T-O (am): 0.470 (08:59:00)
Last updated: 16:58
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 25.42 | 5.70 | 4.00 | 15.8% | 0.40 | 1.02 | 15.2% | 17.4% | 30.8% | 50.6% | ||||||||
| 29 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 22.07 | 4.26 | 3.06 | 13.9% | 0.00 | 0.78 | 19.2% | 14.0% | 27.3% | 141.6% | ||||||||
| 20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 27.33 | 5.77 | 4.21 | 15.4% | 0.50 | 1.07 | 8.9% | 26.3% | 23.1% | 48.6% | ||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 25.11 | 4.83 | 3.42 | 13.6% | 0.00 | 0.87 | 15.9% | 28.7% | ||||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 21.65 | 3.78 | 2.66 | 12.3% | 0.25 | 0.68 | 11.9% | 109.8% | ||||||||||
| 21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 19.36 | 2.12 | 1.27 | 6.5% | 0.00 | 0.41 | 10.6% | 55.3% | ||||||||||
| 18 Apr 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 21.64 | 3.90 | 2.84 | 13.1% | 0.00 | 0.91 |
| EPS | 3.73 sen |
| Trailing PE (Sector Median: 14.3) | 12.7 |
| PEG | 0.16 |
| Altman Z | 2.6 |
| Beaver | 0.358 |
| Current Ratio | 4.5 |
| Debt-Equity (DE) Ratio | 0.46 |
| FCF Yield | 6.44 % |
| Revenue QoQ | 15.15 % |
| Revenue YoY | 17.39% |
| Profit QoQ | 30.75 % |
| Profit YoY | 50.56 % |
| Profit Margin (Sector Median: 4.2) | 14.72 % |
| ROE (ROIC: 15.75) | 18.96 % |
| Dividend Per Share (DPS) | 0.9 sen |
| Dividend Yield (DY) | 1.89 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 15.5) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 187 M.
Market Cap Class: Micro caps
Number of Shares: 393 M.
Adjusted Float: 0%.
Topmix Berhad is a leading provider of surface decorative solutions. The company specializes in the design, marketing, and sales of high-pressure laminate (HPL) products and a diverse portfolio of complementary decorative items, including compact panels, wall panels, PVC edging, decorative boards, and PVC plywood. With a focus on eco-friendly solutions, all HPL products meet international certifications such as UL GREENGUARD and MyHIJAU standards. Supported by innovative product designs and a robust team, Topmix aims to address both commercial and residential interior needs while aligning with global sustainability trends. Topmix was incorporated in 2022 and headquartered in Johor, Malaysia.
Sectors: Manufacturing, Furniture, Penny Stocks
Code: 0302
Website: http://www.topmixhpl.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Chang Tian Kwang | 0.25% | 0.48 |
| Ng Yew Kuan | 0.1% | 0.18 |
| Khor Hang Cheng | 0.03% | 0.05 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |