Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|
| EPS | 2.83 sen |
| Trailing PE (Sector Median: 13.2) | 15.9 |
| PEG | 0 |
| Altman Z | 0.0 |
| Beaver | 0 |
| Current Ratio | 0 |
| Debt-Equity (DE) Ratio | 0 |
| FCF Yield | 0.0 % |
| Revenue QoQ | 0 % |
| Revenue YoY | N/A |
| Profit QoQ | 0 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 1.6) | 4.78 % |
| ROE (ROIC: 0) | 0 % |
| Dividend Per Share (DPS) | 0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.6) | |
| ROE | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 4.78 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 450 M.
Market Cap Class: Small caps
Number of Shares: 1000 M.
Adjusted Float: 0%.
Golden Destinations Group Berhad, through its principal subsidiary ICE Holidays, operates as a full-service outbound travel experience curator in Malaysia. The company offers a comprehensive suite of outbound travel products and services under its flagship brand, Golden Destinations (GD). It functions primarily within the B2B segment, serving a wide network of licensed travel agents who act as its main distribution channel. The Group's offerings include a variety of curated travel experience packages such as series travel, cruise travel, and other specialized tours (FIT, MICE, Domestic), alongside standalone travel support services like flight ticketing, hotel reservations, and visa applications. Incorporated in Malaysia, the company has established a strong brand presence and extensive industry knowledge over approximately 30 years of operation.
Sectors: Consumer Products & Services, Travel, Leisure & Hospitality, Penny Stocks
Code: 0398
Website: http://www.gdgroup.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed