FOODIE | FOODIE MEDIA BERHAD [NS]
0.355 (-5.33%)
T-O (am): 0.375 (08:59:00)
Last updated: 12:11
FOODIE [NS] Fundamental Trend
FCON Ratio: Not enough data.
FOODIE [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q4 Aug 25 | 4 | 31 Aug 25 | 8.67 | 1.76 | 0.42 | 4.8% | 0.00 | 0.06 |
FOODIE [NS] Historical Dividends
FOODIE [NS] Financial Ratios
| EPS | 1.05 sen |
| Trailing PE (Sector Median: 11.2) | 33.7 |
| PEG | 0 |
| Altman Z | 4.8 |
| Beaver | 0.891 |
| Current Ratio | 2.15 |
| Debt-Equity (DE) Ratio | 0.82 |
| FCF Yield | 2.22 % |
| Revenue QoQ | 0 % |
| Revenue YoY | 0% |
| Profit QoQ | 0 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 5.8) | 25.2 % |
| ROE (ROIC: 85.54) | 88.37 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
FOODIE [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.8) | |
| ROE (ROIC: 98.84) | |
| Altman Z |
FOODIE [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.01 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.87 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
FOODIE [NS] Directors Share Purchases (Beta)
No transaction in the last 2 months.
FOODIE [NS] Summary
Market Cap: 315 M.
Market Cap Class: Small caps
Number of Shares: 888 M.
Adjusted Float: 0%.
Foodie Media Berhad is primarily involved in the digital media publishing business, where it creates, produces, and publishes digital content on social media pages and blogs across various platforms like Facebook, Instagram, and TikTok. The company operates a portfolio of 37 lifestyle-focused brands across Southeast Asia, covering F&B, property, travel, and technology. In addition to digital media publishing, the Group provides other marketing campaign services, including Key Opinion Leader (KOL) marketing, short-film drama marketing, affiliate commerce, and campaign management services. Its subsidiaries, incorporated in Malaysia and Singapore, carry out these principal activities.
Sectors: Telecommunications & Media, Media, Penny Stocks
Code: 0382
Website: https://foodiemedia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
FOODIE [NS] Top Shareholdings
Updated on 28-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Nicholas Lim Pinn Yang | 21.81% | 68.74 |
| Ang Rui Mei | 15.07% | 47.51 |
| Edward Lim Pinn Jian | 14.28% | 45.02 |
| Loo Woi Lip | 8.42% | 26.53 |
| Loo Chee Leng | 6.25% | 19.69 |
| Yeoh Chen Chow | 0.08% | 0.24 |
| Lee Bin Hau | 0.06% | 0.17 |
| Rachel Lau Jean Mei | 0.05% | 0.16 |
| Teh Su-Ching | 0.05% | 0.16 |
Frequently Asked Questions
FOODIE MEDIA BERHAD Latest News
FOODIE Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |