HEXCAP | HEXTAR CAPITAL BERHAD

0.375 (-1.32%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEXCAP | HEXTAR CAPITAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q1 Dec 23 1 30 Sep 24 34.29 1.60 0.96 2.8% 0.00 0.25 306.4% 32.6% 109.5% 254.8%
28 Nov 23 30 Sep 23 Other 30 Sep 23 8.44 -9.62 -10.14 -120.2% 0.00 -2.64 87.5% 62.6% 254.3% 1437.9%
25 Aug 23 30 Jun 23 Other 30 Sep 23 67.44 -0.72 -2.86 -4.2% 0.00 -0.75 10.1% 269.2% 121.6% 292.5%
25 May 23 Q4 Mar 23 4 31 Mar 23 74.97 17.99 13.23 17.6% 0.00 3.45 189.9% 231.1% 4764.7% 1024.0%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 25.86 0.52 0.27 1.1% 0.00 0.10 14.6% 33.0% 64.1% 29.5%
25 Nov 22 Q2 Sep 22 2 31 Mar 23 22.56 1.06 0.76 3.4% 0.00 0.27 23.5% 1.8% 49.0% 70.0%
19 Aug 22 Q1 Jun 22 1 31 Mar 23 18.27 1.84 1.49 8.1% 0.00 0.53 19.3% 20.3% 203.8% 43.8%
26 May 22 Q4 Mar 22 4 31 Mar 22 22.64 -0.89 -1.43 -6.3% 0.00 -0.51 16.5% 0.5% 781.9% 135.4%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 19.44 0.74 0.21 1.1% 0.00 0.08 12.3% 3.4% 91.7% 114.6%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 22.17 3.88 2.52 11.4% 0.00 1.09 3.3% 25.8% 4.5% 247.3%
22 Sep 21 Q1 Jun 21 1 31 Mar 22 22.93 3.83 2.64 11.5% 0.00 1.49 0.8% 192.9% 34.7% 451.6%
27 May 21 Q4 Mar 21 4 31 Mar 21 22.75 5.41 4.05 17.8% 0.00 2.51 21.1% 115.3% 382.0% 168.1%
24 Feb 21 Q3 Dec 20 3 31 Mar 21 18.80 -1.96 -1.44 -7.6% 0.00 -0.89 6.7% 75.2% 297.5% 227.8%
19 Nov 20 Q2 Sep 20 2 31 Mar 21 17.62 1.19 0.73 4.1% 0.00 0.45 125.2% 55.8% 196.7% 216.9%
27 Aug 20 Q1 Jun 20 1 31 Mar 21 7.83 -1.26 -0.75 -9.6% 0.00 -0.47 25.9% 34.0% 87.3% 15.6%
25 Jun 20 Q4 Mar 20 4 31 Mar 20 10.57 -7.49 -5.94 -56.2% 0.00 -3.69 1.5% 33.3% 1256.8% 4027.1%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 10.72 -0.60 -0.44 -4.1% 0.00 -0.27 5.2% 36.7% 29.6% 65.9%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 11.31 -0.74 -0.62 -5.5% 0.00 -0.39 4.7% 52.7% 30.2% 158.9%
29 Aug 19 Q1 Jun 19 1 31 Mar 20 11.86 -1.24 -0.89 -7.5% 0.00 -0.55 25.2% 33.5% 518.8% 207.0%
29 May 19 Q4 Mar 19 4 31 Mar 19 15.85 -1.03 -0.14 -0.9% 0.00 -0.09 6.5% 49.6% 88.8% 102.3%
26 Feb 19 Q3 Dec 18 3 31 Mar 19 16.95 -1.92 -1.28 -7.6% 0.00 -0.80 29.1% 38.3% 221.5% 318.9%
23 Nov 18 Q2 Sep 18 2 31 Mar 19 23.92 1.02 1.06 4.4% 0.01 0.65 34.0% 5.5% 26.8% 224.8%
24 Aug 18 Q1 Jun 18 1 31 Mar 19 17.85 0.83 0.83 4.7% 0.00 0.52 43.2% 20.5% 86.6% 20.6%
31 May 18 Q4 Mar 18 4 31 Mar 18 31.44 6.17 6.23 19.8% 0.00 3.87 14.4% 40.2% 963.6% 293.0%
14 Feb 18 Q3 Dec 17 3 31 Mar 18 27.48 0.61 0.59 2.1% 0.00 0.36 21.2% 30.2% 169.3% 54.3%
22 Nov 17 Q2 Sep 17 2 31 Mar 18 22.68 -1.23 -0.85 -3.7% 0.02 -0.52 1.0% 3.1% 222.4% 144.4%
17 Aug 17 Q1 Jun 17 1 31 Mar 18 22.46 0.62 0.69 3.1% 0.00 0.43 0.2% 15.2% 56.4% 71.2%
31 May 17 Q4 Mar 17 4 31 Mar 17 22.42 1.46 1.59 7.1% 0.00 0.98 6.2% 18.1% 23.6% 1744.2%
24 Feb 17 Q3 Dec 16 3 31 Mar 17 21.10 0.93 1.28 6.1% 0.00 0.80 9.9% 27.6% 32.7% 52.5%
30 Nov 16 Q2 Sep 16 2 31 Mar 17 23.41 2.56 1.91 8.1% 2.00 1.18 11.6% 12.5% 20.7% 3.6%
26 Aug 16 Q1 Jun 16 1 31 Mar 17 26.49 3.17 2.40 9.1% 0.00 1.49 39.5% 4.4% 2694.2% 7.5%
31 May 16 Q4 Mar 16 4 31 Mar 16 18.98 1.00 0.09 0.5% 0.00 0.05 34.8% 27.1% 96.8% 95.5%
19 Feb 16 Q3 Dec 15 3 31 Mar 16 29.13 3.02 2.70 9.3% 0.00 1.67 8.8% 49.2% 36.5% 125.0%
27 Nov 15 Q2 Sep 15 2 31 Mar 16 26.77 1.60 1.98 7.4% 1.50 1.23 3.4% 47.2% 11.6% 112.6%
03 Aug 15 Q1 Jun 15 1 31 Mar 16 27.71 3.17 2.24 8.1% 0.00 1.39 6.5% 47.5% 16.2% 399.1%
28 May 15 Q4 Mar 15 4 31 Mar 15 26.03 3.09 1.93 7.4% 0.00 1.19 33.4% 69.7% 60.5% 16.9%
11 Feb 15 31/12/14 3 31/03/15 19.52 1.49 1.20 6.1% 0.00 0.74 7.3% 123.7% 28.9% 174.4%

Historical Dividends

Financial Ratios

EPS 0.27 sen
Trailing PE (Sector Median: 17.1) 139.9
PEG 1.4
Altman Z 1.4
Beaver 0.001
Current Ratio 2.82
Debt-Equity (DE) Ratio 0.55
FCF Yield -1.2 %
Revenue QoQ 306.41 %
Revenue YoY 32.61%
Profit QoQ 109.52 %
Profit YoY 254.78 %
Profit Margin (Sector Median: 3.3) 0.64 %
ROE (ROIC: 0.62) 0.62 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.3)
ROE (ROIC: 0.49)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.5
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.96
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 22.39
Expected Revenue (M) 580.05
Expected Growth (%) 34.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 167 M.

Number of Shares: 446 M.

Adjusted Float: 100%.

Stock highly correlated with

ARBB (87%)

HLCAP (87%)

ZHULIAN (87%)

DKLS (85%)

Hextar Capital Berhad (formerly known as Opcom Holdings Berhad), through its subsidiaries, is engaged in the manufacture and sale of fiber optic cables and cable-related products in Malaysia. Its products include aerial cables, all dielectric self-supporting cables, duct cables, direct burial cables, anti-rodent cables, indoor cables, and other accessories. The company is also involved in the design, integration, installation, and provision of telecommunication network systems and services. In addition, it is engaged in general trading of specialty and related materials; and provision of human resource management services. Hextar Capital is based in Shah Alam, Malaysia.

Sectors: 5G, Telecommunications Equipment, Telecommunications & Media, Penny Stocks

Code: 0035

Website: http://www.opcom.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2022

Shareholder % Value (M)
Dato' Ong Choo Meng 31.74% 53.2
T & J Assets Holdings Sdn Bhd 16.71% 28.02
Ong Choo Meng 3.76% 6.3
Chiau Beng Teik 3.26% 5.46
Hii Chii Kok @ Hii Chee Kok 2.55% 4.27
Ong Soon Ho 1.87% 3.13
Khoo Mei Ling 1.86% 3.12
Ooi Chen Seng 1.72% 2.88
Tee Tiam Hock 1.61% 2.7
Keh Chuan Seng 1.59% 2.67
Ng Ah Chai 1.33% 2.23
Chiau Haw Choon 1.2% 2.01
Lim Chin Siu 1.07% 1.79
Ta Investment Management Berhad 1.04% 1.74
Lim Jee Gin 1.02% 1.71
Cimb Investment Bank Berhad 0.9% 1.51
TA Dynamic Absolute Mandate 0.89% 1.49
Por Teong Eng 0.87% 1.46
Ong Tzu Chuen 0.85% 1.42
Khoo Chee Siang 0.82% 1.37
Sivabalan A/L Muthusamy 0.65% 1.09
J.P. Morgan Securities plc 0.57% 0.96
Tee Boon Siang 0.56% 0.94
Yap Fung Mei 0.54% 0.91
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.