LUXCHEM | LUXCHEM CORPORATION BHD

0.515 (0.98%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LUXCHEM | LUXCHEM CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 177.36 18.51 11.07 6.2% 0.80 1.03 7.0% 3.1% 22.0% 354.0%
26 Oct 23 Q3 Sep 23 3 31 Dec 23 165.78 13.65 9.07 5.5% 0.00 0.85 5.2% 2.8% 3.7% 3.3%
27 Jul 23 Q2 Jun 23 2 31 Dec 23 157.56 13.36 9.42 6.0% 0.60 0.88 3.1% 28.6% 25.6% 48.6%
27 Apr 23 Q1 Mar 23 1 31 Dec 23 152.83 12.20 7.50 4.9% 0.00 0.70 11.1% 36.2% 207.6% 53.4%
16 Feb 23 Q4 Dec 22 4 31 Dec 22 171.95 4.37 2.44 1.4% 1.00 0.23 0.8% 40.4% 72.2% 85.3%
27 Oct 22 Q3 Sep 22 3 31 Dec 22 170.55 11.27 8.78 5.2% 0.00 0.82 22.8% 11.3% 52.1% 40.3%
28 Jul 22 Q2 Jun 22 2 31 Dec 22 220.76 28.12 18.33 8.3% 1.00 1.71 7.8% 2.4% 13.9% 10.6%
28 Apr 22 Q1 Mar 22 1 31 Dec 22 239.52 24.81 16.09 6.7% 0.00 1.50 17.0% 5.1% 3.0% 21.7%
17 Feb 22 Q4 Dec 21 4 31 Dec 21 288.69 28.00 16.59 5.8% 1.00 1.54 50.2% 31.1% 12.8% 2.9%
10 Nov 21 Q3 Sep 21 3 31 Dec 21 192.21 21.92 14.70 7.7% 0.00 1.41 10.8% 0.5% 11.2% 3.5%
11 Aug 21 Q2 Jun 21 2 31 Dec 21 215.61 21.80 16.57 7.7% 0.80 1.64 5.4% 53.7% 19.4% 118.9%
21 Apr 21 Q1 Mar 21 1 31 Dec 21 227.87 27.23 20.56 9.0% 0.90 2.19 3.5% 30.6% 27.5% 105.9%
19 Feb 21 Q4 Dec 20 4 31 Dec 20 220.23 20.29 16.13 7.3% 2.00 1.80 15.2% 17.7% 13.5% 68.5%
27 Oct 20 Q3 Sep 20 3 31 Dec 20 191.26 18.85 14.20 7.4% 0.00 1.59 36.3% 2.0% 87.7% 65.5%
29 Jul 20 Q2 Jun 20 2 31 Dec 20 140.29 10.35 7.57 5.4% 1.00 0.85 19.6% 25.5% 24.2% 23.5%
12 Jun 20 Q1 Mar 20 1 31 Dec 20 174.48 13.07 9.99 5.7% 0.00 1.11 6.8% 13.8% 4.4% 4.0%
17 Feb 20 Q4 Dec 19 4 31 Dec 19 187.16 12.76 9.57 5.1% 1.25 1.09 0.2% 9.3% 11.5% 9.2%
24 Oct 19 Q3 Sep 19 3 31 Dec 19 187.49 11.35 8.58 4.6% 0.00 0.96 0.5% 11.7% 13.2% 12.8%
29 Jul 19 Q2 Jun 19 2 31 Dec 19 188.39 13.17 9.89 5.2% 1.00 1.13 7.0% 5.3% 3.1% 1.5%
30 Apr 19 Q1 Mar 19 1 31 Dec 19 202.45 12.84 9.60 4.7% 0.00 1.11 1.8% 3.0% 9.5% 0.3%
15 Feb 19 Q4 Dec 18 4 31 Dec 18 206.25 11.19 8.77 4.2% 1.25 1.02 2.8% 4.6% 10.9% 7.7%
25 Oct 18 Q3 Sep 18 3 31 Dec 18 212.28 12.99 9.84 4.6% 0.00 1.15 6.7% 12.8% 0.9% 9.4%
26 Jul 18 Q2 Jun 18 2 31 Dec 18 198.91 12.86 9.74 4.9% 1.00 1.15 1.1% 2.1% 1.2% 12.6%
30 Apr 18 Q1 Mar 18 1 31 Dec 18 196.65 12.84 9.63 4.9% 0.00 1.14 0.3% 9.8% 1.4% 29.2%
14 Feb 18 Q4 Dec 17 4 31 Dec 17 197.20 13.34 9.49 4.8% 1.50 1.15 4.8% 5.8% 5.6% 29.8%
24 Oct 17 Q3 Sep 17 3 31 Dec 17 188.23 12.33 8.99 4.8% 0.00 1.09 7.3% 5.0% 3.8% 9.7%
26 Jul 17 Q2 Jun 17 2 31 Dec 17 203.11 11.71 8.66 4.3% 2.50 3.12 6.9% 15.5% 36.4% 33.6%
12 May 17 Q1 Mar 17 1 31 Dec 17 218.13 18.39 13.61 6.2% 0.00 4.94 17.0% 36.4% 0.7% 94.4%
16 Feb 17 Q4 Dec 16 4 31 Dec 16 186.37 18.66 13.52 7.2% 4.50 4.98 3.9% 1.7% 35.8% 8.8%
21 Oct 16 Q3 Sep 16 3 31 Dec 16 179.36 13.44 9.96 5.5% 0.00 3.68 2.0% 6.0% 23.6% 23.4%
29 Jul 16 Q2 Jun 16 2 31 Dec 16 175.85 17.43 13.03 7.4% 2.50 4.86 9.9% 9.2% 86.1% 32.9%
06 May 16 Q1 Mar 16 1 31 Dec 16 159.97 9.57 7.00 4.4% 0.00 2.64 12.7% 7.3% 52.7% 351.2%
22 Feb 16 Q4 Dec 15 4 31 Dec 15 183.27 18.54 14.82 8.1% 4.50 5.64 8.3% 24.6% 13.9% 132.1%
30 Oct 15 Q3 Sep 15 3 31 Dec 15 169.17 17.32 13.00 7.7% 0.00 4.95 5.0% 6.1% 32.6% 117.8%
30 Jul 15 Q2 Jun 15 2 31 Dec 15 161.03 13.19 9.81 6.1% 2.00 3.75 6.7% 4.9% 531.8% 106.7%
08 May 15 Q1 Mar 15 1 31 Dec 15 172.54 4.88 1.55 0.9% 0.00 0.60 17.3% 20.3% 75.7% 68.7%
18 Feb 15 31/12/14 4 31/12/14 147.12 8.62 6.38 4.3% 3.00 2.46 7.7% 14.2% 6.9% 7.0%

Historical Dividends

Financial Ratios

EPS 3.46 sen
Trailing PE (Sector Median: 18.9) 14.8
PEG 0.15
Altman Z 2.1
Beaver 0.495
Current Ratio 5.11
Debt-Equity (DE) Ratio 0.54
FCF Yield 9.6 %
Revenue QoQ 6.99 %
Revenue YoY 3.14%
Profit QoQ 22.02 %
Profit YoY 353.98 %
Profit Margin (Sector Median: 3.2) 5.67 %
ROE (ROIC: 15.05) 15.82 %
Dividend Per Share (DPS) 1.4 sen
Dividend Yield (DY) 2.72 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: 14.05)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.57
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.07
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 100.32
Expected Revenue (M) 1337.62
Expected Growth (%) 14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM CHIN SONG MOOI added 600000.0 units announced on 04 Dec 2023 at ~RM0.51

MR TANG YING SEE added 600000.0 units announced on 04 Dec 2023 at ~RM0.51

MADAM CHIN SONG MOOI added 942800.0 units announced on 01 Dec 2023 at ~RM0.515

MR TANG YING SEE added 942800.0 units announced on 01 Dec 2023 at ~RM0.515

MR TANG YING SEE added 123200.0 units announced on 20 Nov 2023 at ~RM0.535

MADAM CHIN SONG MOOI added 123200.0 units announced on 20 Nov 2023 at ~RM0.535

MR TANG YING SEE added 133000.0 units announced on 17 Nov 2023 at ~RM0.53

MADAM CHIN SONG MOOI added 133000.0 units announced on 17 Nov 2023 at ~RM0.53

MR TANG YING SEE added 256700.0 units announced on 30 Oct 2023 at ~RM0.465

MADAM CHIN SONG MOOI added 256700.0 units announced on 30 Oct 2023 at ~RM0.465

MR TANG YING SEE added 392300.0 units announced on 25 Aug 2023 at ~RM0.475

MADAM CHIN SONG MOOI added 392300.0 units announced on 25 Aug 2023 at ~RM0.475

MR TANG YING SEE added 274900.0 units announced on 18 Aug 2023 at ~RM0.46

MADAM CHIN SONG MOOI added 274900.0 units announced on 18 Aug 2023 at ~RM0.46

MR TANG YING SEE added 163300.0 units announced on 01 Jun 2023 at ~RM0.465

MADAM CHIN SONG MOOI added 163300.0 units announced on 01 Jun 2023 at ~RM0.465

MADAM CHIN SONG MOOI added 172300.0 units announced on 27 Jun 2022 at ~RM0.55

MR TANG YING SEE added 172300.0 units announced on 27 Jun 2022 at ~RM0.55

MADAM CHIN SONG MOOI added 101000.0 units announced on 16 Jun 2022 at ~RM0.6

MR TANG YING SEE added 101000.0 units announced on 16 Jun 2022 at ~RM0.6

MR TANG YING SEE added 399400.0 units announced on 03 Jun 2022 at ~RM0.64

MADAM CHIN SONG MOOI added 399400.0 units announced on 03 Jun 2022 at ~RM0.64

MADAM CHIN SONG MOOI added 5000000.0 units announced on 28 Mar 2022 at ~RM0.675

MR TANG YING SEE added 5000000.0 units announced on 28 Mar 2022 at ~RM0.675

MR TANG YING SEE added 308300.0 units announced on 10 Mar 2022 at ~RM0.655

MADAM CHIN SONG MOOI added 308300.0 units announced on 10 Mar 2022 at ~RM0.655

MR TANG YING SEE added 191700.0 units announced on 09 Mar 2022 at ~RM0.65

MADAM CHIN SONG MOOI added 191700.0 units announced on 09 Mar 2022 at ~RM0.65

MADAM CHIN SONG MOOI added 352400.0 units announced on 28 Feb 2022 at ~RM0.68

MR TANG YING SEE added 352400.0 units announced on 28 Feb 2022 at ~RM0.68

MADAM CHIN SONG MOOI added 136900.0 units announced on 25 Feb 2022 at ~RM0.7

MR TANG YING SEE added 136900.0 units announced on 25 Feb 2022 at ~RM0.7

MR TANG YING SEE added 38800.0 units announced on 15 Dec 2021 at ~RM0.675

MADAM CHIN SONG MOOI added 38800.0 units announced on 15 Dec 2021 at ~RM0.675

MR TANG YING SEE added 268100.0 units announced on 09 Dec 2021 at ~RM0.7

MADAM CHIN SONG MOOI added 268100.0 units announced on 09 Dec 2021 at ~RM0.7

MADAM CHIN SONG MOOI added 180900.0 units announced on 08 Dec 2021 at ~RM0.695

MADAM CHIN SONG MOOI added 500000.0 units announced on 07 Dec 2021 at ~RM0.7

DATUK KWAN FOH KWAI added 100000.0 units announced on 06 Jan 2021 at ~RM0.725

DATUK KWAN FOH KWAI added 50000.0 units announced on 14 Sep 2020 at ~RM0.7

MR TANG YING SEE added 300000.0 units announced on 10 Sep 2020 at ~RM0.76

MADAM CHIN SONG MOOI added 300000.0 units announced on 10 Sep 2020 at ~RM0.76

DATUK KWAN FOH KWAI added 100000.0 units announced on 10 Sep 2020 at ~RM0.76

MADAM CHIN SONG MOOI added 400000.0 units announced on 08 Sep 2020 at ~RM0.805

MR TANG YING SEE added 400000.0 units announced on 08 Sep 2020 at ~RM0.805

MADAM CHIN SONG MOOI added 50000.0 units announced on 07 Sep 2020 at ~RM0.83

MR TANG YING SEE added 50000.0 units announced on 07 Sep 2020 at ~RM0.83

MR TANG YING SEE added 500000.0 units announced on 04 Sep 2020 at ~RM0.845

MADAM CHIN SONG MOOI added 500000.0 units announced on 04 Sep 2020 at ~RM0.845

DATUK KWAN FOH KWAI reduced 50000.0 units announced on 21 Aug 2020 at ~RM0.815

MADAM CHIN SONG MOOI added 500000.0 units announced on 17 Aug 2020 at ~RM0.785

MR TANG YING SEE added 500000.0 units announced on 17 Aug 2020 at ~RM0.785

MR TANG YING SEE added 148100.0 units announced on 14 Aug 2020 at ~RM0.83

MADAM CHIN SONG MOOI added 148100.0 units announced on 14 Aug 2020 at ~RM0.83

DATUK KWAN FOH KWAI added 100000.0 units announced on 13 Aug 2020 at ~RM0.79

MADAM CHIN SONG MOOI added 2556500.0 units announced on 13 Aug 2020 at ~RM0.79

MR TANG YING SEE added 2556500.0 units announced on 13 Aug 2020 at ~RM0.79

MADAM CHIN SONG MOOI reduced 3350000.0 units announced on 11 Aug 2020 at ~RM1.05

MR TANG YING SEE reduced 3350000.0 units announced on 10 Aug 2020 at ~RM1.05

MADAM CHEN MOI KEW added 30000.0 units announced on 10 Aug 2020 at ~RM1.05

DATUK KWAN FOH KWAI reduced 400000.0 units announced on 07 Aug 2020 at ~RM1.05

MADAM CHEN MOI KEW reduced 30000.0 units announced on 06 Aug 2020 at ~RM0.945

DATUK KWAN FOH KWAI reduced 200000.0 units announced on 04 Aug 2020 at ~RM0.925

Summary


Market Cap: 550 M.

Number of Shares: 1069 M.

Adjusted Float: 61.1%.

Stock highly correlated with

MAA (86%)

KIMHIN (85%)

LPI (83%)

BIMB (82%)

Luxchem Corporation Berhad (LCB), an investment holding company, is engaged in manufacturing and trading of unsaturated polyester resin and related products, import and distribution of chemical and pertochemical products. The Company trades in brakes, ceramics, fiber reinforced plastic (FRP), latex, paint/coating, polyvinyl chloride (PVC) and rubber. It distributes its products in Malaysia, Hong Kong, Vietnam, Indonesia and Singapore.

Sectors: Trading & Services, Chemicals, Industrial Products & Services

Code: 5143

Website: http://www.luxchem.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 08-Mar-2023

Shareholder % Value (M)
Chemplex Resources Sdn Bhd 38.92% 214.43
Kossan Holdings (M) Sdn Bhd 5.39% 29.71
Chuah Kim Piew 3.92% 21.59
Lee Juinn Yong 2.89% 15.95
Oh Wei Wah 2.62% 14.42
Puan Sri Datin Chow Cheng Moey 1.84% 10.16
Fong Ah Chai 1.55% 8.55
Tang Chii Shyan 1.42% 7.83
Tang Ying See 1.37% 7.55
Ng Kit Heng 1.21% 6.64
Employees Provident Fund Board 1.12% 6.19
Tan Sri Dato' Lim Kuang Sia 0.99% 5.46
Madam Chin Song Mooi 0.67% 3.7
Chin Song Mooi 0.64% 3.5
Lim Jee Soon 0.52% 2.89
iCapital.Biz Berhad 0.47% 2.58
Chia Kee Foo 0.47% 2.57
Chia Kee Kwei 0.47% 2.57
Ervinna Teo 0.47% 2.57
Au Chun Choong 0.45% 2.46
Chen Moi Kew 0.43% 2.36
Chia Chea Eim 0.42% 2.34
Moh Ung Nang 0.37% 2.03
Lim Hui Guan 0.36% 2.01
Ch'ng Chan Seng 0.34% 1.9
MISA Sdn Bhd 0.34% 1.89
Chia Seong Pow 0.29% 1.59
Chia Ping Chi 0.28% 1.54
Foo Khon Pu 0.28% 1.54
Lee Choong Onn 0.28% 1.54
Fan Kock Keong 0.27% 1.47
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.