T-O (am): N/A (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 2.24 | -3.66 | -1.49 | -66.8% | 0.00 | -0.15 | 92.1% | 94.4% | 103.5% | 141.6% | ||||||||
26 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 28.46 | 56.72 | 42.21 | 148.3% | 0.00 | 4.21 | 28.9% | 0.2% | 617.6% | 560.2% | ||||||||
27 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 22.07 | -8.28 | -8.15 | -36.9% | 0.00 | -0.81 | 40.0% | 21.9% | 117.3% | 1190.2% | ||||||||
29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 36.77 | 47.26 | 47.21 | 128.4% | 0.00 | 4.71 | 8.7% | 37.8% | 1213.5% | 1740.9% | ||||||||
28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 40.25 | 3.44 | 3.59 | 8.9% | 0.00 | 0.36 | 41.1% | 16.1% | 139.2% | 329.9% | ||||||||
26 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 28.53 | -9.19 | -9.17 | -32.1% | 0.00 | -0.91 | 0.9% | 30.4% | 1326.1% | 1667.7% | ||||||||
27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 28.27 | 1.35 | 0.75 | 2.6% | 0.00 | 0.07 | 5.9% | 19.5% | 126.0% | 86.5% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 26.69 | -2.78 | -2.88 | -10.8% | 0.00 | -0.29 | 23.0% | 1.1% | 444.1% | 131.6% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 34.66 | 5.26 | 0.84 | 2.4% | 0.00 | 0.08 | 15.5% | 166.4% | 42.9% | 118.2% | ||||||||
27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 41.00 | 1.12 | 0.58 | 1.4% | 0.00 | 0.06 | 16.8% | 52.9% | 89.4% | 111.0% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 35.10 | 5.56 | 5.52 | 15.7% | 0.00 | 0.55 | 33.0% | 100.1% | 39.3% | 94.1% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 26.40 | 13.50 | 9.11 | 34.5% | 0.00 | 0.91 | 102.8% | 29.8% | 297.7% | 87.0% | ||||||||
25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.01 | -5.03 | -4.61 | -35.4% | 0.00 | -0.46 | 51.5% | 63.9% | 13.1% | 49.2% | ||||||||
24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 26.81 | -4.77 | -5.30 | -19.8% | 0.00 | -0.53 | 52.8% | 65.9% | 105.7% | 134.2% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 17.54 | 96.59 | 92.98 | 530.1% | 0.00 | 11.13 | 13.7% | 46.2% | 32.4% | 3264.9% | ||||||||
29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 20.33 | 69.02 | 70.22 | 345.4% | 0.00 | 8.40 | 43.5% | 72.8% | 2375.6% | 2768.6% | ||||||||
27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 36.01 | -2.57 | -3.09 | -8.6% | 0.00 | -0.37 | 122.8% | 51.9% | 36.4% | 117.6% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 16.16 | -1.99 | -2.26 | -14.0% | 0.00 | -0.27 | 50.5% | 75.7% | 23.0% | 120.9% | ||||||||
26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 32.63 | -2.54 | -2.94 | -9.0% | 0.00 | -0.35 | 56.3% | 42.0% | 220.0% | 49.1% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 74.70 | 2.07 | 2.45 | 3.3% | 0.00 | 0.29 | 215.1% | 20.8% | 86.0% | 100.9% | ||||||||
15 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 23.71 | 17.47 | 17.53 | 73.9% | 0.00 | 2.10 | 64.3% | 53.0% | 61.7% | 141.8% | ||||||||
28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 66.38 | 10.20 | 10.84 | 16.3% | 0.00 | 1.30 | 18.0% | 5.5% | 287.7% | 151.4% | ||||||||
28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 56.25 | -5.37 | -5.78 | -10.3% | 0.00 | -0.70 | 9.1% | 40.5% | 97.9% | 13.8% | ||||||||
28 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 61.85 | -267.89 | -269.36 | -435.5% | 0.00 | -32.43 | 22.6% | 4.5% | 542.5% | 1639.8% | ||||||||
30 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 50.43 | -41.47 | -41.93 | -83.1% | 0.00 | -5.05 | 28.2% | 160.2% | 98.7% | 110.4% | ||||||||
28 Feb 19 | 31 Dec 18 | Other | 30 Jun 19 | 70.25 | -10.84 | -21.10 | -30.0% | 0.00 | -2.55 | 25.6% | 10.7% | 315.6% | 71.4% | ||||||||
29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 94.46 | -5.10 | -5.08 | -5.4% | 0.00 | -0.61 | 59.6% | 8.1% | 67.2% | 91.0% | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 59.16 | -15.35 | -15.48 | -26.2% | 0.00 | -1.87 | 205.3% | 12.4% | 22.3% | 81.2% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 19.38 | -19.81 | -19.93 | -102.8% | 0.00 | -2.41 | 75.4% | 74.8% | 73.0% | 333.4% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 78.68 | -75.05 | -73.83 | -93.8% | 0.00 | -8.94 | 23.4% | 63.4% | 31.5% | 1907.7% | ||||||||
29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 102.78 | -56.66 | -56.16 | -54.6% | 0.00 | -6.80 | 95.3% | 38.5% | 31.6% | 2955.1% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 52.63 | -81.87 | -82.11 | -156.0% | 0.00 | -9.95 | 31.5% | 61.6% | 1685.8% | 1238.9% | ||||||||
30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 76.84 | -3.15 | -4.60 | -6.0% | 0.00 | -0.56 | 64.3% | 25.6% | 212.6% | 461.2% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 215.13 | 2.73 | 4.08 | 1.9% | 0.00 | 0.50 | 28.7% | 28.9% | 107.6% | 71.9% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 167.19 | 2.50 | 1.97 | 1.2% | 0.00 | 0.24 | 22.1% | 50.8% | 72.7% | 112.7% | ||||||||
26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 136.93 | 9.48 | 7.21 | 5.3% | 0.00 | 0.87 | 32.5% | 10.6% | 466.4% | 55.6% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 103.33 | 1.66 | 1.27 | 1.2% | 0.00 | 0.15 | 38.1% | 45.9% | 91.2% | 91.6% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 166.85 | -1.52 | 14.53 | 8.7% | 0.00 | 1.81 | 50.5% | 54.4% | 194.1% | 44.5% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 110.89 | -17.83 | -15.44 | -13.9% | 0.00 | -1.92 | 10.4% | 56.7% | 433.1% | 154.4% | ||||||||
26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 123.83 | 6.32 | 4.63 | 3.7% | 0.00 | 0.58 | 35.2% | 22.5% | 69.3% | 62.5% | ||||||||
26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 190.99 | 18.63 | 15.12 | 7.9% | 0.00 | 1.94 | 47.8% | 126.2% | 42.2% | 60.4% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 366.10 | 38.78 | 26.16 | 7.2% | 0.00 | 4.11 | 43.0% | 342.4% | 7.9% | 566.0% |
EPS | 7.95 sen |
Trailing PE (Sector Median: 6.9) | 0.1 |
PEG | 0.1 |
Altman Z | 2.0 |
Beaver | 0.42 |
Current Ratio | 1.69 |
Debt-Equity (DE) Ratio | 1.38 |
FCF Yield | 693.1 % |
Revenue QoQ | -92.14 % |
Revenue YoY | -94.44% |
Profit QoQ | -103.54 % |
Profit YoY | -141.57 % |
Profit Margin (Sector Median: 10.2) | 89.08 % |
ROE (ROIC: 72.82) | 132.69 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 6.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 10.2) | |
ROE (ROIC: 28.96) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -4.69 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUK MOHD ZAID BIN IBRAHIM reduced 1200000.0 units announced on 28 Aug 2023 at ~RM0.055
DATUK MOHD ZAID BIN IBRAHIM reduced 1000000.0 units announced on 22 Jun 2023 at ~RM0.055
DATUK MOHD ZAID BIN IBRAHIM added 1000000.0 units announced on 14 Dec 2021 at ~RM0.075
ENCIK NIK HAMDAN BIN DAUD added 27265000.0 units announced on 27 Oct 2021 at ~RM0.09
Market Cap: 5 M.
Market Cap Class: Shrimp
Number of Shares: 1002 M.
Adjusted Float: 87.0%.
Stock highly correlated with
BETA (68%)
HLFG (56%)
GBAY (54%)
SYGROUP (54%)
Barakah Offshore Petroleum Berhad, incorporated in 2012 and headquartered in Petaling Jaya, Selangor, Malaysia, is a leading provider of integrated oil and gas services specializing in offshore pipeline solutions, subsea services, and decommissioning. Through its subsidiaries, the company delivers Engineering, Procurement, Construction, Installation, and Commissioning (EPCIC) solutions for onshore and offshore pipeline systems, including mechanical and piping works, platform maintenance, and asset integrity services. Barakah also provides underwater inspection, repair, and maintenance (IRM) services, leveraging advanced remotely operated vehicles (ROVs) and diving systems. Its decommissioning division handles the disconnection, removal, and disposal of offshore structures while ensuring environmental compliance. Additionally, the company has expanded into renewable energy and asset management, focusing on sustainable power solutions, storage facilities, and strategic infrastructure development. With a commitment to safety, operational excellence, and ESG-driven initiatives, Barakah Offshore Petroleum Berhad continues to enhance its capabilities and market presence in Malaysia’s oil and gas sector.
Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, Penny Stocks, Energy Infrastructure, Equipment & Services, Energy
Code: 7251
Website: http://www.barakahpetroleum.com/bop/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 13-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Dato Sri Nik Hamdan Bin Daud | 16.94% | 0.85 |
Nik Hamdan Bin Daud | 9.19% | 0.46 |
Baxtech Resources Sdn Bhd | 6.67% | 0.33 |
Dakota Integrated Services Sdn Bhd | 6.35% | 0.32 |
Eureka Efektif Sdn Bhd | 3.83% | 0.19 |
Magnadrive Sdn Bhd | 3.24% | 0.16 |
Phua Sin Mo | 2.82% | 0.14 |
Azman Shah Bin Mohd Zakaria | 2.06% | 0.1 |
Areca Capital Sdn Bhd | 1.88% | 0.09 |
Muhammad Yusri Bin Abdul Rashid | 1.74% | 0.09 |
Siew Jun Kit | 1.18% | 0.06 |
Nik Azri Syazwi Bin Nik Hamdan | 1.09% | 0.05 |
Robert Lichota | 1.02% | 0.05 |
Ling Soon Hing | 1.0% | 0.05 |
Chai Loong Seong | 0.98% | 0.05 |
Fariz Bin Jaafar | 0.96% | 0.05 |
Woon Yen Siang | 0.84% | 0.04 |
Ng Mooi Yong | 0.79% | 0.04 |
Koperasi Belia Islam Malaysia Berhad | 0.78% | 0.04 |
Firdauz Edmin Bin Mokhtar | 0.75% | 0.04 |
Tey Jiin Chyuan | 0.74% | 0.04 |
Sim Soo Kiang | 0.7% | 0.03 |
Tin Tiong Yuan | 0.65% | 0.03 |
Anas Bin Alam Faizli | 0.64% | 0.03 |
Khairul Nazrin Bin Mohd Nasir | 0.59% | 0.03 |
Tan Tong Chew | 0.53% | 0.03 |
OCBC Securities Pte. Ltd. | 0.51% | 0.03 |