VLB | VESTLAND BERHAD

0.485 (5.43%)
2

T-O (am): 0.460 (08:59:00)
Last updated: 16:42

Fundamental
Technical
Total Score

VLB | VESTLAND BERHAD

VLB Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

VLB Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Aug 24 Q2 Jun 24 2 31 Dec 24 147.46 11.69 8.60 5.8% 0.00 0.91 18.9% 93.5% 13.8% 6.5%
27 May 24 Q1 Mar 24 1 31 Dec 24 124.04 10.26 7.55 6.1% 0.00 0.80 10.7% 39.9% 33.1% 5.1%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 112.04 7.30 5.68 5.1% 0.00 0.60 55.6% 20.9% 6.5% 24.6%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 72.02 8.84 6.07 8.4% 0.00 0.64 5.5% 0.8% 24.9% 12.2%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 76.22 10.64 8.07 10.6% 0.00 0.86 14.0% 1.5%
29 May 23 Q1 Mar 23 1 31 Dec 23 88.66 10.97 7.96 9.0% 0.00 0.84 4.3% 5.6%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 92.64 10.61 7.53 8.1% 0.00 0.80 29.6% 8.9%
19 Jan 23 Q3 Sep 22 3 31 Dec 22 71.48 9.06 6.91 9.7% 0.00 0.73

VLB Historical Dividends

VLB Financial Ratios

EPS 2.95 sen
Trailing PE (Sector Median: 19.9) 16.4
PEG 0.81
Altman Z 1.3
Beaver -0.155
Current Ratio 1.25
Debt-Equity (DE) Ratio 2.38
FCF Yield -13.03 %
Revenue QoQ 18.88 %
Revenue YoY 93.47%
Profit QoQ 13.84 %
Profit YoY 6.49 %
Profit Margin (Sector Median: 0.8) 6.12 %
ROE (ROIC: 15.98) 17.0 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

VLB Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.8)
ROE (ROIC: 15.95)
Altman Z

VLB Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.18
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.6
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0
Expected Revenue (M) 0
Expected Growth (%) 0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

VLB Directors Share Purchases (Beta)


MR WEE CHUEN LII reduced 300000.0 units announced on 09 Oct 2023 at ~RM0.35

VLB Summary


Market Cap: 457 M.

Number of Shares: 944 M.

Adjusted Float: 25.5%.

Stock highly correlated with

MALAKOF (92%)

MRDIY (91%)

GREENYB (90%)

MUIPROP (88%)

Vestland Berhad is an investment holding company. Through its subsidiaries, Vestland is primarily involved in the construction of residential and non-residential buildings.

Sectors: Construction, Penny Stocks

Code: 0273

Website: https://vestland.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

VLB Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Datuk Liew Foo Heen 59.6% 272.96
Wong Sai Kit 11.17% 51.18
Citibank New York 1.44% 6.6
Great Eastern Group 1.41% 6.43
Terence Wong & Huang Thar-Rearn 1.27% 5.82
Andrew Lim Eng Guan 0.79% 3.6
Tan Ah Loy @ Tan May Ling 0.74% 3.39
Wong Sze Chien 0.65% 2.96
Carolyn Wong Taryn Yoong 0.64% 2.91
Chen Gaolan 0.38% 1.72
Tan Huat Eng 0.34% 1.56
Law Xin Yee 0.32% 1.47
Fortress Capital Asset Management (M) Sdn Bhd 0.32% 1.46
Cindy Ng Chow Li 0.27% 1.21
Ahmad Faeez Bin Mohd Soffi 0.25% 1.16
Wong Sze Ming 0.23% 1.08
Saw Lee Leng 0.21% 0.98
Chua Tick Yaw 0.21% 0.97
Megat Afif Farabi Bin Megat Muhaiyadin 0.21% 0.97
Chan Shook Fun 0.21% 0.97
Tan Kean Hock 0.21% 0.97
Soh Chee Wah 0.19% 0.85
UBS AG 0.17% 0.76
Chu Kerd Yee 0.16% 0.73
Lee Kar Hing 0.13% 0.61
Yim Pei Pei 0.13% 0.58
Yang Choon Sang @ Yang Choon Siang 0.12% 0.53
Teh Meng Boon 0.11% 0.52
Ong Wei Liam @ Jeremy Ong 0.01% 0.04
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.