BARAKAH | BARAKAH OFFSHORE PETROLEUM BHD
0.055 (10.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 26.69 | -2.78 | -2.88 | -10.8% | 0.00 | -0.29 | 23.0% | 1.1% | 444.1% | 131.6% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 34.66 | 5.26 | 0.84 | 2.4% | 0.00 | 0.08 | 15.5% | 166.4% | 42.9% | 118.2% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 41.00 | 1.12 | 0.58 | 1.4% | 0.00 | 0.06 | 16.8% | 52.9% | 89.4% | 111.0% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 35.10 | 5.56 | 5.52 | 15.7% | 0.00 | 0.55 | 33.0% | 100.1% | 39.3% | 94.1% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 26.40 | 13.50 | 9.11 | 34.5% | 0.00 | 0.91 | 102.8% | 29.8% | 297.7% | 87.0% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.01 | -5.03 | -4.61 | -35.4% | 0.00 | -0.46 | 51.5% | 63.9% | 13.1% | 49.2% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 26.81 | -4.77 | -5.30 | -19.8% | 0.00 | -0.53 | 52.8% | 65.9% | 105.7% | 134.2% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 17.54 | 96.59 | 92.98 | 530.1% | 0.00 | 11.13 | 13.7% | 46.2% | 32.4% | 3264.9% | ||||||||
| 29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 20.33 | 69.02 | 70.22 | 345.4% | 0.00 | 8.40 | 43.5% | 72.8% | 2375.6% | 2768.6% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 36.01 | -2.57 | -3.09 | -8.6% | 0.00 | -0.37 | 122.8% | 51.9% | 36.4% | 117.6% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 16.16 | -1.99 | -2.26 | -14.0% | 0.00 | -0.27 | 50.5% | 75.7% | 23.0% | 120.9% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 32.63 | -2.54 | -2.94 | -9.0% | 0.00 | -0.35 | 56.3% | 42.0% | 220.0% | 49.1% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 74.70 | 2.07 | 2.45 | 3.3% | 0.00 | 0.29 | 215.1% | 20.8% | 86.0% | 100.9% | ||||||||
| 15 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 23.71 | 17.47 | 17.53 | 73.9% | 0.00 | 2.10 | 64.3% | 53.0% | 61.7% | 141.8% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 66.38 | 10.20 | 10.84 | 16.3% | 0.00 | 1.30 | 18.0% | 5.5% | 287.7% | 151.4% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 56.25 | -5.37 | -5.78 | -10.3% | 0.00 | -0.70 | 9.1% | 40.5% | 97.9% | 13.8% | ||||||||
| 28 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 61.85 | -267.89 | -269.36 | -435.5% | 0.00 | -32.43 | 22.6% | 4.5% | 542.5% | 1639.8% | ||||||||
| 30 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 50.43 | -41.47 | -41.93 | -83.1% | 0.00 | -5.05 | 28.2% | 160.2% | 98.7% | 110.4% | ||||||||
| 28 Feb 19 | 31 Dec 18 | Other | 30 Jun 19 | 70.25 | -10.84 | -21.10 | -30.0% | 0.00 | -2.55 | 25.6% | 10.7% | 315.6% | 71.4% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 94.46 | -5.10 | -5.08 | -5.4% | 0.00 | -0.61 | 59.6% | 8.1% | 67.2% | 91.0% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 59.16 | -15.35 | -15.48 | -26.2% | 0.00 | -1.87 | 205.3% | 12.4% | 22.3% | 81.2% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 19.38 | -19.81 | -19.93 | -102.8% | 0.00 | -2.41 | 75.4% | 74.8% | 73.0% | 333.4% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 78.68 | -75.05 | -73.83 | -93.8% | 0.00 | -8.94 | 23.4% | 63.4% | 31.5% | 1907.7% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 102.78 | -56.66 | -56.16 | -54.6% | 0.00 | -6.80 | 95.3% | 38.5% | 31.6% | 2955.1% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 52.63 | -81.87 | -82.11 | -156.0% | 0.00 | -9.95 | 31.5% | 61.6% | 1685.8% | 1238.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 76.84 | -3.15 | -4.60 | -6.0% | 0.00 | -0.56 | 64.3% | 25.6% | 212.6% | 461.2% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 215.13 | 2.73 | 4.08 | 1.9% | 0.00 | 0.50 | 28.7% | 28.9% | 107.6% | 71.9% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 167.19 | 2.50 | 1.97 | 1.2% | 0.00 | 0.24 | 22.1% | 50.8% | 72.7% | 112.7% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 136.93 | 9.48 | 7.21 | 5.3% | 0.00 | 0.87 | 32.5% | 10.6% | 466.4% | 55.6% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 103.33 | 1.66 | 1.27 | 1.2% | 0.00 | 0.15 | 38.1% | 45.9% | 91.2% | 91.6% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 166.85 | -1.52 | 14.53 | 8.7% | 0.00 | 1.81 | 50.5% | 54.4% | 194.1% | 44.5% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 110.89 | -17.83 | -15.44 | -13.9% | 0.00 | -1.92 | 10.4% | 56.7% | 433.1% | 154.4% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 123.83 | 6.32 | 4.63 | 3.7% | 0.00 | 0.58 | 35.2% | 22.5% | 69.3% | 62.5% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 190.99 | 18.63 | 15.12 | 7.9% | 0.00 | 1.94 | 47.8% | 126.2% | 42.2% | 60.4% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 366.10 | 38.78 | 26.16 | 7.2% | 0.00 | 4.11 | 43.0% | 342.4% | 7.9% | 566.0% |
Historical Dividends
Financial Ratios
| EPS | 0.41 sen |
| Trailing PE (Sector Median: 11.5) | 13.5 |
| PEG | 13.5 |
| Altman Z | -0.9 |
| Beaver | 0.118 |
| Current Ratio | 0.63 |
| Debt-Equity (DE) Ratio | -29.05 |
| FCF Yield | 40.72 % |
| Revenue QoQ | -23.0 % |
| Revenue YoY | 1.11% |
| Profit QoQ | -444.14 % |
| Profit YoY | -131.6 % |
| Profit Margin (Sector Median: 1.8) | 2.96 % |
| ROE (ROIC: -60.89) | -60.89 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: -82.38) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | -0.01 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.88 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATUK MOHD ZAID BIN IBRAHIM reduced 1200000.0 units announced on 28 Aug 2023 at ~RM0.055
DATUK MOHD ZAID BIN IBRAHIM reduced 1000000.0 units announced on 22 Jun 2023 at ~RM0.055
DATUK MOHD ZAID BIN IBRAHIM added 1000000.0 units announced on 14 Dec 2021 at ~RM0.075
ENCIK NIK HAMDAN BIN DAUD added 27265000.0 units announced on 27 Oct 2021 at ~RM0.09
Summary
Market Cap: 55 M.
Number of Shares: 1002 M.
Adjusted Float: 87.0%.
Stock highly correlated with
MGB (81%)
ECOWLD (80%)
HIAPTEK (78%)
GDEX (77%)
Barakah Offshore Petroleum Berhad is principally an investment holding company. The principal activities of its subsidiaries are provision of offshore and offshore hook-up and commissioning, onshore facilities maintenance services and charter of marine vessel. Barakah Offshore Petroleum Berhad is a Malaysia-based investment holding company. It was incorporated in Malaysia on 22 September 2007 as a public company. The Company through its subsidiaries is principally engaged in the provision of offshore and onshore hook-up and commissioning, offshore topside and onshore facilities maintenance services, offshore and onshore minor fabrication works and charter of marine vessel; entity for fund raising activities; onshore construction of oil and gas plants; minor fabrication works; provision of underwater structural inspection services.
Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, Penny Stocks, Energy Infrastructure, Equipment & Services, Energy, Post MCO
Code: 7251
Website: http://www.barakahpetroleum.com/bop/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 13-Oct-2022
| Shareholder | Value (M) |
|---|---|
| Nik Hamdan bin Daud | 5.07 |
| Baxtech Resources Sdn Bhd | 3.68 |
| Dakota Integrated Services Sdn Bhd | 3.5 |
| Eureka Efektif Sdn Bhd | 2.11 |
| MagnaDrive Sdn Bhd | 1.79 |
| Phua Sin Mo | 1.67 |
| Ling Soon Hing | 1.43 |
| Azman Shah bin Mohd Zakaria | 1.13 |
| Areca Capital Sdn Bhd | 1.04 |
| Muhammad Yusri bin Abdul Rashid | 0.78 |
| Tey Jiin Chyuan | 0.67 |
| Nik Azri Syazwi bin Nik Hamdan | 0.6 |
| Siew Jun Kit | 0.59 |
| Ng Mooi Yong | 0.51 |
| Fariz bin Jaafar | 0.49 |
| Leong Sai Mun | 0.44 |
| Chan Teck Chye | 0.39 |
| Tin Tiong Yuan | 0.36 |
| Khairul Nazrin bin Mohd Nasir | 0.33 |
| Sim Soo Kiang | 0.32 |
| Sim Siew Han | 0.32 |
| Pamela Phua Jo Lyn | 0.3 |
| Woon Yen Siang | 0.29 |
| OCBC Securities Pte Ltd | 0.28 |
| Koperasi Sentosa Jaya Kuala Lumpur Bhd | 0.28 |
Social
