T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 20.01 | -1.34 | 2.93 | 14.7% | 0.00 | 0.61 | 16.4% | 16.5% | 78.5% | 205.6% | ||||||||
21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 23.94 | 2.28 | 1.64 | 6.9% | 0.00 | 0.34 | 1.0% | 3.9% | 2.3% | 37.4% | ||||||||
29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 23.71 | 2.28 | 1.68 | 7.1% | 0.73 | 0.33 | 0.5% | 27.8% | ||||||||||
21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 23.59 | 3.17 | 2.33 | 9.9% | 0.00 | 0.49 | 1.5% | 142.8% | ||||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 23.95 | 1.81 | 0.96 | 4.0% | 0.00 | 0.20 | 4.0% | 63.4% | ||||||||||
21 Jul 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 23.04 | 3.58 | 2.62 | 11.4% | 0.00 | 0.71 |
EPS | 1.79 sen |
Trailing PE (Sector Median: 16.9) | 18.6 |
PEG | 0.19 |
Altman Z | 2.7 |
Beaver | -0.007 |
Current Ratio | 7.91 |
Debt-Equity (DE) Ratio | 0.31 |
FCF Yield | -0.4 % |
Revenue QoQ | -16.4 % |
Revenue YoY | -16.46% |
Profit QoQ | 78.5 % |
Profit YoY | 205.63 % |
Profit Margin (Sector Median: 3.1) | 9.4 % |
ROE (ROIC: 11.27) | 11.27 % |
Dividend Per Share (DPS) | 0.73 sen |
Dividend Yield (DY) | 2.18 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.1) | |
ROE (ROIC: 11.34) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.93 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
ENCIK SYED IZMI BIN SYED KAMARUL BAHRIN reduced 10000.0 units announced on 19 Dec 2023 at ~RM0.38
MR PRABAGARAN A/L CHILATORAI reduced 1000000.0 units announced on 27 Jul 2023 at ~RM0.6
MR WOON TAI HAI reduced 500000.0 units announced on 27 Jul 2023 at ~RM0.6
Market Cap: 160 M.
Market Cap Class: Micro caps
Number of Shares: 480 M.
Adjusted Float: 25.5%.
Daythree Digital Berhad is an investment holding company. Through its subsidiaries, the company is a global business services provider focusing on customer experience (CX) lifecycle management services. These services are facilitated by its in-house developed digital tools, namely, DAISY, FAITH and SAGA. The company manages both voice and non-voice communication channels such as calls, emails, chat messaging, social media platform, AI-powered chat bots and in-app interactions with customers. Operating primarily in Malaysia, the company targets customers from various sectors such as energy and utilities, telecommunication and media, fintech and financial services, construction, e-commerce and retail, healthcare, and travel and hospitality. Daythree was incorporated in 2022 and is headquartered in Shah Alam, Malaysia.
Sectors: Industrial Services, Consumer Products & Services, Consumer Services, Penny Stocks
Code: 0281
Website: https://www.daythree.co/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 23-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Daythree Capital Sdn Bhd | 36.0% | 57.89 |
Dayspring Capital Sdn Bhd | 36.0% | 57.89 |
Cloud Marshal Sdn Bhd | 23.1% | 37.14 |
Rhb Trustee Berhad | 15.4% | 24.76 |
Blm Holdings Sdn Bhd | 15.4% | 24.76 |
Mohamed Faroz Bin Mohamed Jakel | 3.44% | 5.53 |
Phang Chen Yee | 3.14% | 5.05 |
Yeoh Yew Choo | 1.6% | 2.57 |
Mohamed Nizam bin Mohamed Jakel | 0.96% | 1.54 |
Encik Syed Izmi Bin Syed Kamarul Bahrin | 0.08% | 0.13 |