0.240 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   2.9  
Technical   3.4  
Total Score   6.3  

 Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.57 | Sharpe Ratio: 0.16 | LTS: 6.08

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 0.6 sen
Trailing PE (Sector Median: 18.3) 40.5
PEG -17.2
Altman Z 2.0
Beaver -0.011
Current Ratio 2.93
Debt-Equity (DE) Ratio 0.46
FCF Yield -0.61 %
Dividend Per Share (DPS) 0.5 sen
Revenue QoQ 36.93 %
Revenue YoY 64.99 %
Profit QoQ -204.61 %
Profit YoY -48.06 %
NTA QoQ -13.87 %
Profit Margin (Sector Median: 0.2) 2.1 %
ROE 2.86 %
ROIC 2.84 %
Dividend Yield (DY) 2.08 %

Fair Value

iSaham Fair Value: 0.05

Discounted Cash Flow (DCF)5.0% Growth 0.05
Discounted Cash Flow (DCF)1.6% Growth 0.035
Relative Valuation 0.11
Graham Formula 0.045
Graham Number 0.165
Net Tangible Asset (NTA) 0.2

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 26.99
Expected Revenue (M) 1285.23
Expected Growth (%) 35.0



Market Cap: 115 M.

Number of Shares: 483 M.

Float: Not Available.

Stock highly correlated with

G3 (91%)

YINSON (87%)

PENTA (86%)

PTARAS (85%)

Grand-Flo Berhad, through its subsidiaries, provides information technology solutions in Malaysia, Singapore, and Thailand. It offers a suite of solutions, ManageSuite, which comprises integrated modules that facilitate asset tracking and sales force automation, and enable automated collation of real-time data to assist enterprises. The ManageSuite includes software products, such as ManageSales, a field force management system that allows mobile workers to perform route sales, direct store deliveries, and market and distribution check; ManageAsset, an asset tracking system; ManageLine, a production floor system used for the management of resources and status of shop floor activities; and ManageWare, which is a raw material and finished goods warehouse system. The company also offers various hardware products, including input devices, such as hand-held scanners, fixed position scanners, and imagers and decoders; barcode verifiers and printers; computers/terminals; application development tools, which include barcode design and printing software; enterprise data collection and collation system; and radio frequency identification (RFID) technology products, such as high frequency readers, antennas, RFID tags, and RFID label printers. It serves corporations, retail chains, and government-related entities of various sectors, including manufacturing, logistics, warehousing, fast moving consumer goods, and healthcare industries. The company was incorporated in 2003 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Technology, Penny Stocks, IT Solutions/ IT Product

Code: 0056


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Chuah Chew Hai 20.82
Bank of Singapore Limited 8.8
BNP Paribas Singapore Branch 7.2
AI Capital Sdn. Bhd. 5.9
Grand-Flo Corporation Sdn. Bhd. 5.73
Tan Bak Hong 5.0
Lim Bee Leong 4.8
Lim Wee Chai 4.32
Thongkam Manasilapapan 3.77
Asas Masyhur Sdn Bhd 3.52
Miracle Hectares Sdn Bhd 3.22
Cheng Ping Liong 2.13
Lee Poh Lan 1.97
Vibrant Model Sdn Bhd 1.68
Lee Kuan Meng 1.42
Mohammed Noor Bin Mohd Sham 1.39
Su Bee Leng 1.31
Tan Check Ee 1.25
Wui Mee Ling 1.0
Yu Chee Sing 0.96
UOB Kay Hian (Hong Kong ) Limited 0.81
Low Han Loong 0.75
Tan Jyh Yaong 0.72
Moi Ming Huei 0.71