T-O (am): 0.460 (08:59:00)
Last updated: 16:42
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 147.46 | 11.69 | 8.60 | 5.8% | 0.00 | 0.91 | 18.9% | 93.5% | 13.8% | 6.5% | ||||||||
27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 124.04 | 10.26 | 7.55 | 6.1% | 0.00 | 0.80 | 10.7% | 39.9% | 33.1% | 5.1% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 112.04 | 7.30 | 5.68 | 5.1% | 0.00 | 0.60 | 55.6% | 20.9% | 6.5% | 24.6% | ||||||||
27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 72.02 | 8.84 | 6.07 | 8.4% | 0.00 | 0.64 | 5.5% | 0.8% | 24.9% | 12.2% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 76.22 | 10.64 | 8.07 | 10.6% | 0.00 | 0.86 | 14.0% | 1.5% | ||||||||||
29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 88.66 | 10.97 | 7.96 | 9.0% | 0.00 | 0.84 | 4.3% | 5.6% | ||||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 92.64 | 10.61 | 7.53 | 8.1% | 0.00 | 0.80 | 29.6% | 8.9% | ||||||||||
19 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 71.48 | 9.06 | 6.91 | 9.7% | 0.00 | 0.73 |
EPS | 2.95 sen |
Trailing PE (Sector Median: 19.9) | 16.4 |
PEG | 0.81 |
Altman Z | 1.3 |
Beaver | -0.155 |
Current Ratio | 1.25 |
Debt-Equity (DE) Ratio | 2.38 |
FCF Yield | -13.03 % |
Revenue QoQ | 18.88 % |
Revenue YoY | 93.47% |
Profit QoQ | 13.84 % |
Profit YoY | 6.49 % |
Profit Margin (Sector Median: 0.8) | 6.12 % |
ROE (ROIC: 15.98) | 17.0 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 0.8) | |
ROE (ROIC: 15.95) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.6 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
MR WEE CHUEN LII reduced 300000.0 units announced on 09 Oct 2023 at ~RM0.35
Market Cap: 457 M.
Number of Shares: 944 M.
Adjusted Float: 25.5%.
Stock highly correlated with
MALAKOF (92%)
MRDIY (91%)
GREENYB (90%)
MUIPROP (88%)
Vestland Berhad is an investment holding company. Through its subsidiaries, Vestland is primarily involved in the construction of residential and non-residential buildings.
Sectors: Construction, Penny Stocks
Code: 0273
Website: https://vestland.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Datuk Liew Foo Heen | 59.6% | 272.96 |
Wong Sai Kit | 11.17% | 51.18 |
Citibank New York | 1.44% | 6.6 |
Great Eastern Group | 1.41% | 6.43 |
Terence Wong & Huang Thar-Rearn | 1.27% | 5.82 |
Andrew Lim Eng Guan | 0.79% | 3.6 |
Tan Ah Loy @ Tan May Ling | 0.74% | 3.39 |
Wong Sze Chien | 0.65% | 2.96 |
Carolyn Wong Taryn Yoong | 0.64% | 2.91 |
Chen Gaolan | 0.38% | 1.72 |
Tan Huat Eng | 0.34% | 1.56 |
Law Xin Yee | 0.32% | 1.47 |
Fortress Capital Asset Management (M) Sdn Bhd | 0.32% | 1.46 |
Cindy Ng Chow Li | 0.27% | 1.21 |
Ahmad Faeez Bin Mohd Soffi | 0.25% | 1.16 |
Wong Sze Ming | 0.23% | 1.08 |
Saw Lee Leng | 0.21% | 0.98 |
Chua Tick Yaw | 0.21% | 0.97 |
Megat Afif Farabi Bin Megat Muhaiyadin | 0.21% | 0.97 |
Chan Shook Fun | 0.21% | 0.97 |
Tan Kean Hock | 0.21% | 0.97 |
Soh Chee Wah | 0.19% | 0.85 |
UBS AG | 0.17% | 0.76 |
Chu Kerd Yee | 0.16% | 0.73 |
Lee Kar Hing | 0.13% | 0.61 |
Yim Pei Pei | 0.13% | 0.58 |
Yang Choon Sang @ Yang Choon Siang | 0.12% | 0.53 |
Teh Meng Boon | 0.11% | 0.52 |
Ong Wei Liam @ Jeremy Ong | 0.01% | 0.04 |