ABLEGLOB | ABLE GLOBAL BERHAD

1.47 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ABLEGLOB | ABLE GLOBAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Nov 22 Q3 Sep 22 3 31 Dec 22 139.14 12.60 8.32 6.0% 1.00 2.71 8.5% 18.1% 34.0% 5.0%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 152.14 16.07 12.61 8.3% 1.50 4.10 16.3% 26.2% 205.8% 10.6%
31 May 22 Q1 Mar 22 1 31 Dec 22 130.78 5.45 4.12 3.1% 0.50 1.34 11.4% 14.9% 59.6% 56.6%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 147.68 14.76 10.22 6.9% 1.50 3.32 25.3% 7.1% 16.6% 26.4%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 117.83 12.34 8.77 7.4% 1.00 2.85 2.2% 16.2% 23.2% 44.2%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 120.52 14.76 11.41 9.5% 1.50 3.71 5.9% 4.7% 20.1% 2.4%
31 May 21 Q1 Mar 21 1 31 Dec 21 113.83 12.72 9.50 8.3% 1.00 3.06 17.5% 5.2% 17.4% 109.1%
19 Mar 21 Q4 Dec 20 4 31 Dec 20 137.93 10.47 8.09 5.9% 1.00 2.63 1.9% 9.7% 48.5% 36.9%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 140.67 21.36 15.71 11.2% 2.00 5.08 22.2% 1.9% 41.0% 5.4%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 115.11 14.59 11.14 9.7% 1.70 3.59 6.4% 18.7% 145.3% 14.2%
16 Jun 20 Q1 Mar 20 1 31 Dec 20 108.19 6.78 4.54 4.2% 0.70 1.46 29.1% 23.3% 64.5% 59.1%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 152.66 17.47 12.81 8.4% 1.40 4.13 6.4% 2.9% 14.1% 16.4%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 143.43 20.16 14.90 10.4% 2.00 4.80 1.3% 15.3% 52.8% 17.9%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 141.56 12.03 9.76 6.9% 1.50 3.14 0.4% 22.5% 12.2% 181.8%
29 May 19 Q1 Mar 19 1 31 Dec 19 141.03 12.98 11.11 7.9% 1.50 3.58 10.2% 35.7% 27.6% 45.8%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 157.15 18.82 15.33 9.8% 2.00 4.94 26.3% 34.8% 21.3% 1031.6%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 124.44 16.51 12.64 10.2% 1.50 4.07 7.7% 6.4% 265.2% 56.5%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 115.58 5.75 3.46 3.0% 0.50 1.12 11.2% 6.3% 54.5% 49.7%
23 May 18 Q1 Mar 18 1 31 Dec 18 103.96 7.93 7.62 7.3% 1.00 2.45 10.8% 1.4% 462.1% 26.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 116.59 3.92 1.35 1.2% 1.00 0.44 12.3% 1.8% 83.2% 88.2%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 132.92 8.45 8.08 6.1% 0.50 2.84 7.7% 14.7% 17.4% 25.1%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 123.41 8.74 6.88 5.6% 1.00 2.50 20.3% 7.0% 33.3% 26.5%
29 May 17 Q1 Mar 17 1 31 Dec 17 102.57 13.46 10.32 10.1% 1.50 4.14 13.6% 12.0% 9.8% 129.4%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 118.76 14.78 11.44 9.6% 0.00 4.60 2.5% 3.9% 6.0% 241.4%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 115.87 14.11 10.79 9.3% 0.00 7.85 0.4% 18.3% 15.2% 228.0%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 115.36 12.53 9.37 8.1% 0.00 10.04 26.0% 1.5% 108.2% 40.1%
30 May 16 Q1 Mar 16 1 31 Dec 16 91.58 5.93 4.50 4.9% 4.00 4.82 19.9% 0.9% 34.3% 13.0%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 114.28 3.29 3.35 2.9% 0.00 3.59 16.7% 9.2% 1.9% 35.8%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 97.92 4.42 3.29 3.4% 0.00 3.52 13.8% 8.0% 50.8% 11.0%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 113.63 9.22 6.68 5.9% 3.50 7.16 25.2% 93.4% 67.9% 2100.9%
29 May 15 Q1 Mar 15 1 31 Dec 15 90.78 6.12 3.98 4.4% 3.50 4.27 13.3% 47.7% 23.7% 22.4%
27 Feb 15 31/12/14 4 31/12/14 104.66 6.65 5.22 5.0% 0.00 5.59 15.4% 62.0% 76.1% 15.2%

Historical Dividends

Financial Ratios

EPS 11.36 sen
Trailing PE (Sector Median: 11.7) 12.9
PEG 12.9
Altman Z 2.1
Beaver 0.125
Current Ratio 2.4
Debt-Equity (DE) Ratio 0.51
FCF Yield -4.93 %
Revenue QoQ -8.54 %
Revenue YoY 18.08%
Profit QoQ -34.0 %
Profit YoY -5.02 %
Profit Margin (Sector Median: 5.0) 6.19 %
ROE (ROIC: 8.17) 8.9 %
Dividend Per Share (DPS) 4.5 sen
Dividend Yield (DY) 3.06 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 8.79)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.32
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 58.43
Expected Revenue (M) 667.72
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG KENG HOE (HUANG QINGHE) added 400000.0 units announced on 19 Aug 2022 at ~RM1.19

MR NG KENG HOE (HUANG QINGHE) added 10000.0 units announced on 21 Jul 2022 at ~RM1.43

MR NG KENG HOE (HUANG QINGHE) added 65000.0 units announced on 05 Jul 2022 at ~RM1.26

MR NG KENG HOE (HUANG QINGHE) added 334000.0 units announced on 30 Jun 2022 at ~RM1.25

MR NG KENG HOE (HUANG QINGHE) added 69000.0 units announced on 28 Jun 2022 at ~RM1.24

MR NG KENG HOE (HUANG QINGHE) added 141000.0 units announced on 24 Jun 2022 at ~RM1.21

DATUK KAMALUDIN BIN YUSOFF added 100000.0 units announced on 23 Jun 2022 at ~RM1.21

MR NG KENG HOE (HUANG QINGHE) added 155800.0 units announced on 13 Jun 2022 at ~RM1.31

MR NG KENG HOE (HUANG QINGHE) added 198100.0 units announced on 08 Jun 2022 at ~RM1.29

MR NG KENG HOE (HUANG QINGHE) added 183800.0 units announced on 03 Jun 2022 at ~RM1.27

DATUK KAMALUDIN BIN YUSOFF added 100000.0 units announced on 24 Mar 2022 at ~RM1.38

MR NG KENG HOE (HUANG QINGHE) added 10000.0 units announced on 08 Mar 2022 at ~RM1.43

DATUK KAMALUDIN BIN YUSOFF added 100000.0 units announced on 02 Mar 2022 at ~RM1.45

DATUK KAMALUDIN BIN YUSOFF added 6300.0 units announced on 19 Jan 2022 at ~RM1.58

MR NG KENG HOE (HUANG QINGHE) added 134800.0 units announced on 04 Jan 2022 at ~RM1.61

MR NG KENG HOE (HUANG QINGHE) added 25100.0 units announced on 10 Dec 2021 at ~RM1.53

DATUK KAMALUDIN BIN YUSOFF added 50000.0 units announced on 27 Aug 2021 at ~RM1.52

Summary


Market Cap: 456 M.

Number of Shares: 310 M.

Adjusted Float: 76.9%.

Stock highly correlated with

DANCO (91%)

FITTERS (91%)

FM (90%)

REXIT (90%)

Able Global Berhad (Previously known as Johore Tin Berhad), through its subsidiaries, manufactures various tins, cans, and other containers in Malaysia and Indonesia. These include biscuit tins, edible oil and vegetable ghee cans,plastic jerry cans, paint and chemical cans, pineapple cans, processed food cans, sweetened condensed milk cans, and evaporated milk cans. It also prints tin plates. The company is based in Johor Bahru, Malaysia.

Sectors: Industrial Products, Tins, Food & Beverages, Consumer Products & Services

Code: 7167

Website: https://www.ableglobalbhd.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Goh Mia Kwong 52.42
Ng Keng Hoe 50.45
Edward Goh Swee Wang 31.06
Ambank (M) Berhad 20.08
Genting Perwira Sdn Bhd 18.26
Chua Tai Boon 13.43
Employees Provident Fund Board 11.39
Evli Emerging Frontier Fund 10.4
Kua Jin Guang @ Kau Kam Eng 9.05
Ng Yik Toon & Ng Yik Koon 7.0
Yeow Ah Seng & Yow Ah Seng 6.95
OCBC Securities Private Limited 6.04
Lock Toh Peng 5.95
Lim Hun Swee 5.73
Syarikat Takaful Malaysia keluarga Berhad 5.67
Versalite Sdn Bhd 4.87
Fong Siling 4.41
Sia Yock Hua 3.88
Fortress Capital Asset Management (M) Sdn Bhd 3.53
Neoh Choo Ee & Company, Sdn. Berhad 2.94
Gibraltar Bsn Aggressive Fund 2.73
Loke See Ooi 2.51
Hong Leong Consumer Products Sector Fund 2.21
Lai Shin Lin 2.19
Ng Teng Song 2.04

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.