PRTASCO | PROTASCO BHD
0.245 (4.26%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 413.84 | 26.64 | 11.38 | 2.8% | 0.00 | 2.36 | 28.6% | 35.3% | 263.8% | 154.8% | ||||||||
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 321.81 | 7.59 | 3.13 | 1.0% | 0.00 | 0.65 | 37.9% | 71.6% | 149.8% | 497.3% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 233.33 | 0.28 | -6.28 | -2.7% | 0.00 | -1.30 | 43.5% | 1.0% | 259.4% | 74.2% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 162.59 | 0.30 | -1.75 | -1.1% | 0.00 | -0.36 | 46.8% | 3.5% | 91.6% | 68.1% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 305.79 | -20.84 | -20.76 | -6.8% | 0.00 | -4.31 | 63.1% | 0.8% | 2538.2% | 800.3% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 187.51 | 3.48 | -0.79 | -0.4% | 0.00 | -0.16 | 18.8% | 1.1% | 78.2% | 112.3% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 231.03 | 3.36 | -3.60 | -1.6% | 0.00 | -0.75 | 47.0% | 10.6% | 34.2% | 4493.9% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 157.13 | -2.11 | -5.47 | -3.5% | 0.00 | -1.14 | 49.0% | 50.7% | 284.6% | 72.8% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 308.37 | 15.66 | 2.96 | 1.0% | 0.00 | 0.62 | 62.7% | 3.2% | 53.8% | 114.8% | ||||||||
| 27 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 189.54 | 9.53 | 6.41 | 3.4% | 0.00 | 1.33 | 9.3% | 49.7% | 7719.5% | 1630.3% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 208.92 | 6.55 | 0.08 | 0.0% | 0.00 | 0.02 | 34.4% | 21.5% | 100.4% | 104.7% | ||||||||
| 05 Apr 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 318.45 | -11.69 | -20.08 | -6.3% | 0.00 | -4.17 | 0.0 | 135.6% | 0.0 | 705.2% | ||||||||
| 29 Mar 21 | Q4 Dec 21 | 4 | 31 Dec 21 | 318.45 | -11.69 | -20.08 | -6.3% | 0.00 | -4.17 | 15.4% | 31.5% | 4692.8% | 2025.4% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 376.54 | 17.00 | -0.42 | -0.1% | 0.00 | -0.09 | 119.0% | 66.3% | 75.8% | 143.7% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 171.94 | 4.46 | -1.74 | -1.0% | 0.00 | -0.36 | 27.2% | 8.8% | 30.4% | 162.9% | ||||||||
| 24 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 135.18 | 4.29 | -2.49 | -1.8% | 0.00 | -0.52 | 44.2% | 18.7% | 339.1% | 302.9% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 242.21 | 7.12 | 1.04 | 0.4% | 0.00 | 0.21 | 7.0% | 6.0% | 8.8% | 102.3% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 226.46 | 9.81 | 0.96 | 0.4% | 0.60 | 0.19 | 20.1% | 3.6% | 65.2% | 219.7% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 188.62 | 9.92 | 2.76 | 1.5% | 0.60 | 0.56 | 13.4% | 22.1% | 124.5% | 387.7% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 166.28 | 7.75 | 1.23 | 0.7% | 0.60 | 0.25 | 35.5% | 5.6% | 102.8% | 157.4% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 257.81 | -39.88 | -44.65 | -17.3% | 0.00 | -9.02 | 9.8% | 17.8% | 5473.9% | 614.5% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 234.88 | 8.31 | -0.80 | -0.3% | 2.50 | -0.16 | 3.0% | 22.0% | 16.5% | 107.8% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 242.18 | 3.39 | -0.96 | -0.4% | 0.00 | -0.19 | 53.8% | 10.2% | 55.2% | 112.1% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 157.47 | 4.35 | -2.14 | -1.4% | 0.00 | -0.50 | 49.8% | 19.1% | 124.7% | 164.9% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 313.62 | 26.34 | 8.68 | 2.8% | 3.00 | 2.05 | 4.1% | 19.3% | 15.7% | 267.1% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 301.23 | 22.34 | 10.29 | 3.4% | 3.00 | 2.43 | 37.1% | 0.5% | 30.2% | 28.0% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 219.76 | 16.27 | 7.90 | 3.6% | 0.00 | 1.86 | 66.3% | 44.5% | 139.5% | 45.0% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 132.17 | 6.72 | 3.30 | 2.5% | 0.00 | 0.78 | 49.7% | 4.0% | 39.5% | 75.3% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 262.85 | 5.71 | 2.36 | 0.9% | 0.00 | 0.63 | 13.2% | 42.3% | 83.5% | 88.2% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 302.78 | 20.14 | 14.29 | 4.7% | 3.00 | 4.23 | 23.6% | 0.4% | 0.5% | 7.0% | ||||||||
| 08 Sep 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 396.24 | 30.89 | 14.36 | 3.6% | 5.00 | 4.26 | 211.8% | 27.6% | 7.6% | 19.1% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 127.10 | 23.14 | 13.35 | 10.5% | 0.00 | 3.98 | 72.1% | 42.0% | 33.3% | 1.9% | ||||||||
| 24 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 455.89 | 36.30 | 20.02 | 4.4% | 0.00 | 5.96 | 50.0% | 21.5% | 30.3% | 464.9% | ||||||||
| 24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 303.98 | 34.56 | 15.37 | 5.0% | 4.00 | 4.59 | 2.1% | 4.7% | 13.4% | 122.2% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 310.44 | 32.42 | 17.75 | 5.7% | 0.00 | 5.31 | 41.7% | 54.5% | 35.4% | 9.5% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 219.06 | 26.85 | 13.11 | 6.0% | 4.00 | 3.91 | 41.6% | 48.3% | 338.9% | 23.6% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 375.28 | 16.44 | -5.49 | -1.5% | 0.00 | -1.64 | 17.6% | 3.9% | 92.1% | 134.6% |
Historical Dividends
Financial Ratios
| EPS | 1.31 sen |
| Trailing PE (Sector Median: 17.0) | 18.7 |
| PEG | 0.19 |
| Altman Z | 1.4 |
| Beaver | -0.005 |
| Current Ratio | 1.07 |
| Debt-Equity (DE) Ratio | 1.98 |
| FCF Yield | -14.14 % |
| Revenue QoQ | 28.6 % |
| Revenue YoY | 35.34% |
| Profit QoQ | 263.77 % |
| Profit YoY | 154.78 % |
| Profit Margin (Sector Median: 1.3) | 0.57 % |
| ROE (ROIC: 1.93) | 2.21 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.3) | |
| ROE (ROIC: 1.93) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.61 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' SRI CHONG KET PEN added 547500.0 units announced on 01 Dec 2022 at ~RM0.185
DATO' SRI CHONG KET PEN added 2600.0 units announced on 04 Nov 2022 at ~RM0.16
DATO' SRI CHONG KET PEN added 95000.0 units announced on 03 Nov 2022 at ~RM0.16
DATO' SRI CHONG KET PEN added 102400.0 units announced on 01 Nov 2022 at ~RM0.16
DATO' SRI CHONG KET PEN reduced 400000.0 units announced on 01 Mar 2021 at ~RM0.24
DATO' SRI CHONG KET PEN reduced 200000.0 units announced on 05 Jan 2021 at ~RM0.305
Summary
Market Cap: 121 M.
Number of Shares: 495 M.
Adjusted Float: 64.0%.
Stock highly correlated with
MINETEC (87%)
FBMEMAS (85%)
FBMT100 (85%)
GADANG (85%)
Protasco Berhad, an investment holding company, provides integrated engineering and construction services in Malaysia. It provides training and geotechnical laboratory services; structural and material testing services; soil investigation, research, and development; listing of building materials; and engineering and technical related activities and services. The company is also engaged in the construction, rehabilitation, and maintenance of roads; trading of construction materials and petroleum products; property development; production of pavement materials; and infrastructure and related services. In addition, it offers site investigation and soil testing, education, and building construction services; and water and waste water services. It is also involved in construction development projects and agro-forestry and logging. The company was founded in 1991 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Construction, Penny Stocks
Code: 5070
Website: http://www.protasco.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Sri Chong Ket Pen | 19.43% | 23.57 |
| Chong Ket Pen | 19.43% | 23.56 |
| Penmacorp Sdn Bhd | 9.46% | 11.47 |
| Gan Chun Hui | 7.43% | 9.01 |
| Mar Wooi Lieng | 1.89% | 2.29 |
| Federlite Holdings Sdn Bhd | 1.77% | 2.15 |
| Tan Heng Kui | 1.59% | 1.93 |
| Yap Man Chan | 1.29% | 1.56 |
| Addeen Holdings Sdn Bhd | 1.02% | 1.24 |
| Yang Jia Yuan | 0.83% | 1.01 |
| Magdalen Khoo Mong Cheen | 0.8% | 0.97 |
| Rencana Berkat Sdn Bhd | 0.76% | 0.92 |
| Lim Sim Kee | 0.73% | 0.89 |
| Ronnie Yap Kee Tian | 0.57% | 0.69 |
| Lee Wee Mien | 0.53% | 0.64 |
| Lee Boon Kian | 0.48% | 0.58 |
| Wong Tack Peng | 0.47% | 0.57 |
| Rosemary Khoo Mong San | 0.44% | 0.53 |
| Lai See Cheh | 0.42% | 0.51 |
| Sheah Kok Fah | 0.4% | 0.49 |
| Yap Oon Neo | 0.4% | 0.49 |
| Hoo Chit Neo | 0.38% | 0.46 |
| Ting Yi En | 0.38% | 0.46 |
| Lim Ying Zhen | 0.34% | 0.41 |
| Khor Keng Saw @ Khaw Ah Soay | 0.33% | 0.4 |
| Quek See Kui | 0.31% | 0.38 |
| Chong Ther Nen | 0.31% | 0.38 |
| Ong Yoong Nyock | 0.28% | 0.34 |
| Deutsche Bank Ag Singapore | 0.28% | 0.34 |