Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 Jan 26 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 11.87 | 3.25 | 2.42 | 20.4% | 0.00 | 0.49 |
| EPS | 1.84 sen |
| Trailing PE (Sector Median: 12.6) | 8.6 |
| PEG | 0 |
| Altman Z | 3.2 |
| Beaver | 0.06 |
| Current Ratio | 2.46 |
| Debt-Equity (DE) Ratio | 0.87 |
| FCF Yield | 0.96 % |
| Revenue QoQ | 0 % |
| Revenue YoY | 0% |
| Profit QoQ | 0 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 7.2) | 30.16 % |
| ROE (ROIC: 45.74) | 57.23 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.2) | |
| ROE (ROIC: 45.74) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.03 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.42 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 78 M.
Market Cap Class: Shrimp
Number of Shares: 490 M.
Adjusted Float: 0%.
SBS Nexus Berhad is a branding and marketing solutions specialist based in Malaysia. Through its subsidiaries, the company provides offline branding solutions (including out-of-home media, public relations, event management, and offline publications) and digital branding solutions (including online marketing, digital broadcasts, video production, digital out-of-home media, and mobile/web application development). The group also organises business awards and networking events under its 'ShangHai' brand to generate business leads.
Sectors: Telecommunications & Media, Media, Penny Stocks
Code: 0386
Website: www.sbsgroup.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
| Shareholder | % | Value (M) |
|---|---|---|
| Wong Chun Mun | 30.04% | 23.55 |
| Piah Yee Ling | 12.0% | 9.41 |
| Lai Kian Chuan | 10.0% | 7.84 |
| Alphabets Assets Sdn Bhd | 6.75% | 5.29 |
| Warren Cheng | 4.5% | 3.53 |
| Datuk Seri H'Ng Bak Tee | 0.39% | 0.3 |
| Wong Maw Chuan | 0.06% | 0.05 |
| Datuk Hafsah Binti Hashim | 0.05% | 0.04 |