NPC | NPC RESOURCES BHD

1.80 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 11:19

Fundamental
Technical
Total Score

NPC | NPC RESOURCES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 110.18 0.38 -4.96 -4.5% 0.00 -4.24 10.5% 2.2% 140.6% 336.2%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 123.09 12.26 12.21 9.9% 0.00 10.45 8.6% 23.4% 416.7% 250.3%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 113.33 5.80 2.36 2.1% 0.00 2.02 12.6% 1.4% 7484.4% 232.2%
26 May 23 Q1 Mar 23 1 31 Dec 23 100.69 -0.62 -0.03 -0.0% 0.00 -0.03 6.6% 10.8% 101.5% 100.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 107.78 4.68 2.10 1.9% 0.00 1.80 8.1% 3.4% 125.8% 87.7%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 99.72 -10.05 -8.12 -8.2% 0.00 -6.95 13.2% 1.3% 354.6% 226.1%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 114.94 -7.58 -1.79 -1.6% 0.00 -1.53 26.5% 33.9% 129.2% 270.8%
27 May 22 Q1 Mar 22 1 31 Dec 22 90.86 9.49 6.13 6.8% 0.00 5.25 18.6% 75.7% 64.2% 148.9%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 111.56 25.05 17.11 15.3% 0.00 14.65 10.4% 49.5% 165.6% 103.7%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 101.03 7.07 6.45 6.4% 0.00 5.22 17.7% 67.6% 1437.1% 172.8%
13 Sep 21 Q2 Jun 21 2 31 Dec 21 85.84 -7.36 -0.48 -0.6% 0.00 -0.41 66.0% 21.1% 96.2% 102.2%
29 Jun 21 Q1 Mar 21 1 31 Dec 21 51.70 -16.86 -12.54 -24.3% 0.00 -10.73 30.7% 12.1% 249.2% 57.5%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 74.64 12.71 8.40 11.3% 0.00 7.19 23.8% 14.3% 195.0% 180.6%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 60.28 -14.72 -8.85 -14.7% 0.00 -7.57 15.0% 2.1% 140.6% 133.0%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 70.90 26.30 21.80 30.8% 0.00 18.66 20.6% 44.5% 173.8% 361.6%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 58.82 -39.35 -29.54 -50.2% 0.00 -25.28 9.9% 13.4% 1086.3% 933.9%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 65.28 7.30 3.00 4.6% 0.00 2.56 10.5% 1.7% 178.9% 121.8%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 59.06 -6.11 -3.80 -6.4% 0.00 -3.25 20.4% 17.9% 54.4% 70.3%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 49.07 -10.32 -8.33 -17.0% 0.00 -7.13 5.4% 9.5% 191.7% 50.9%
28 May 19 Q1 Mar 19 1 31 Dec 19 51.85 -5.42 -2.86 -5.5% 0.00 -2.44 21.9% 10.1% 79.2% 185.4%
01 Mar 19 Q4 Dec 18 4 31 Dec 18 66.42 0.05 -13.72 -20.7% 0.00 -11.74 32.6% 5.2% 7.4% 456.9%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 50.08 -16.88 -12.78 -25.5% 0.00 -10.93 7.6% 12.1% 24.7% 578.6%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 54.21 -21.48 -16.97 -31.3% 1.00 -14.52 6.0% 8.8% 1595.6% 359.3%
28 May 18 Q1 Mar 18 1 31 Dec 18 57.69 -2.34 -1.00 -1.7% 0.00 -0.86 17.6% 18.6% 126.0% 103.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 70.06 3.00 3.84 5.5% 0.00 3.29 22.9% 25.3% 44.0% 146.9%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 56.98 4.54 2.67 4.7% 0.00 2.28 14.4% 23.0% 59.2% 21.9%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 49.82 8.78 6.55 13.1% 1.00 5.60 29.7% 34.8% 79.0% 313.3%
26 May 17 Q1 Mar 17 1 31 Dec 17 70.88 33.18 31.20 44.0% 0.00 26.49 24.4% 53.8% 480.4% 38.8%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 93.74 -6.80 -8.20 -8.8% 0.00 -6.85 26.7% 23.5% 339.8% 166.7%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 74.00 5.35 3.42 4.6% 0.00 2.86 3.2% 8.2% 116.0% 149.6%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 76.42 1.77 1.58 2.1% 1.00 1.32 65.9% 20.1% 96.9% 34.3%
26 May 16 Q1 Mar 16 1 31 Dec 16 46.07 51.78 51.00 110.7% 0.00 42.58 39.3% 29.6% 314.8% 1632.4%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 75.93 -1.39 12.29 16.2% 0.00 -2.66 5.8% 29.6% 278.4% 270.8%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 80.60 -5.67 -6.89 -8.6% 0.00 -5.75 15.7% 28.9% 385.9% 178.1%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 95.64 3.55 2.41 2.5% 1.00 2.01 46.0% 32.1% 172.4% 39.0%
22 May 15 Q1 Mar 15 1 31 Dec 15 65.49 -4.29 -3.33 -5.1% 0.00 -2.78 39.3% 44.2% 200.4% 162.8%
27 Feb 15 31/12/14 4 31/12/14 107.90 3.66 3.32 3.1% 0.00 2.77 4.8% 22.1% 62.5% 58.2%

Historical Dividends

Financial Ratios

EPS 7.99 sen
Trailing PE (Sector Median: 15.4) 22.5
PEG 22.5
Altman Z 0.5
Beaver 0.088
Current Ratio 0.69
Debt-Equity (DE) Ratio 1.17
FCF Yield 12.72 %
Revenue QoQ -10.49 %
Revenue YoY 2.23%
Profit QoQ -140.6 %
Profit YoY -336.16 %
Profit Margin (Sector Median: 8.6) 2.14 %
ROE (ROIC: 1.17) 1.59 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.6)
ROE (ROIC: 1.06)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 5.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.96
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' LOO PANG KEE added 100.0 units announced on 23 Nov 2020 at ~RM1.85

DATO' LOO PANG KEE added 300.0 units announced on 13 Nov 2020 at ~RM1.8

DATO' LOO PANG KEE added 6800.0 units announced on 11 Nov 2020 at ~RM1.78

DATO' LOO PANG KEE added 34000.0 units announced on 22 Oct 2020 at ~RM1.6

DATO' LOO PANG KEE added 100.0 units announced on 04 Sep 2020 at ~RM1.9

DATO' LOO PANG KEE added 1000.0 units announced on 27 Aug 2020 at ~RM1.9

Summary


Market Cap: 216 M.

Number of Shares: 120 M.

Adjusted Float: 33.2%.

Stock highly correlated with

RAMSSOL (54%)

INNITY (52%)

KANGER (52%)

PESTECH (47%)

NPC Resources Berhad, an investment holding company, is involved in plantation, milling, fishery, and hotel businesses in Malaysia. The company operates oil palm plantation land and palm oil processing mills in the state of Sabah. Its fishery business includes hatchery operation and fish farming, which produces marine life fish and chilled fish. The company also operates a palace hotel, a three star hotel located in Kota Kinabalu. In addition the company trades in fresh fruit bunches, is involved in property letting, and also provision of management services on purchasing of consumable stores. NPC Resources also provides transportation services. The company is based in Sandakan, Malaysia.

Sectors: Plantation

Code: 5047

Website: http://www.npc.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Jubilant Ventures Sdn Bhd 31.57% 68.19
Dato Loo Pang Kee 18.29% 39.52
Tan Sri Dato Sri Koh Kin Lip Jp 16.93% 36.57
DBS Bank 11.63% 25.12
Mutual Yield Sdn Bhd 4.67% 10.09
Datuk Loo Ngin Kong 3.57% 7.71
Seah Sen Onn @ David Seah 2.88% 6.22
Rickoh Corporation Sdn. Bhd. 2.41% 5.21
Junior Koh Siew Hui 1.75% 3.78
Lai Ming Chun @ Lai Poh Lin 1.71% 3.69
Lee Fey Fong 0.71% 1.53
Lim Ted Hing 0.69% 1.49
Koh Siew Boon 0.44% 0.95
Lai Tan Kiong 0.3% 0.65
UBS AG 0.27% 0.58
Rosalind Lo Nyit Ying 0.25% 0.54
Ng Chee Ling 0.2% 0.43
Ng Szit Chong 0.14% 0.3
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.