T-O (am): 0.000 (08:59:00)
Last updated: 16:24
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Jan 26 | Q3 Dec 2025 | 3 | 31 Mar 2026 | 15.01 | -3.00 | -2.69 | -17.9% | 0.00 | -0.61 | 0.6% | 44.4% | 1921.0% | 218.4% | ||||||||
| 22 Oct 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 15.11 | 0.39 | 0.15 | 1.0% | 0.00 | 0.03 | 19.4% | 49.4% | 79.3% | 89.1% | ||||||||
| 23 Jul 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 18.75 | 1.36 | 0.72 | 3.8% | 0.00 | 0.16 | 2.5% | 34.1% | 4.8% | 67.3% | ||||||||
| 21 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 19.23 | 1.03 | 0.75 | 3.9% | 0.00 | 0.17 | 28.9% | 64.9% | 67.0% | 44.4% | ||||||||
| 22 Jan 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 27.02 | 2.87 | 2.28 | 8.4% | 0.00 | 0.52 | 9.5% | 53.9% | 67.9% | 4.2% | ||||||||
| 23 Oct 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 29.88 | 3.02 | 1.36 | 4.5% | 0.00 | 0.31 | 5.1% | 47.4% | 38.0% | 153.5% | ||||||||
| 24 Jul 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 28.44 | 3.23 | 2.19 | 7.7% | 0.00 | 0.50 | 48.1% | 18.4% | 61.6% | 10.2% | ||||||||
| 29 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 54.78 | 3.72 | 1.35 | 2.5% | 0.00 | 0.31 | 6.6% | 32.8% | 43.1% | 28.3% | ||||||||
| 05 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 58.66 | 3.48 | 2.38 | 4.0% | 0.00 | 0.54 | 3.3% | 96.6% | 344.5% | 209.2% | ||||||||
| 18 Oct 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 56.77 | 1.25 | 0.54 | 0.9% | 0.00 | 0.12 | 62.8% | 122.3% | 73.0% | 58.8% | ||||||||
| 20 Jul 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 34.87 | 1.37 | 1.99 | 5.7% | 0.00 | 0.45 | 15.5% | 48.9% | 5.2% | 774.5% | ||||||||
| 24 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 41.27 | 4.10 | 1.89 | 4.6% | 0.00 | 0.49 | 38.3% | 1.1% | 145.2% | 89.7% | ||||||||
| 18 Jan 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 29.84 | 1.43 | 0.77 | 2.6% | 0.00 | 0.20 | 16.8% | 1.1% | 128.2% | 108.6% | ||||||||
| 19 Oct 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 25.54 | 0.93 | 0.34 | 1.3% | 0.00 | 0.10 | 9.1% | 58.7% | 48.5% | 103.9% | ||||||||
| 20 Jul 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 23.42 | 1.36 | 0.23 | 1.0% | 0.00 | 0.06 | 42.6% | 29.3% | 98.8% | 74.5% | ||||||||
| 25 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 40.81 | 19.57 | 18.28 | 44.8% | 0.00 | 5.19 | 35.2% | 47.0% | 303.5% | 133.3% | ||||||||
| 19 Jan 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 30.17 | -6.08 | -8.98 | -29.8% | 0.00 | -2.55 | 87.5% | 11.0% | 3.9% | 162.3% | ||||||||
| 20 Oct 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 16.10 | -7.19 | -8.65 | -53.7% | 0.00 | -2.46 | 51.4% | 50.4% | 1072.9% | 52.7% | ||||||||
| 19 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 33.11 | 1.43 | 0.89 | 2.7% | 0.00 | 0.25 | 57.0% | 99.3% | 101.6% | 118.3% | ||||||||
| 25 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 76.92 | -51.37 | -54.86 | -71.3% | 0.00 | -15.59 | 126.9% | 32.6% | 480.4% | 30.3% | ||||||||
| 20 Jan 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 33.90 | 13.26 | 14.42 | 42.5% | 0.00 | 4.10 | 4.5% | 53.3% | 354.6% | 843.1% | ||||||||
| 21 Oct 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 32.45 | -5.13 | -5.66 | -17.4% | 0.00 | -1.61 | 95.3% | 52.3% | 16.6% | 669.7% | ||||||||
| 18 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 16.61 | -4.70 | -4.86 | -29.2% | 0.00 | -1.38 | 71.4% | 79.8% | 93.8% | 231.4% | ||||||||
| 23 Jul 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 58.02 | -76.42 | -78.72 | -135.7% | 0.00 | -22.36 | 20.0% | 25.5% | 5248.3% | 169.9% | ||||||||
| 22 Jan 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 72.53 | 2.08 | 1.53 | 2.1% | 0.00 | 0.43 | 6.7% | 6.0% | 53.8% | 73.5% | ||||||||
| 23 Oct 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 68.00 | 2.94 | 0.99 | 1.5% | 0.00 | 0.28 | 17.3% | 5.3% | 73.1% | 47.7% | ||||||||
| 17 Jul 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 82.18 | 6.99 | 3.70 | 4.5% | 0.00 | 1.05 | 5.5% | 23.5% | 112.7% | 265.5% | ||||||||
| 31 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 77.85 | -26.98 | -29.17 | -37.5% | 0.00 | -8.29 | 13.8% | 10.2% | 605.3% | 1051.3% | ||||||||
| 23 Jan 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 68.42 | 7.86 | 5.77 | 8.4% | 0.00 | 1.64 | 6.0% | 34.7% | 203.8% | 703.1% | ||||||||
| 24 Oct 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 64.55 | 3.66 | 1.90 | 2.9% | 0.00 | 0.54 | 3.0% | 42.8% | 87.8% | 225.3% | ||||||||
| 18 Jul 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 66.54 | 3.43 | 1.01 | 1.5% | 0.00 | 0.29 | 23.3% | 38.8% | 67.0% | 41.0% | ||||||||
| 22 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 86.74 | 5.52 | 3.07 | 3.5% | 0.00 | 0.87 | 70.8% | 7.5% | 420.4% | 67.6% | ||||||||
| 24 Jan 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 50.80 | 1.19 | -0.96 | -1.9% | 0.00 | -0.27 | 12.3% | 31.3% | 263.9% | 109.2% | ||||||||
| 27 Oct 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 45.22 | 2.06 | 0.58 | 1.3% | 0.00 | 0.17 | 5.7% | 56.0% | 66.0% | 96.6% | ||||||||
| 13 Jul 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 47.94 | 2.81 | 1.72 | 3.6% | 0.00 | 0.49 | 40.6% | 62.5% | 81.9% | 92.8% | ||||||||
| 17 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 80.68 | 12.49 | 9.46 | 11.7% | 2.00 | 2.69 | 9.1% | 36.8% | 9.2% | 55.8% | ||||||||
| 17 Jan 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 73.95 | 12.75 | 10.42 | 14.1% | 2.00 | 2.96 | 28.0% | 52.3% | 38.5% | 65.5% | ||||||||
| 21 Oct 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 102.77 | 23.16 | 16.95 | 16.5% | 0.00 | 6.42 | 19.7% | 31.8% | 29.1% | 40.9% | ||||||||
| 20 Jul 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 127.96 | 32.22 | 23.91 | 18.7% | 0.00 | 9.05 | 0.3% | 10.2% | 11.8% | 20.0% | ||||||||
| 18 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 127.57 | 26.36 | 21.39 | 16.8% | 0.00 | 8.10 | 17.7% | 16.1% | 29.1% | 28.0% | ||||||||
| 20 Jan 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 154.97 | 40.00 | 30.16 | 19.5% | 5.00 | 11.42 | 2.9% | 0.3% | 5.1% | 2.5% | ||||||||
| 21 Oct 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 150.62 | 38.22 | 28.68 | 19.0% | 0.00 | 10.87 | 5.6% | 8.0% | 4.0% | 10.4% | ||||||||
| 13 Jul 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 142.57 | 40.19 | 29.89 | 21.0% | 0.00 | 11.32 | 6.3% | 4.5% | 0.7% | 24.9% | ||||||||
| 22 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 152.12 | 42.49 | 29.70 | 19.5% | 8.00 | 11.25 | 2.2% | 23.3% | 4.0% | 21.5% | ||||||||
| 21 Jan 15 | 31/12/14 | 3 | 31/03/15 | 155.50 | 43.21 | 30.94 | 19.9% | 5.00 | 11.72 | 11.5% | 19.7% | 19.1% | 57.0% |
| EPS | -0.25 sen |
| Trailing PE (Sector Median: 11.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | -0.139 |
| Current Ratio | 1.07 |
| Debt-Equity (DE) Ratio | 0.72 |
| FCF Yield | -60.14 % |
| Revenue QoQ | -0.64 % |
| Revenue YoY | -44.44% |
| Profit QoQ | -1920.95 % |
| Profit YoY | -218.36 % |
| Profit Margin (Sector Median: 8.4) | -1.58 % |
| ROE (ROIC: -0.16) | -0.22 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.4) | |
| ROE (ROIC: -1.56) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.11 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.98 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 88 M.
Market Cap Class: Micro caps
Number of Shares: 440 M.
Adjusted Float: 69.5%.
Stock highly correlated with
CONSUMER (86%)
NEXG (86%)
FBMFLG (85%)
HARISON (85%)
Hua Yang Berhad, an investment holding company, is engaged in the property development in Malaysia. It also provides management, secretarial, and recreation management services, as well as operates as a building contractor. In addition, the company operates commercial properties under the 'build, operate, and transfer' agreements. Hua Yang Berhad was incorporated in 1978 and is headquartered in Batu Caves, Malaysia.
Sectors: Penny Stocks, Property
Code: 5062
Website: http://www.huayang.com.my
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| HUAYANG-WA | 0.07 | 0.3 | 85.0% | 25-Oct-2027 |
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Heng Holdings Sdn Berhad | 34.31% | 30.19 |
| UOB Kay Hian Pte Ltd | 2.24% | 1.97 |
| Employees Provident Fund Board | 2.11% | 1.86 |
| Ho Khon Yok | 2.06% | 1.81 |
| Goh Tze Ning | 1.5% | 1.32 |
| Ong Siew Eng @ Ong Chai | 1.32% | 1.16 |
| Fong Siling | 1.14% | 1.0 |
| Tan Kian Aik | 1.06% | 0.93 |
| Ng Keat Siew | 1.02% | 0.9 |
| Lim Khuan Eng | 0.9% | 0.79 |
| Loh Kok Wai | 0.88% | 0.77 |
| Tay Lek Heng | 0.86% | 0.76 |
| Ho Mook Leong | 0.85% | 0.75 |
| Liau Sek Thoon | 0.8% | 0.7 |
| Chew Hoe Peng | 0.75% | 0.66 |
| OCI Engineering Sdn Bhd | 0.56% | 0.49 |
| Erica Madeleine Ee Mein Martin | 0.54% | 0.48 |
| Lee Chee Keong | 0.53% | 0.47 |
| Ho Wen Yan | 0.51% | 0.45 |
| Ten Kin Kok | 0.51% | 0.45 |
| Sa Chee Peng | 0.5% | 0.44 |
| Lee Ah Har @ Lee Kong Yip | 0.45% | 0.4 |
| Lim Kim Ing | 0.45% | 0.4 |
| Wong Choong Loong | 0.45% | 0.4 |
| Loo Hooi Eng | 0.45% | 0.4 |
| Ho Chon Yin | 0.41% | 0.36 |
| Wong Chee Boon | 0.4% | 0.35 |
| Yap Nyok Lian | 0.37% | 0.33 |