CHINTEK | CHIN TECK PLANTATIONS BERHAD [NS]

8 8
7.45 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CHINTEK | CHIN TECK PLANTATIONS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Jan 24 Q1 Nov 23 1 31 Aug 24 63.19 27.37 21.32 33.8% 12.00 23.34 27.5% 0.4% 55.5% 15.7%
30 Oct 23 Q4 Aug 23 4 31 Aug 23 49.54 19.55 13.71 27.7% 0.00 15.01 5.3% 22.2% 19.9% 41.9%
28 Jul 23 Q3 May 23 3 31 Aug 23 47.03 13.77 11.44 24.3% 10.00 12.52 1.9% 43.5% 291.7% 62.2%
27 Apr 23 Q2 Feb 23 2 31 Aug 23 46.14 5.39 2.92 6.3% 0.00 3.20 26.7% 16.3% 88.5% 88.8%
30 Jan 23 Q1 Nov 22 1 31 Aug 23 62.96 31.29 25.30 40.2% 10.00 27.69 1.1% 8.2% 7.2% 8.0%
28 Oct 22 Q4 Aug 22 4 31 Aug 22 63.65 32.44 23.59 37.1% 0.00 25.82 23.6% 23.0% 22.1% 42.6%
28 Jul 22 Q3 May 22 3 31 Aug 22 83.32 38.21 30.30 36.4% 29.00 33.16 51.2% 69.6% 15.9% 34.5%
28 Apr 22 Q2 Feb 22 2 31 Aug 22 55.12 34.59 26.15 47.4% 0.00 28.62 5.3% 51.3% 4.8% 97.5%
27 Jan 22 Q1 Nov 21 1 31 Aug 22 58.20 34.65 27.48 47.2% 13.00 30.08 12.5% 28.2% 66.2% 74.3%
28 Oct 21 Q4 Aug 21 4 31 Aug 21 51.75 24.09 16.54 32.0% 0.00 18.10 5.3% 32.2% 26.6% 20.6%
30 Jul 21 Q3 May 21 3 31 Aug 21 49.13 27.09 22.53 45.9% 19.00 24.66 34.9% 45.8% 70.2% 101.3%
28 Apr 21 Q2 Feb 21 2 31 Aug 21 36.43 16.50 13.24 36.3% 0.00 14.49 19.8% 53.5% 16.1% 304.9%
26 Jan 21 Q1 Nov 20 1 31 Aug 21 45.41 20.04 15.77 34.7% 11.00 17.26 16.0% 36.6% 15.0% 101.9%
30 Oct 20 Q4 Aug 20 4 31 Aug 20 39.16 17.73 13.71 35.0% 0.00 15.01 16.2% 30.3% 22.6% 110.2%
28 Jul 20 Q3 May 20 3 31 Aug 20 33.69 14.96 11.19 33.2% 8.00 12.25 42.0% 0.6% 242.2% 44.0%
19 Jun 20 Q2 Feb 20 2 31 Aug 20 23.73 4.62 3.27 13.8% 0.00 3.58 28.6% 19.4% 58.1% 61.8%
20 Jan 20 Q1 Nov 19 1 31 Aug 20 33.24 9.94 7.81 23.5% 8.00 8.55 10.6% 14.0% 19.7% 19.0%
31 Oct 19 Q4 Aug 19 4 31 Aug 19 30.05 8.13 6.52 21.7% 0.00 7.14 10.2% 24.2% 16.1% 73.0%
31 Jul 19 Q3 May 19 3 31 Aug 19 33.48 10.40 7.77 23.2% 10.00 8.51 13.7% 20.6% 9.1% 65.7%
29 Apr 19 Q2 Feb 19 2 31 Aug 19 29.44 11.22 8.55 29.0% 0.00 9.36 1.0% 30.8% 11.3% 37.1%
29 Jan 19 Q1 Nov 18 1 31 Aug 19 29.15 12.85 9.64 33.1% 10.00 10.55 26.5% 14.4% 60.1% 5.9%
30 Jul 18 Q3 May 18 3 31 Aug 18 39.64 26.61 24.20 61.0% 20.00 26.48 6.0% 14.7% 6.8% 275.0%
30 Apr 18 Q2 Feb 18 2 31 Aug 18 42.19 26.62 22.66 53.7% 0.00 24.80 0.8% 12.3% 66.8% 179.4%
29 Jan 18 Q1 Nov 17 1 31 Aug 18 42.51 18.18 13.59 32.0% 10.00 14.87 24.8% 0.1% 32.6% 13.6%
30 Oct 17 Q4 Aug 17 4 31 Aug 17 34.06 13.67 10.25 30.1% 0.00 11.21 1.4% 4.9% 58.8% 70.7%
26 Jul 17 Q3 May 17 3 31 Aug 17 34.56 8.66 6.45 18.7% 10.00 7.06 8.0% 24.5% 20.4% 12.0%
28 Apr 17 Q2 Feb 17 2 31 Aug 17 37.57 10.96 8.11 21.6% 0.00 8.88 11.5% 55.9% 48.5% 162080.0%
23 Jan 17 Q1 Nov 16 1 31 Aug 17 42.46 19.30 15.73 37.0% 9.00 17.22 30.8% 52.7% 162.1% 162.8%
27 Oct 16 Q4 Aug 16 4 31 Aug 16 32.48 7.54 6.00 18.5% 0.00 6.57 17.0% 29.1% 4.2% 43.4%
28 Jul 16 Q3 May 16 3 31 Aug 16 27.75 7.03 5.76 20.8% 8.00 6.30 15.2% 13.0% 115080.0% 40.9%
29 Apr 16 Q2 Feb 16 2 31 Aug 16 24.10 -0.00 0.01 0.0% 0.00 0.01 13.3% 25.2% 99.9% 101.0%
27 Jan 16 Q1 Nov 15 1 31 Aug 16 27.81 7.78 5.99 21.5% 8.00 6.55 10.6% 0.3% 43.5% 43.6%
29 Oct 15 Q4 Aug 15 4 31 Aug 15 25.15 12.90 10.60 42.1% 0.00 11.60 21.2% 15.7% 8.7% 5.5%
30 Jul 15 Q3 May 15 3 31 Aug 15 31.89 11.21 9.75 30.6% 8.00 10.67 65.7% 7.4% 2106.2% 0.9%
29 Apr 15 Q2 Feb 15 2 31 Aug 15 19.25 -0.28 -0.49 -2.5% 0.00 -0.53 30.6% 21.2% 104.6% 126.3%
28 Jan 15 30/11/14 1 31/08/15 27.72 12.53 10.61 38.3% 8.00 11.61 7.0% 20.6% 5.4% 20.2%

Historical Dividends

Financial Ratios

EPS 54.29 sen
Trailing PE (Sector Median: 14.3) 13.7
PEG 0.34
Altman Z 2.1
Beaver 0.372
Current Ratio 24.86
Debt-Equity (DE) Ratio 0.06
FCF Yield 2.32 %
Revenue QoQ 27.54 %
Revenue YoY 0.36%
Profit QoQ 55.51 %
Profit YoY -15.69 %
Profit Margin (Sector Median: 8.6) 23.99 %
ROE (ROIC: 5.6) 5.6 %
Dividend Per Share (DPS) 22.0 sen
Dividend Yield (DY) 2.95 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.6)
ROE (ROIC: 5.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 9.65
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 19.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 70.91
Expected Revenue (M) 203.42
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR GOH WEI LEI added 34020968.0 units announced on 29 Dec 2021 at ~RM7.05

MR GOH CHIH YUAN added 34020968.0 units announced on 29 Dec 2021 at ~RM7.05

Summary


Market Cap: 677 M.

Number of Shares: 91 M.

Adjusted Float: 63.3%.

Stock highly correlated with

HWGB (92%)

ARREIT (91%)

CHINA100-MYR (91%)

KOBAY (90%)

The principal activities of the Company are the cultivation of oil palms and production and sale of fresh fruit bunches (ffb), crude palm oil (CPO) and palm kernel (PK) and investment holding. The Company currently has three estates in Malaysia, namely, Jemima and Sungei Sendayan Estate, Gua Musang Estate and Keratong Estate with a total land bank approximately 11,327 hectares. The Company also owns three mills with a total milling capacity of 70 m/t per hour. Through joint ventures, the Company has interests in property development in Malaysia and oil palm plantations in Indonesia.

Sectors: Plantation

Code: 1929

Website: http://www.chinteck.com.my/sub_investor.html

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Nov-2022

Shareholder % Value (M)
Tiong Thye Company Sdn Bhd 36.67% 248.6
Gan Teng Siew Realty Sdn Bhd 4.81% 32.61
UOB Kay Hian Pte Ltd 3.8% 25.76
Phillip Securities Pte. Ltd. 3.64% 24.68
Gan Puay Chee Sdn Bhd 3.5% 23.73
Shing Loong Sdn Berhad 3.23% 21.9
Keck Seng (Malaysia) Berhad 3.05% 20.68
OCBC Securities Pte. Ltd. 3.01% 20.41
Gan Seng Lian Sdn Bhd 2.18% 14.78
Chew Huaipin Sdn Bhd 2.06% 13.97
Key Development Sdn Bhd 1.55% 10.51
Nanyang Gum Benjamin Manufacturing Pte Ltd 1.23% 8.34
Goh Eng Hian 1.17% 7.93
Gan Kim Toon Sdn Bhd 1.14% 7.73
Gemas Bahru Estates Sdn. Bhd. 1.02% 6.92
Seah Heng Lye 0.82% 5.56
Teo Tin Lun 0.81% 5.49
Chin Leong Huat Sdn Bhd 0.79% 5.36
DBS Bank 0.69% 4.68
Chinchoo Investment Sdn Bhd 0.6% 4.07
Goh Pock Ai 0.55% 3.73
Lim Kian Peng 0.48% 3.25
Ang Tien Cheng & Sons Sdn Bhd 0.44% 2.98
Gan Kim Hoe Sdn Bhd 0.42% 2.85
Teo Kock Sei 0.39% 2.64
Teh Wei Siong 0.39% 2.64
Lok Choon Hong 0.39% 2.64
Bank Julius Baer & Co Ltd 0.37% 2.51
Thye Heng (How Kee) Company Sdn Bhd 0.36% 2.44
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.