61 8.7% 47.8% 46.5% 61.6%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 38.89 17.43 15.58 40.1% 0.00 1.37 92.2% 80.3% 926.3% 388.7%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 20.23 1.74 1.52 7.5% 0.00 0.13 10.9% 19.7% 5.8% 144.1%
30 May 22 Q1 Mar 22 1 31 Dec 22 18.25 1.67 1.44 7.9% 0.00 0.13 36.2% 38.6% 72.2% 131.6%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 28.58 4.46 5.16 18.0% 0.00 0.45 32.5% 295.0% 61.8% 575.0%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 21.57 5.35 3.19 14.8% 0.00 0.28 27.6% 42.4% 192.7% 236.6%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 16.90 -3.41 -3.44 -20.4% 0.00 -0.30 28.3% 50.2% 24.1% 774.7%
27 May 21 Q1 Mar 21 1 31 Dec 21 13.17 -5.05 -4.54 -34.4% 0.00 -0.41 81.9% 54.1% 693.6% 515.7%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 7.24 4.00 0.76 10.6% 0.00 0.07 80.7% 84.7% 19.3% 78.1%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 37.44 1.47 0.95 2.5% 0.00 0.08 232.8% 11.4% 85.7% 81.2%
14 Aug 20 Q2 Jun 20 2 31 Dec 20 11.25 -2.33 0.51 4.5% 0.00 0.05 60.8% 73.3% 53.2% 95.3%
12 Jun 20 Q1 Mar 20 1 31 Dec 20 28.70 1.41 1.09 3.8% 0.00 0.10 39.1% 30.1% 68.8% 83.0%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 47.16 5.00 3.49 7.4% 0.00 0.32 11.6% 1.7% 30.6% 44.6%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 42.25 11.70 5.03 11.9% 0.00 0.47 0.1% 60.6% 53.6% 77.5%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 42.21 14.91 10.82 25.6% 0.00 1.02 2.8% 73.5% 68.3% 55.8%
30 May 19 Q1 Mar 19 1 31 Dec 19 41.06 8.48 6.43 15.7% 0.00 0.61 14.4% 68.2% 2.0% 63.6%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 47.97 5.90 6.31 13.2% 0.00 0.59 55.2% 54.5% 71.7% 67.8%
24 Jul 18 Q2 Jun 18 2 31 Dec 18 107.16 28.70 22.31 20.8% 0.00 2.10 32.8% 16.2% 8.9% 13.7%
30 May 18 Q1 Mar 18 1 31 Dec 18 159.35 25.02 24.48 15.4% 0.00 2.31 23.4% 55.0% 38.6% 31.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 129.11 27.24 17.66 13.7% 0.00 1.66 22.6% 25.5% 9.9% 24.8%
23 Oct 17 Q3 Sep 17 3 31 Dec 17 105.32 28.56 19.60 18.6% 0.00 1.85 17.6% 7.3% 0.1% 12.7%
17 Jul 17 Q2 Jun 17 2 31 Dec 17 127.81 26.58 19.63 15.4% 0.00 1.85 24.3% 47.5% 5.5% 33.7%
18 Apr 17 Q1 Mar 17 1 31 Dec 17 102.83 23.04 18.59 18.1% 0.00 1.75 0.0% 27.8% 31.4% 21.1%
16 Feb 17 Q4 Dec 16 4 31 Dec 16 102.86 23.03 14.15 13.8% 0.00 1.33 9.4% 38.8% 36.9% 9.9%
24 Oct 16 Q3 Sep 16 3 31 Dec 16 113.58 25.44 22.44 19.8% 0.00 2.11 31.0% 105.7% 52.9% 162.3%
20 Jul 16 Q2 Jun 16 2 31 Dec 16 86.68 23.61 14.68 16.9% 0.00 1.38 7.7% 64.4% 4.4% 72.3%
25 May 16 Q1 Mar 16 1 31 Dec 16 80.45 16.09 15.36 19.1% 0.00 1.45 8.6% 6.8% 2.2% 50.1%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 74.10 21.39 15.71 21.2% 0.00 1.48 34.2% 8.7% 83.6% 15.0%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 55.22 10.41 8.56 15.5% 0.00 0.81 4.7% 28.6% 0.5% 39.9%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 52.73 9.04 8.52 16.2% 0.00 0.80 30.0% 25.4% 16.8% 56.1%
18 May 15 Q1 Mar 15 1 31 Dec 15 75.35 13.63 10.23 13.6% 0.00 0.96 10.5% 67.8% 25.1% 67.7%
25 Feb 15 31/12/14 4 31/12/14 68.16 17.98 13.66 20.1% 0.00 1.38 11.9% 22.5% 4.0% 53.8%

Historical Dividends

Financial Ratios

EPS 0.63 sen
Trailing PE (Sector Median: 14.7) 36.6
PEG 36.6
Altman Z 0.4
Beaver 0.042
Current Ratio 2.13
Debt-Equity (DE) Ratio 0.55
FCF Yield 0.4 %
Revenue QoQ -0.95 %
Revenue YoY 5.13%
Profit QoQ -33.54 %
Profit YoY -56.05 %
Profit Margin (Sector Median: 7.2) 6.65 %
ROE (ROIC: 0.94) 0.99 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: 0.94)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.63
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.66
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI LIM KIM HONG added 1200000.0 units announced on 06 Jan 2023 at ~RM0.275

TAN SRI LIM KIM HONG added 3167200.0 units announced on 03 Jan 2023 at ~RM0.265

TAN SRI LIM KIM HONG added 500000.0 units announced on 27 Dec 2022 at ~RM0.27

TAN SRI LIM KIM HONG added 440700.0 units announced on 22 Dec 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 9300.0 units announced on 19 Dec 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 500000.0 units announced on 08 Dec 2022 at ~RM0.28

TAN SRI LIM KIM HONG added 2017300.0 units announced on 05 Dec 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 27000.0 units announced on 14 Nov 2022 at ~RM0.25

TAN SRI LIM KIM HONG added 977400.0 units announced on 03 Nov 2022 at ~RM0.25

TAN SRI LIM KIM HONG added 955200.0 units announced on 06 Oct 2022 at ~RM0.24

TAN SRI LIM KIM HONG added 44800.0 units announced on 03 Oct 2022 at ~RM0.235

TAN SRI LIM KIM HONG added 47100.0 units announced on 15 Sep 2022 at ~RM0.235

MR PECK BOON SOON added 30000.0 units announced on 24 Mar 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 48600.0 units announced on 21 Mar 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 200800.0 units announced on 17 Mar 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 10000.0 units announced on 14 Mar 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 1140600.0 units announced on 10 Mar 2022 at ~RM0.275

TAN SRI LIM KIM HONG added 321100.0 units announced on 07 Mar 2022 at ~RM0.28

TAN SRI LIM KIM HONG added 145800.0 units announced on 03 Mar 2022 at ~RM0.28

TAN SRI LIM KIM HONG added 833100.0 units announced on 25 Feb 2022 at ~RM0.28

TAN SRI LIM KIM HONG added 22200.0 units announced on 14 Feb 2022 at ~RM0.285

TAN SRI LIM KIM HONG added 57000.0 units announced on 11 Feb 2022 at ~RM0.285

TAN SRI LIM KIM HONG added 51400.0 units announced on 24 Jan 2022 at ~RM0.29

TAN SRI LIM KIM HONG added 188700.0 units announced on 20 Jan 2022 at ~RM0.29

TAN SRI LIM KIM HONG added 159900.0 units announced on 17 Jan 2022 at ~RM0.29

TAN SRI LIM KIM HONG added 192700.0 units announced on 13 Jan 2022 at ~RM0.29

TAN SRI LIM KIM HONG added 2505700.0 units announced on 06 Jan 2022 at ~RM0.265

TAN SRI LIM KIM HONG added 4089600.0 units announced on 09 Dec 2021 at ~RM0.26

TAN SRI LIM KIM HONG added 68000.0 units announced on 06 Dec 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 330100.0 units announced on 02 Dec 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 327500.0 units announced on 29 Nov 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 10700.0 units announced on 22 Nov 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 46700.0 units announced on 18 Nov 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 181300.0 units announced on 12 Nov 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 129200.0 units announced on 04 Oct 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 367800.0 units announced on 30 Sep 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 374200.0 units announced on 27 Sep 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 975500.0 units announced on 23 Sep 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 25000.0 units announced on 19 Aug 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 183000.0 units announced on 16 Aug 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 105800.0 units announced on 12 Aug 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 164600.0 units announced on 09 Aug 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 582200.0 units announced on 06 Aug 2021 at ~RM0.265

TAN SRI LIM KIM HONG added 133600.0 units announced on 02 Aug 2021 at ~RM0.27

TAN SRI LIM KIM HONG added 460000.0 units announced on 29 Jul 2021 at ~RM0.27

TAN SRI LIM KIM HONG added 132600.0 units announced on 26 Jul 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 67400.0 units announced on 22 Jul 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 82600.0 units announced on 19 Jul 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 400000.0 units announced on 05 Jul 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 1326100.0 units announced on 01 Jul 2021 at ~RM0

TAN SRI LIM KIM HONG added 3403400.0 units announced on 28 Jun 2021 at ~RM0.295

TAN SRI LIM KIM HONG added 172200.0 units announced on 21 Jun 2021 at ~RM0.295

TAN SRI LIM KIM HONG added 992400.0 units announced on 18 Jun 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 429400.0 units announced on 03 Jun 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 1400000.0 units announced on 24 May 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 950000.0 units announced on 20 May 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 150000.0 units announced on 17 May 2021 at ~RM0.29

TAN SRI LIM KIM HONG added 2030000.0 units announced on 12 May 2021 at ~RM0.29

TAN SRI LIM KIM HONG added 800000.0 units announced on 10 May 2021 at ~RM0.295

TAN SRI LIM KIM HONG added 206700.0 units announced on 06 May 2021 at ~RM0.295

TAN SRI LIM KIM HONG added 5183300.0 units announced on 03 May 2021 at ~RM0.295

TAN SRI LIM KIM HONG added 3560500.0 units announced on 30 Apr 2021 at ~RM0.295

TAN SRI LIM KIM HONG added 4137100.0 units announced on 15 Apr 2021 at ~RM0.305

TAN SRI LIM KIM HONG added 247300.0 units announced on 12 Apr 2021 at ~RM0.315

TAN SRI LIM KIM HONG added 2716800.0 units announced on 09 Apr 2021 at ~RM0.315

TAN SRI LIM KIM HONG added 146300.0 units announced on 05 Apr 2021 at ~RM0.3

TAN SRI LIM KIM HONG added 273300.0 units announced on 01 Apr 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 435300.0 units announced on 29 Mar 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 643400.0 units announced on 25 Mar 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 1119600.0 units announced on 22 Mar 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 3381100.0 units announced on 18 Mar 2021 at ~RM0.285

TAN SRI LIM KIM HONG added 2779200.0 units announced on 15 Mar 2021 at ~RM0.29

TAN SRI LIM KIM HONG added 4916800.0 units announced on 11 Mar 2021 at ~RM0.275

TAN SRI LIM KIM HONG added 14215200.0 units announced on 05 Mar 2021 at ~RM0.23

TAN SRI LIM KIM HONG added 635800.0 units announced on 03 Feb 2021 at ~RM0.22

TAN SRI LIM KIM HONG added 1500.0 units announced on 29 Jan 2021 at ~RM0.22

TAN SRI LIM KIM HONG added 859900.0 units announced on 25 Jan 2021 at ~RM0.225

TAN SRI LIM KIM HONG added 1145600.0 units announced on 22 Jan 2021 at ~RM0.22

TAN SRI LIM KIM HONG added 3353200.0 units announced on 14 Jan 2021 at ~RM0.21

TAN SRI LIM KIM HONG added 2490300.0 units announced on 11 Jan 2021 at ~RM0.215

TAN SRI LIM KIM HONG added 1363200.0 units announced on 08 Jan 2021 at ~RM0.21

TAN SRI LIM KIM HONG added 363400.0 units announced on 28 Dec 2020 at ~RM0.22

TAN SRI LIM KIM HONG added 2136600.0 units announced on 24 Dec 2020 at ~RM0.215

TAN SRI LIM KIM HONG added 847800.0 units announced on 14 Dec 2020 at ~RM0.22

TAN SRI LIM KIM HONG added 1119300.0 units announced on 10 Dec 2020 at ~RM0.21

TAN SRI LIM KIM HONG added 3677900.0 units announced on 04 Dec 2020 at ~RM0.195

Summary


Market Cap: 427 M.

Number of Shares: 1857 M.

Adjusted Float: 34.5%.

Stock highly correlated with

HPPHB (75%)

UWC (69%)

LIONIND (68%)

CYL (66%)

I-Berhad, together with its subsidiaries, is engaged in the ownership and development of real estate properties primarily in Malaysia. The company also accepts contracts for construction work, owns land and properties, and also manages properties and complexes. In addition, it acts as an advertising agent, advertiser, and advertising contractor; retails and promotes digital products, and household electrical appliances; and provides after sales services of digital products and household electrical appliances. The company is based in Shah Alam, Malaysia.

Sectors: Penny Stocks, Property

Code: 4251

Website: http://www.i-bhd.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Sumurwang Sdn Bhd 57.24% 244.52
Sumur Ventures Sdn Bhd 8.29% 35.41
Sumurwang Capital Sdn Bhd 4.38% 18.71
Lim Kim Hong 3.41% 14.57
Sumurwang Corporate Services Sdn Bhd 2.01% 8.59
Lim Khuan Eng 1.45% 6.19
Lee Kong Yeow 0.76% 3.25
Chin Yat Yin 0.64% 2.73
Tan Pow Choo @ Wong Seng Eng 0.51% 2.18
Su Ming Keat 0.5% 2.14
Loo Kuan Chin 0.4% 1.71
Su Ming Ming 0.37% 1.58
Tan Yu Yeh 0.33% 1.41
Lim Kian Wat 0.33% 1.41
Ong Bee Lian 0.27% 1.15
Wong Wai Kuan 0.24% 1.03
Sim Mui Khee 0.21% 0.9
Chin Khee Kong & Sons Sdn Bhd 0.2% 0.85
Saw Beng Kee 0.2% 0.85
Lim Jit Hai 0.18% 0.77
Tey Siew Thuan 0.17% 0.73
Onn Ping Lan 0.16% 0.68
Chin Kiam Hsung 0.16% 0.68
Lim Siew Kheong 0.16% 0.68
Michael Heng Chun Hong 0.15% 0.64
Chang Sen Siang 0.14% 0.6
Tan Boo Nam 0.13% 0.56
Su Ming Yaw 0.12% 0.51
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.