Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 Feb 26 | Q4 Dec 2025 | 4 | 31 Dec 2025 | 67.97 | 11.37 | 7.50 | 11.0% | 2.00 | 1.92 | 6.1% | 12.3% | ||||||||||
| 08 Dec 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 72.41 | 15.34 | 8.54 | 11.8% | 0.00 | 2.26 |
| EPS | 4.54 sen |
| Trailing PE (Sector Median: 17.1) | 14.7 |
| PEG | 14.7 |
| Altman Z | 1.7 |
| Beaver | 0.167 |
| Current Ratio | 3.34 |
| Debt-Equity (DE) Ratio | 0.44 |
| FCF Yield | 4.27 % |
| Revenue QoQ | -6.12 % |
| Revenue YoY | 0% |
| Profit QoQ | -12.27 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 6.6) | 8.52 % |
| ROE (ROIC: 7.47) | 8.46 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 2.99 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.6) | |
| ROE (ROIC: 8.24) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.54 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 10.01 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 335 M.
Market Cap Class: Small caps
Number of Shares: 500 M.
Adjusted Float: 0%.
Wasco Greenergy Berhad operates in the renewable energy sector, specializing in the Engineering, Procurement, Construction, and Commissioning (EPCC) of steam energy systems, including biomass, gas-fired, and Heat Recovery Steam Generator (HRSG) systems. The company also supplies steam turbine generator systems and provides comprehensive after-sales services such as repair, maintenance, and parts sales. Additionally, Wasco Greenergy designs and manufactures a range of specialized palm oil milling equipment. The Group's principal markets are Malaysia and Indonesia, with operational headquarters and facilities located in Shah Alam, Selangor, supported by a network of service centres in both countries. The company was incorporated in Malaysia on 5 December 2023.
Sectors: Energy, Renewable Energy
Code: 5343
Website: http://www.wascogreenergy.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Wasco Berhad | 62.54% | 209.51 |
| Tema Energy Ventures Sdn Bhd | 7.46% | 24.99 |
| Ramanathan A/L P.R. Singaram | 0.05% | 0.17 |
| Roslina Binti Abdul Rahman | 0.03% | 0.1 |
| Ng Ing Peng | 0.02% | 0.07 |
| Halim Bin Haji Din | 0.02% | 0.07 |