GLOMAC | GLOMAC BHD
0.400 (3.9%)
T-O (am): 0.390 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 89.35 | 6.16 | 3.81 | 4.3% | 0.00 | 0.50 | 60.1% | 35.4% | 689.0% | 809.5% | ||||||||
| 29 Nov 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 55.80 | 0.66 | 0.48 | 0.9% | 0.00 | 0.06 | 7.2% | 28.9% | 88.1% | 95.9% | ||||||||
| 27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 60.11 | 6.21 | 4.06 | 6.8% | 0.00 | 0.53 | 54.1% | 8.2% | 70.8% | 21.5% | ||||||||
| 21 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 131.09 | 20.86 | 13.92 | 10.6% | 1.25 | 1.81 | 98.6% | 78.2% | 3223.2% | 7.9% | ||||||||
| 29 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 66.00 | 4.25 | 0.42 | 0.6% | 0.00 | 0.05 | 15.8% | 19.2% | 96.5% | 94.8% | ||||||||
| 30 Nov 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 78.43 | 17.50 | 11.81 | 15.1% | 0.00 | 1.54 | 19.8% | 4.0% | 128.1% | 2.5% | ||||||||
| 21 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 65.49 | 7.86 | 5.18 | 7.9% | 0.00 | 0.67 | 11.0% | 127.1% | 65.7% | 199.7% | ||||||||
| 29 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 73.58 | 25.05 | 15.11 | 20.5% | 1.50 | 1.97 | 9.9% | 36.2% | 86.0% | 216.9% | ||||||||
| 29 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 81.67 | 9.18 | 8.12 | 9.9% | 0.00 | 1.06 | 8.3% | 17.8% | 29.5% | 30.3% | ||||||||
| 29 Nov 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 75.39 | 19.51 | 11.52 | 15.3% | 0.00 | 1.50 | 161.4% | 27.9% | 566.9% | 26.5% | ||||||||
| 22 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 28.84 | 3.77 | 1.73 | 6.0% | 0.00 | 0.23 | 75.0% | 38.5% | 63.8% | 37.8% | ||||||||
| 28 Jul 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 115.43 | 20.94 | 4.77 | 4.1% | 1.00 | 0.62 | 16.1% | 97.7% | 59.1% | 155.4% | ||||||||
| 25 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 99.39 | 17.16 | 11.65 | 11.7% | 0.00 | 1.52 | 5.0% | 34.3% | 28.0% | 4.0% | ||||||||
| 25 Nov 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 104.61 | 14.32 | 9.11 | 8.7% | 0.00 | 1.19 | 123.2% | 70.1% | 228.1% | 63.0% | ||||||||
| 23 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 46.87 | 5.25 | 2.78 | 5.9% | 0.00 | 0.36 | 19.7% | 9.6% | 132.2% | 19.8% | ||||||||
| 14 Jul 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 58.39 | -5.25 | -8.62 | -14.8% | 1.00 | -1.11 | 21.1% | 27.9% | 171.0% | 185.3% | ||||||||
| 25 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 74.02 | 11.31 | 12.14 | 16.4% | 0.00 | 1.56 | 20.3% | 6.3% | 117.2% | 747.8% | ||||||||
| 25 Nov 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 61.51 | 9.17 | 5.59 | 9.1% | 0.00 | 0.72 | 18.6% | 10.3% | 61.6% | 426.3% | ||||||||
| 17 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 51.87 | 4.74 | 3.46 | 6.7% | 0.00 | 0.44 | 35.9% | 10.0% | 65.8% | 243.2% | ||||||||
| 27 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 80.94 | 24.09 | 10.10 | 12.5% | 0.80 | 1.30 | 2.4% | 12.2% | 605.2% | 56.3% | ||||||||
| 19 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 79.03 | 8.34 | 1.43 | 1.8% | 0.00 | 0.18 | 41.7% | 24.8% | 34.8% | 66.8% | ||||||||
| 27 Nov 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 55.76 | 2.92 | 1.06 | 1.9% | 0.00 | 0.13 | 3.2% | 49.3% | 5.4% | 24.5% | ||||||||
| 19 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 57.61 | 2.30 | 1.01 | 1.8% | 0.00 | 0.13 | 37.5% | 40.9% | 95.6% | 52.1% | ||||||||
| 06 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 92.16 | 32.34 | 23.10 | 25.1% | 0.00 | 2.92 | 12.3% | 42.0% | 436.3% | 1708.9% | ||||||||
| 14 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 105.13 | 8.42 | 4.31 | 4.1% | 0.00 | 0.54 | 4.4% | 20.2% | 206.3% | 19.8% | ||||||||
| 27 Nov 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 109.93 | 7.53 | 1.41 | 1.3% | 0.00 | 0.19 | 12.8% | 30.9% | 33.2% | 92.3% | ||||||||
| 27 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 97.49 | 6.89 | 2.10 | 2.2% | 0.00 | 0.29 | 38.6% | 61.2% | 64.8% | 97.5% | ||||||||
| 21 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 158.89 | 14.79 | 1.28 | 0.8% | 1.50 | 0.18 | 81.6% | 7.5% | 76.2% | 94.2% | ||||||||
| 22 Feb 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 87.49 | 9.74 | 5.37 | 6.1% | 1.50 | 0.75 | 4.2% | 44.7% | 70.6% | 72.7% | ||||||||
| 30 Nov 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 83.98 | 25.71 | 18.25 | 21.7% | 0.00 | 2.53 | 66.6% | 42.5% | 78.7% | 4.1% | ||||||||
| 21 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 251.42 | 117.81 | 85.54 | 34.0% | 0.00 | 11.87 | 46.4% | 104.4% | 290.2% | 306.0% | ||||||||
| 15 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 171.72 | 27.60 | 21.92 | 12.8% | 2.00 | 3.04 | 8.6% | 2.0% | 11.4% | 25.0% | ||||||||
| 23 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 158.13 | 34.18 | 19.68 | 12.4% | 2.00 | 2.74 | 8.3% | 42.5% | 12.3% | 15.9% | ||||||||
| 02 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 146.05 | 29.03 | 17.53 | 12.0% | 0.00 | 2.45 | 18.8% | 69.2% | 16.8% | 33.1% | ||||||||
| 17 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 123.00 | 30.69 | 21.07 | 17.1% | 0.00 | 2.94 | 27.0% | 15.4% | 27.9% | 1.1% | ||||||||
| 24 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 168.41 | 49.19 | 29.24 | 17.4% | 2.25 | 4.06 | 51.8% | 3.4% | 25.0% | 32.5% | ||||||||
| 18 Mar 15 | 31/01/15 | 3 | 30/04/15 | 110.96 | 42.48 | 23.40 | 21.1% | 2.00 | 3.23 | 28.6% | 39.6% | 77.6% | 3.0% |
Historical Dividends
Financial Ratios
| EPS | 2.79 sen |
| Trailing PE (Sector Median: 15.3) | 14.4 |
| PEG | 0.14 |
| Altman Z | 0.9 |
| Beaver | 0.164 |
| Current Ratio | 1.24 |
| Debt-Equity (DE) Ratio | 0.6 |
| FCF Yield | 36.74 % |
| Revenue QoQ | 60.14 % |
| Revenue YoY | 35.38% |
| Profit QoQ | 689.03 % |
| Profit YoY | 809.55 % |
| Profit Margin (Sector Median: 7.0) | 6.62 % |
| ROE (ROIC: 1.68) | 1.88 % |
| Dividend Per Share (DPS) | 1.25 sen |
| Dividend Yield (DY) | 3.12 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 2.16) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.55 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.81 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 39.46 |
| Expected Revenue (M) | 816.99 |
| Expected Growth (%) | 19.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
DATUK FONG LOONG TUCK added 1000.0 units announced on 19 Aug 2022 at ~RM0.3
Summary
Market Cap: 320 M.
Number of Shares: 800 M.
Adjusted Float: 43.0%.
Stock highly correlated with
L&G (92%)
MKLAND (92%)
PROPERTIES (92%)
SDRED (92%)
Glomac Berhad, an investment holding company, is engaged in the property investment, development, and management activities in Malaysia. It develops and sells residential and commercial properties, as well as land. The company's activities also include the construction of buildings; investment in land and building properties; and operation and management of car parks and clubhouses. Glomac Berhad was founded in 1988 and is based in Petaling Jaya, Malaysia.
Sectors: Penny Stocks, Property
Code: 5020
Website: http://www.glomac.com.my/default.htm
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 1-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Sri Dato' Mohamed Mansor Bin Fateh Din | 21.01% | 67.23 |
| Datuk Seri Fateh Iskandar Bin Tan Sri Dato' Mohamed Mansor | 19.14% | 61.25 |
| Datuk Fong Loong Tuck | 16.89% | 54.05 |
| Shapadu Capital Sdn Bhd | 11.6% | 37.1 |
| Yeoman 3-Rights Value Asia Fund | 1.94% | 6.21 |
| Young Chuan Kim | 1.31% | 4.19 |
| Lim Pei Tiam @ Liam Ahat Kiat | 1.17% | 3.74 |
| Mah Siew Seong | 0.73% | 2.34 |
| Liew Chin Cho | 0.64% | 2.05 |
| Fara Eliza Binti Tan Sri Dato' Mohamed Mansor | 0.5% | 1.6 |
| Fara Inez Binti Tan Sri Dato' Mohamed Mansor | 0.46% | 1.47 |
| Aham Asset Management Berhad | 0.41% | 1.31 |
| Lim Mee Hwa | 0.39% | 1.25 |
| Federlite Holdings Sdn Bhd | 0.38% | 1.22 |
| Lee Chee Seng | 0.37% | 1.18 |
| Chuah Theong Yee | 0.35% | 1.12 |
| Fong Kah Kuen | 0.32% | 1.02 |
| Manulife Investment Al Faid | 0.31% | 0.99 |
| Credit Suisse | 0.29% | 0.93 |
| Chn Chai Seng | 0.28% | 0.9 |
| Ali bin Abdul Kadir | 0.26% | 0.83 |
| On Thiam Chai | 0.26% | 0.83 |
| Ensign Peak Advisors Inc | 0.25% | 0.8 |
| Lim Chun Yin | 0.23% | 0.74 |
| Stichting Shell Pensioenfonds | 0.22% | 0.7 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.